Mobico Group Statements
MC
Data from Mobico Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
21 Aug, 2024
Mobico Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 581.5
0.8 %
100
1 488.4
94.1
93.1
131.6 %
5.9
—
0
—
0
0
-100 %
0
93.1
145.6 %
5.9
-31.1
-2
-12.5
-0.8
-74.9
-220.1 %
-4.7
48.4
3.1
-123.2
-203.4 %
-7.8
-0.201
612.96
1 569.4
5.8 %
100
1 529.2
97.4
40.2
-54.5 %
2.6
—
0
—
0
2.3
2023101395107940.5 %
0.1
37.9
-57.1 %
2.4
-26.5
-1.7
-5.6
-0.4
-23.4
89.8 %
-1.5
16
1
-40.6
82.7 %
-2.6
-0.07
612.9
1 483.2
12 %
100
1 394.9
94
88.3
23 %
6
—
0
—
0
0
—
0
88.3
23 %
6
-25.9
-1.7
-3.7
-0.2
-230.4
-1223.9 %
-15.5
6.1
0.4
-234.6
-2023 %
-15.8
-0.38
612.8
1 324.3
12.4 %
100
1 252.5
94.6
71.8
60.6 %
5.4
—
0
—
0
—
100 %
0
71.8
60.6 %
5.4
-18.9
-1.4
-2.9
-0.2
20.5
159.1 %
1.5
5.3
0.4
12.2
121.6 %
0.9
0.02
612.8
1 177.9
18.7 %
100
1 133.2
96.2
44.7
1177.1 %
3.8
—
0
—
0
0
-533.3 %
0
44.7
1177.1 %
3.8
-22.2
-1.9
-2.3
-0.2
-34.7
30.9 %
-2.9
19.1
1.6
-56.4
-123.8 %
-4.8
-0.09
612.9
992.4
7.4 %
100
988.9
99.6
3.5
108.2 %
0.4
—
0
—
0
0
-175 %
0
3.5
108.2 %
0.4
-20.6
-2.08
-2.2
-0.2
-50.2
84.4 %
-5.06
-26.1
-2.6
-25.2
89.5 %
-2.5
-0.04
613.3
924.4
-10.4 %
100
967.1
104.6
-42.7
29.7 %
-4.6
—
0
—
0
0
121.1 %
0
-42.7
29.7 %
-4.6
-22.1
-2.4
-3.1
-0.3
-322.5
-163.9 %
-34.9
-86.8
-9.4
-238.9
-157.4 %
-25.8
-0.39
616.5
1 031.5
-26.8 %
100
1 092.2
105.9
-60.7
-147 %
-5.9
—
0
—
0
0
—
0
-60.7
-147 %
-5.9
-28.3
-2.7
-1.8
-0.2
-122.2
-223.9 %
-11.8
-31.2
-3.02
-92.8
-224.9 %
-9
-0.17
535.6
1 409.9
5.7 %
100
1 280.7
90.8
129.2
14.2 %
9.2
—
0
—
0
—
—
0
129.2
14.2 %
9.2
-27.5
-2
-3.1
-0.2
98.6
11.5 %
7
19.5
1.4
74.3
11.2 %
5.3
0.14
514.8
1 334.5
7.4 %
100
1 221.4
91.5
113.1
-3.6 %
8.5
—
0
—
0
—
—
0
113.1
-3.6 %
8.5
-25.8
-1.9
1.1
0.08
88.4
-9.4 %
6.6
19.2
1.4
66.8
-9.4 %
5
0.13
510.9
1 243
2.9 %
100
1 125.7
90.6
117.3
19.6 %
9.4
—
0
—
0
—
—
0
117.3
19.6 %
9.4
-14.4
-1.2
-5.3
-0.4
97.6
21.8 %
7.9
21.9
1.8
73.7
18.9 %
5.9
0.14
514.8
1 207.7
5 %
100
1 109.6
91.9
98.1
-15.6 %
8.1
—
0
—
0
—
100 %
0
98.1
-15.6 %
8.1
-16.1
-1.3
-1.9
-0.2
80.1
-12.7 %
6.6
17.1
1.4
62
-17.6 %
5.1
0.12
511
1 150.7
-1.7 %
100
1 034.5
89.9
116.2
33.1 %
10.1
—
0
—
0
0
—
0
116.2
33.1 %
10.1
-14.6
-1.3
-4.2
-0.4
91.8
42.1 %
8
21.7
1.9
75.2
34.8 %
6.5
0.13
515.1
1 170.5
7.7 %
100
1 083.2
92.5
87.3
-17.9 %
7.5
—
0
—
0
—
—
0
87.3
-17.9 %
7.5
-20.8
-1.8
-1.9
-0.2
64.6
-19.7 %
5.5
13.8
1.2
55.8
-20.5 %
4.8
0.1
510.4
1 086.5
7.9 %
100
980.2
90.2
106.3
37.3 %
9.8
—
0
—
0
—
—
0
106.3
37.3 %
9.8
-23.9
-2.2
-2
-0.2
80.4
47.8 %
7.4
11.5
1.1
70.2
49.4 %
6.5
0.13
516
1 007.2
26.9 %
100
929.8
92.3
77.4
-12.9 %
7.7
—
0
—
0
—
—
0
77.4
-12.9 %
7.7
-21.3
-2.1
-1.7
-0.2
54.4
-20.5 %
5.4
8.4
0.8
47
-26 %
4.7
0.09
510.2
793.6
-17.4 %
100
704.7
88.8
88.9
15.2 %
11.2
—
0
—
0
—
—
0
88.9
15.2 %
11.2
-19.5
-2.5
-1
-0.1
68.4
26 %
8.6
5.5
0.7
63.5
46 %
8
0.12
515.3
960.2
3.5 %
100
883
92
77.2
-1.2 %
8
—
0
—
0
—
-100 %
0
77.2
-1.2 %
8
-21.1
-2.2
-1.8
-0.2
54.3
26 %
5.7
9.5
1
43.5
11.3 %
4.5
0.09
511.5
927.9
-1.2 %
100
849.8
91.6
78.1
28.2 %
8.4
—
0
—
0
0
—
0
78.1
28.2 %
8.4
-22.2
-2.4
-1.5
-0.2
43.1
84.2 %
4.6
3.1
0.3
39.1
95.5 %
4.2
0.08
512.1
939.5
0.5 %
100
878.6
93.5
60.9
-16 %
6.5
—
0
—
0
—
100 %
0
60.9
-16 %
6.5
-22.7
-2.4
-1.3
-0.1
23.4
-22.3 %
2.5
2.8
0.3
20
-30.3 %
2.1
0.04
512.1
934.6
-2.3 %
100
862.1
92.2
72.5
2 %
7.8
—
0
—
0
0
-100 %
0
72.5
2 %
7.8
-23
-2.5
-0.8
-0.09
30.1
-12.2 %
3.2
0.5
0.05
28.7
2.1 %
3.1
0.06
512.8
956.7
6.6 %
100
885.6
92.6
71.1
-11.8 %
7.4
—
0
—
0
0
50 %
0
71.1
-11.8 %
7.4
-24.2
-2.5
-1.2
-0.1
34.3
14.3 %
3.6
5.6
0.6
28.1
-0.4 %
2.9
0.05
512.3
897.1
-4 %
100
816.5
91
80.6
1.3 %
9
—
0
—
0
0
—
0
80.6
1.3 %
9
-23.6
-2.6
-0.7
-0.08
30
-24.6 %
3.3
0.8
0.09
28.2
-11.3 %
3.1
0.05
512.9
934.1
-16.5 %
100
854.5
91.5
79.6
-3.2 %
8.5
—
0
—
0
0
—
0
79.6
-3.2 %
8.5
-22.7
-2.4
-0.8
-0.09
39.8
-32.9 %
4.3
7.7
0.8
31.8
-32.5 %
3.4
0.06
511.4
1 119.1
0 %
100
1 036.9
92.7
82.2
-10.8 %
7.3
—
0
—
0
—
—
0
82.2
-10.8 %
7.3
-21.7
-1.9
-1.2
-0.1
59.3
-15.4 %
5.3
11.4
1
47.1
-12.9 %
4.2
0.09
511.2
1 118.9
4.9 %
100
1 026.7
91.8
92.2
10.6 %
8.2
—
0
—
0
—
-100 %
0
92.2
10.6 %
8.2
-21.4
-1.9
-0.7
-0.06
70.1
346.5 %
6.3
15.4
1.4
54.1
28.2 %
4.8
0.11
510.7
1 066.3
0.6 %
100
982.9
92.2
83.4
30.9 %
7.8
—
0
—
0
0
146.2 %
0
83.4
30.9 %
7.8
-23
-2.2
-0.7
-0.07
15.7
-35.9 %
1.5
-27.6
-2.6
42.2
119.8 %
4
0.08
512.8
1 059.6
-17.6 %
100
995.9
94
63.7
13.3 %
6
—
0
—
0
0
154.2 %
0
63.7
13.3 %
6
-19.4
-1.8
-0.6
-0.06
24.5
169.2 %
2.3
5.1
0.5
19.2
215 %
1.8
0.04
511
1 286.6
-9.7 %
100
1 230.4
95.6
56.2
30.1 %
4.4
—
0
—
0
0
-300 %
0
56.2
30.1 %
4.4
-25.5
-2
—
0
-35.4
26.4 %
-2.8
-16.5
-1.3
-16.7
54.6 %
-1.3
-0.06
313.2
1 424.5
1.6 %
100
1 381.3
97
43.2
-59.7 %
3
—
0
—
0
0
147.1 %
0
43.2
-59.7 %
3
-18.1
-1.3
—
0
-48.1
-183.7 %
-3.4
-6.1
-0.4
-36.8
-144.3 %
-2.6
-0.14
293.6
1 402.2
2.7 %
100
1 295
92.4
107.2
17.2 %
7.6
—
0
—
0
0
-296.2 %
0
107.2
17.2 %
7.6
-39.1
-2.8
—
0
57.5
9.7 %
4.1
-36.1
-2.6
83.1
132.8 %
5.9
0.28
296.3
1 364.8
4.5 %
100
1 273.3
93.3
91.5
-4.2 %
6.7
—
0
—
0
0
-66.2 %
0
91.5
-4.2 %
6.7
-23.9
-1.8
—
0
52.4
-33.6 %
3.8
12.9
0.9
35.7
-37.6 %
2.6
0.13
294.8
1 306.1
-0.2 %
100
1 210.6
92.7
95.5
24 %
7.3
—
0
—
0
0
—
0
95.5
24 %
7.3
-17
-1.3
—
0
78.9
20.6 %
6
18.5
1.4
57.2
19.7 %
4.4
0.2
295.3
1 309.3
2.9 %
100
1 232.3
94.1
77
-11.8 %
5.9
—
0
—
0
—
100 %
0
77
-11.8 %
5.9
-11.6
-0.9
—
0
65.4
-33.7 %
5
17.4
1.3
47.8
-44 %
3.7
0.16
293.2
1 272.8
1.6 %
100
1 185.5
93.1
87.3
25.3 %
6.9
—
0
—
0
0
-200 %
0
87.3
25.3 %
6.9
-11.9
-0.9
—
0
98.6
1692.7 %
7.7
9.6
0.8
85.3
1069.3 %
6.7
0.3
294.1
1 252.7
10.1 %
100
1 183
94.4
69.7
-18 %
5.6
—
0
—
0
0
-66.2 %
0
69.7
-18 %
5.6
-42.5
-3.4
—
0
5.5
-89 %
0.4
14
1.1
-8.8
-129.4 %
-0.7
-0.03
290.1
1 138.3
5.6 %
100
1 053.3
92.5
85
29.6 %
7.5
—
0
—
0
0
97.4 %
0
85
29.6 %
7.5
-11
-1
—
0
49.8
26.1 %
4.4
12.8
1.1
29.9
191.4 %
2.6
0.11
271.5
1 077.7
-9.9 %
100
1 012.1
93.9
65.6
-25.8 %
6.1
—
0
—
0
0
57.2 %
0
65.6
-25.8 %
6.1
-9.2
-0.9
—
0
39.5
-35.2 %
3.7
14.7
1.4
-32.7
-169.6 %
-3.03
-0.12
266
1 196.6
3.3 %
100
1 108.2
92.6
88.4
68.4 %
7.4
—
0
—
0
0
148.2 %
0
88.4
68.4 %
7.4
-7.3
-0.6
—
0
61
260.9 %
5.1
15.6
1.3
47
209.2 %
3.9
0.18
266.1
1 157.9
—
100
1 105.4
95.5
52.5
—
4.5
—
0
—
0
0
—
0
52.5
—
4.5
-13.8
-1.2
—
0
16.9
—
1.5
7.2
0.6
15.2
—
1.3
0.04
266