Macfarlane Group Statements
MA
Data from Macfarlane Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
22 Aug, 2024
Macfarlane Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
129.6
-6.8 %
100
78.14
60.3
51.458
-5.3 %
39.7
—
0
40.852
31.5
40.852
-5.2 %
31.5
10.606
-5.9 %
8.2
-1.122
-0.9
0.217
0.2
9.701
-5.8 %
7.5
2.464
1.9
7.237
-3 %
5.6
0.045
160.57
139.1
-1.8 %
100
84.741
60.9
54.361
5.9 %
39.1
—
0
43.093
31
43.093
6.3 %
31
11.268
4.3 %
8.1
-1.238
-0.9
0.263
0.2
10.293
3.1 %
7.4
2.829
2
7.464
-0.6 %
5.4
0.046
160.75
141.61
-6.4 %
100
90.292
63.8
51.32
0.7 %
36.2
—
0
40.52
28.6
40.52
3.7 %
28.6
10.8
-9.2 %
7.6
-1.06
-0.7
0.247
0.2
9.987
-9.8 %
7.1
2.477
1.7
7.51
-14.2 %
5.3
0.047
159.91
151.22
8.6 %
100
100.26
66.3
50.961
8.2 %
33.7
—
0
39.069
25.8
39.069
4.2 %
25.8
11.892
23.8 %
7.9
-0.908
-0.6
0.093
0.06
11.077
25.1 %
7.3
2.328
1.5
8.749
27 %
5.8
0.055
159.82
139.21
6.3 %
100
92.113
66.2
47.096
6.7 %
33.8
—
0
37.492
26.9
37.492
15 %
26.9
9.604
-16.6 %
6.9
-0.83
-0.6
0.083
0.06
8.857
-18.3 %
6.4
1.882
1.4
6.888
5 %
4.9
0.044
159.82
130.95
7.2 %
100
86.824
66.3
44.128
5.7 %
33.7
—
0
32.608
24.9
32.608
0.3 %
24.9
11.52
24.5 %
8.8
-0.683
-0.5
0.003
0.002
10.84
26.3 %
8.3
3.133
2.4
6.557
8.5 %
5
0.048
159.44
122.14
16.6 %
100
80.384
65.8
41.76
19.1 %
34.2
—
0
32.504
26.6
32.504
26.9 %
26.6
9.256
-2.1 %
7.6
-0.661
-0.5
-0.01
-0.008
8.585
-3.4 %
7
1.757
1.4
6.041
-17.8 %
4.9
0.043
159.44
104.72
-0.7 %
100
69.647
66.5
35.071
0.9 %
33.5
—
0
25.613
24.5
25.613
-16.2 %
24.5
9.458
125.1 %
9
-0.539
-0.5
-0.033
-0.03
8.886
150.5 %
8.5
1.974
1.9
7.346
160 %
7
0.044
158.86
105.51
-10.4 %
100
70.753
67.1
34.756
-10.3 %
32.9
—
0
30.555
29
30.555
1.4 %
29
4.201
-51.2 %
4
-0.597
-0.6
-0.057
-0.05
3.547
-55.8 %
3.4
0.722
0.7
2.825
-56.3 %
2.7
0.018
158.17
117.7
9.4 %
100
78.955
67.1
38.749
16.6 %
32.9
—
0
30.135
25.6
30.135
6.2 %
25.6
8.614
76.8 %
7.3
-0.69
-0.6
0.106
0.09
8.03
109.6 %
6.8
1.569
1.3
6.461
105.8 %
5.5
0.041
158.4
107.54
-6.7 %
100
74.301
69.1
33.241
-6.2 %
30.9
—
0
28.368
26.4
28.368
3.8 %
26.4
4.873
-39.9 %
4.5
-0.916
-0.9
-0.125
-0.1
3.832
-47.9 %
3.6
0.693
0.6
3.139
-46.7 %
2.9
0.02
157.66
115.28
13 %
100
79.837
69.3
35.446
14 %
30.7
—
0
27.335
23.7
27.335
0.6 %
23.7
8.111
107.2 %
7
-0.297
-0.3
-0.124
-0.1
7.36
108.7 %
6.4
1.47
1.3
5.89
106.6 %
5.1
0.037
157.55
102.01
-3.9 %
100
70.912
69.5
31.095
-5.1 %
30.5
—
0
27.181
26.6
27.181
6 %
26.6
3.914
-45.2 %
3.8
-0.25
-0.2
-0.138
-0.1
3.526
-47.6 %
3.5
0.675
0.7
2.851
-46.5 %
2.8
0.018
157.55
106.17
18.2 %
73.394
32.773
19 %
—
25.632
25.632
4.3 %
7.141
142.2 %
-0.251
-0.164
6.726
165.3 %
1.394
5.332
154.9 %
0.036
148.12
89.824
-8.6 %
62.293
27.531
-7 %
—
24.583
24.583
5.5 %
2.948
-52.5 %
-0.229
-0.184
2.535
-56.3 %
0.443
2.092
-52.5 %
0.015
137.3
98.3
20.6 %
68.7
29.6
13.4 %
—
23.3
23.3
-1.3 %
6.2
148 %
-0.3
-0.2
5.8
190 %
1.4
4.4
158.8 %
0.03
135.4
81.5
-9.9 %
55.4
26.1
-9.1 %
—
23.7
23.6
1.7 %
2.5
-53.7 %
-0.3
-0.2
2
-59.2 %
0.3
1.7
-56.4 %
0.01
125.4
90.5
15.1 %
61.9
28.7
16.7 %
—
23.3
23.2
4 %
5.4
134.8 %
-0.3
-0.2
4.9
157.9 %
1
3.9
143.7 %
0.03
125.7
78.6
-6 %
54
24.6
-5.4 %
—
22.3
22.3
5.7 %
2.3
-53.1 %
-0.2
-0.2
1.9
-56.8 %
0.3
1.6
-54.3 %
0.01
124.7
83.6
19.3 %
57.6
26
21.5 %
—
21.1
21.1
7.1 %
4.9
188.2 %
-0.2
-0.3
4.4
266.7 %
0.9
3.5
250 %
0.03
120.1
70.1
-7.5 %
48.7
21.4
-7.4 %
—
19.7
19.7
2.6 %
1.7
-57.5 %
-0.2
-0.3
1.2
-63.6 %
0.3
1
-60 %
0.01
114.7
75.8
11.3 %
52.6
23.1
6.5 %
—
19.1
19.2
-1.5 %
4
81.8 %
-0.2
-0.4
3.3
135.7 %
0.9
2.5
150 %
0.02
114.6
68.1
-7.7 %
46.4
21.7
-8.1 %
—
19.5
19.5
-1 %
2.2
-43.6 %
-0.2
-0.4
1.4
-44 %
0.4
1
-41.2 %
0.01
113.9
73.8
8.5 %
50.2
23.6
8.3 %
—
19.7
19.7
-0.5 %
3.9
105.3 %
-0.2
-0.5
2.5
-16.7 %
0.8
1.7
-19 %
0.02
113.6
68
-10.5 %
46.3
21.8
-5.6 %
—
19.8
19.8
0.5 %
1.9
-44.1 %
-0.2
-0.5
3
—
0.8
2.1
-22.2 %
0.02
113.6
76
10.9 %
53
23.1
12.1 %
—
19.7
19.7
2.1 %
3.4
161.5 %
-1.9
1.5
3
233.3 %
0.2
2.7
285.7 %
0.02
113.6
68.5
-3.9 %
47.9
20.6
-5.9 %
—
19.3
19.3
3.2 %
1.3
-59.4 %
-1.9
1.5
0.9
-60.9 %
0.2
0.7
-56.3 %
0.01
113.5
71.3
11.2 %
49.4
21.9
9.5 %
—
18.7
18.7
-0.5 %
3.2
166.7 %
-2
1.3
2.3
21.1 %
0.7
1.6
14.3 %
0.01
113.4
64.1
-0.6 %
44.1
20
-5.2 %
—
18.8
18.8
5.6 %
1.2
-63.6 %
-1.9
1.3
1.9
-24 %
0.5
1.4
-33.3 %
0.01
113.3
64.5
9.1 %
43.4
21.1
11.1 %
—
17.8
17.8
-1.1 %
3.3
200 %
-1.7
1.2
2.5
—
0.5
2.1
950 %
0.02
114.2
59.1
-11.8 %
40
19
-12.8 %
—
18
18
-2.7 %
1.1
-66.7 %
-1.8
1.2
—
-100 %
—
0.2
-88.2 %
—
112.5
67
4 %
45.2
21.8
6.9 %
—
18.5
18.5
-2.6 %
3.3
135.7 %
-2.1
1.6
2.7
170 %
0.5
1.7
1600 %
0.02
112.5
64.4
3.4 %
44
20.4
2.5 %
—
19
19
8.6 %
1.4
-39.1 %
-2
1.5
1
-50 %
0.3
0.1
-97.2 %
0.01
112.5
62.3
8.5 %
42.5
19.9
8.2 %
—
17.6
17.5
-1.1 %
2.3
228.6 %
-0.3
—
2
300 %
-1.2
3.6
311.8 %
0.03
112.9
57.4
4.2 %
39
18.4
4.5 %
—
17.7
17.7
14.9 %
0.7
-68.2 %
-0.3
—
0.5
-73.7 %
0.2
-1.7
-194.4 %
—
112.5
55.1
7.6 %
37.5
17.6
8.6 %
—
15.4
15.4
-6.1 %
2.2
1200 %
-0.3
—
1.9
575 %
—
1.8
500 %
0.02
113.7
51.2
-21.1 %
35
16.2
-24.3 %
—
16.4
16.4
-15 %
-0.2
-110 %
-0.3
—
-0.4
-126.7 %
0.3
0.3
-84.2 %
-0.01
112.5
64.9
4.2 %
43.6
21.4
2.9 %
—
19.2
19.3
-4 %
2
185.7 %
-0.5
—
1.5
15.4 %
0.1
1.9
26.7 %
0.01
113.1
62.3
2 %
41.5
20.8
4.5 %
—
20
20.1
5.2 %
0.7
-12.5 %
-0.6
—
1.3
533.3 %
0.1
1.5
188.2 %
0.01
113.1
61.1
-1 %
41.2
19.9
-3.9 %
—
19.1
19.1
-9.9 %
0.8
233.3 %
-0.8
—
-0.3
-113 %
—
-1.7
-213.3 %
—
112.5
61.7
-4.6 %
41
20.7
-0.5 %
—
21.3
21.2
-14.5 %
-0.6
85 %
-0.9
—
2.3
119.5 %
—
1.5
114.4 %
0.02
112.6
64.7
-2.4 %
43.8
20.8
-2.8 %
—
—
24.8
-7.5 %
-4
25.9 %
-0.6
—
-11.8
-73.5 %
-1.4
-10.4
-52.9 %
-0.09
115
66.3
-13.6 %
44.9
21.4
-12.7 %
—
—
26.8
1.5 %
-5.4
-184.2 %
-0.5
—
-6.8
-7.9 %
—
-6.8
-54.5 %
-0.06
115
76.7
—
52.2
24.5
—
—
—
26.4
—
-1.9
—
-0.3
—
-6.3
—
-2
-4.4
—
-0.039
111.5