Morgan Sindall Statements
MG
Data from Morgan Sindall`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
31 Jul, 2024
Morgan Sindall Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2 214.2
1.5 %
100
1 978.9
89.4
235.3
0.8 %
10.6
—
0
171.4
7.7
170
6.2 %
7.7
65.3
-11 %
2.9
5.4
0.2
-1.5
-0.07
70.1
-18.4 %
3.2
17.5
0.8
52.6
-26.3 %
2.4
1.1
47.8
2 182.5
12.8 %
100
1 949.1
89.3
233.4
10.4 %
10.7
—
0
159.4
7.4
160
-4.1 %
7.3
73.4
64.9 %
3.4
14
0.6
-1.5
-0.07
85.9
48.1 %
3.9
14.5
0.7
71.4
54.2 %
3.3
1.519
47
1 935.2
1.1 %
100
1 723.8
89.1
211.4
18.7 %
10.9
—
0
161.7
8.4
166.9
13.4 %
8.6
44.5
44 %
2.3
10.5
0.5
-1.5
-0.08
58
83.5 %
3
11.7
0.6
46.3
158.7 %
2.4
0.985
47
1 914.7
12.8 %
100
1 736.6
90.7
178.1
-7.6 %
9.3
—
0
146
7.6
147.2
5.2 %
7.7
30.9
-41.6 %
1.6
0.7
0.04
—
0
31.6
-41.2 %
1.7
13.7
0.7
17.9
-58.4 %
0.9
0.384
46.6
1 697.5
2.6 %
100
1 504.7
88.6
192.8
-6.9 %
11.4
—
0
139.6
8.2
139.9
5.5 %
8.2
52.9
-29.1 %
3.1
0.8
0.05
—
0
53.7
-27.2 %
3.2
10.7
0.6
43
-25.2 %
2.5
0.919
46.8
1 654.2
6.1 %
100
1 447
87.5
207.2
18 %
12.5
—
0
131.8
8
132.6
4.2 %
8
74.6
54.1 %
4.5
-2.2
-0.1
—
0
73.8
40.8 %
4.5
16.3
1
57.5
42.3 %
3.5
1.19
48.3
1 558.6
-6.7 %
100
1 383
88.7
175.6
-1.3 %
11.3
—
0
126.5
8.1
127.2
-5 %
8.2
48.4
9.8 %
3.1
4
0.3
—
0
52.4
11 %
3.4
12
0.8
40.4
16.4 %
2.6
0.851
47.5
1 670.9
22.6 %
100
1 492.9
89.3
178
29.2 %
10.7
—
0
132.9
8
133.9
10.2 %
8
44.1
170.6 %
2.6
0.4
0.02
—
0
47.2
247.1 %
2.8
12.5
0.7
34.7
224.3 %
2.1
0.753
46.1
1 363.1
-17.4 %
100
1 225.3
89.9
137.8
-22.3 %
10.1
—
0
119.4
8.8
121.5
-4.9 %
8.9
16.3
-67.1 %
1.2
-2.7
-0.2
—
0
13.6
-74.4 %
1
2.9
0.2
10.7
-75.1 %
0.8
0.23
46.5
1 649.9
16.1 %
100
1 472.5
89.2
177.4
15.2 %
10.8
—
0
126.8
7.7
127.8
3.7 %
7.7
49.6
61 %
3
2.9
0.2
—
0
53.1
49.6 %
3.2
10.2
0.6
42.9
51.6 %
2.6
0.931
46.1
1 421.4
-8.2 %
100
1 267.4
89.2
154
-8.9 %
10.8
—
0
122.4
8.6
123.2
2.4 %
8.7
30.8
-36.9 %
2.2
0.9
0.06
—
0
35.5
-30 %
2.5
7.2
0.5
28.3
-33.1 %
2
0.603
46.9
1 548.9
8.9 %
100
1 379.8
89.1
169.1
15.7 %
10.9
—
0
119.6
7.7
120.3
4 %
7.8
48.8
60 %
3.2
1.9
0.1
—
0
50.7
69.6 %
3.3
8.4
0.5
42.3
72.7 %
2.7
0.869
48.7
1 422.6
-4.2 %
100
1 276.4
89.7
146.2
1.1 %
10.3
—
0
115.4
8.1
115.7
11.7 %
8.1
30.5
-25.6 %
2.1
-0.6
-0.04
—
0
29.9
-28.5 %
2.1
5.4
0.4
24.5
-27.3 %
1.7
0.541
45.3
1 485.4
13.6 %
1 340.8
144.6
11.4 %
—
103
103.6
-3.6 %
41
83.9 %
0.8
—
41.8
81 %
8.1
33.7
80.2 %
0.711
47.4
1 307.3
-7.5 %
1 177.5
129.8
-7.9 %
—
106.9
107.5
-6.1 %
22.3
-15.5 %
0.8
—
23.1
-18.9 %
4.4
18.7
-23 %
0.41
45.6
1 413.5
23.1 %
1 272.6
140.9
37.1 %
—
113.8
114.5
28.4 %
26.4
94.1 %
2.1
—
28.5
85.1 %
4.2
24.3
94.4 %
0.53
45.8
1 148.1
-6.9 %
1 045.3
102.8
-12.4 %
—
88.5
89.2
-10.4 %
13.6
-23.2 %
1.8
—
15.4
24.2 %
2.9
12.5
6.8 %
0.28
44.6
1 232.7
7 %
1 115.4
117.3
22.3 %
—
98.5
99.6
15 %
17.7
90.3 %
2.2
—
12.4
145.6 %
0.7
11.7
154.2 %
0.27
43.9
1 152
-5.7 %
1 056.1
95.9
-1.5 %
—
85.5
86.6
-2.6 %
9.3
9.4 %
2.9
—
-27.2
-377.6 %
-5.5
-21.6
-417.6 %
-0.49
43.7
1 221.3
22.3 %
1 123.9
97.4
16.5 %
—
87.7
88.9
20.5 %
8.5
-13.3 %
1.1
—
9.8
-24.6 %
3
6.8
-39.8 %
0.16
43.5
998.5
-7.2 %
914.9
83.6
-5.7 %
—
72.6
73.8
-4.3 %
9.8
-15.5 %
1.5
—
13
0.8 %
1.8
11.3
-11.7 %
0.26
43.5
1 075.9
5.6 %
987.2
88.7
7.4 %
—
75.8
77.1
4 %
11.6
36.5 %
-1
—
12.9
1190 %
0.1
12.8
456.5 %
0.29
43.8
1 019
-2.7 %
936.4
82.6
-12.1 %
—
72.7
74.1
-6.8 %
8.5
-41.4 %
-0.4
—
1
-93.5 %
-1.2
2.3
-85.3 %
0.05
42.8
1 047.1
4.7 %
953.1
94
1.4 %
—
78.1
79.5
0.8 %
14.5
5.1 %
1.5
—
15.4
-18.1 %
-0.1
15.6
2.6 %
0.37
42.5
1 000
-12.3 %
907.3
92.7
-19.3 %
—
77.4
78.9
-13 %
13.8
-42.7 %
3.2
—
18.8
-19.3 %
3.6
15.2
-15.6 %
0.35
43.9
1 139.9
4.9 %
1 025.1
114.8
13.8 %
—
88.7
90.7
8.6 %
24.1
38.5 %
-0.7
—
23.3
39.5 %
5.4
18
20.8 %
0.42
42.8
1 086.7
-3 %
985.8
100.9
-10.2 %
—
81.6
83.5
-2.2 %
17.4
-35.3 %
0.2
—
16.7
-25.1 %
1.8
14.9
-11.3 %
0.34
43.2
1 119.8
14 %
1 007.5
112.3
7.1 %
—
82.7
85.4
0.1 %
26.9
37.2 %
-1.7
—
22.3
21.2 %
5.6
16.8
28.2 %
0.39
42.9
982.1
-8.5 %
877.2
104.9
-5.8 %
—
82.5
85.3
-2.8 %
19.6
-16.9 %
0.7
—
18.4
-24 %
5.3
13.1
-28.8 %
0.31
42.8
1 072.9
-5.9 %
961.5
111.4
2.1 %
—
84.4
87.8
-1.5 %
23.6
18 %
0.6
—
24.2
18 %
5.9
18.4
26 %
0.43
42.7
1 140.6
-12.9 %
1 031.5
109.1
-14.2 %
—
85.7
89.1
-5.7 %
20
-38.7 %
0.5
—
20.5
-39.2 %
5.9
14.6
-38.4 %
0.34
42.7
1 309.6
5.7 %
1 182.5
127.1
3.2 %
—
89.9
94.5
-5.9 %
32.6
43 %
1.1
—
33.7
17.8 %
10
23.7
12.3 %
0.56
42.5
1 238.5
-3.1 %
1 115.3
123.2
-5 %
—
95.9
100.4
-4.4 %
22.8
-7.7 %
5.8
—
28.6
-11.7 %
7.5
21.1
-4.5 %
0.49
42.6
1 278.5
52.9 %
1 148.8
129.7
41 %
—
100.5
105
54.6 %
24.7
2.5 %
7.7
—
32.4
28.6 %
10.3
22.1
27.7 %
0.52
42.8
836.1
1.6 %
744.1
92
5.4 %
—
67.9
67.9
10.8 %
24.1
-6.9 %
1.1
—
25.2
-4.2 %
7.9
17.3
-3.4 %
0.4
43
823.3
22.2 %
736.1
87.3
11.8 %
—
61.4
61.3
7.5 %
25.9
22.7 %
0.4
—
26.3
23.5 %
8.4
17.9
20.1 %
0.42
42.5
673.5
-1.2 %
595.4
78.1
6 %
—
57
57
10.7 %
21.1
-5.4 %
0.2
—
21.3
-9.4 %
6.4
14.9
-13.4 %
0.34
43.5
681.6
10.8 %
607.8
73.7
7 %
—
51.4
51.5
-0.4 %
22.3
29.7 %
1.3
—
23.5
29.1 %
6.3
17.2
38.7 %
0.4
43.1
615.2
0 %
546.3
68.9
0.7 %
—
51.7
51.7
1.2 %
17.2
0 %
0.9
—
18.2
-11.7 %
5.8
12.4
-16.8 %
0.29
42.9
614.9
1.7 %
546.5
68.4
24.4 %
—
51.1
51.1
21.7 %
17.2
33.3 %
3.4
—
20.6
57.3 %
5.7
14.9
63.7 %
0.35
42.1
604.4
4.5 %
549.5
55
-6.1 %
—
42.1
42
-8.5 %
12.9
1.6 %
0.2
—
13.1
9.2 %
4
9.1
1.1 %
0.21
43.4
578.4
3.5 %
519.8
58.6
21.6 %
—
45.8
45.9
16.2 %
12.7
46 %
-0.8
—
12
34.8 %
3.1
9
52.5 %
0.21
42.4
559.1
6.8 %
510.9
48.2
-10.4 %
—
39.4
39.5
-11 %
8.7
-8.4 %
-0.3
—
8.9
-8.2 %
2.9
5.9
-7.8 %
0.14
41.7
523.7
—
469.8
53.8
—
—
44.4
44.4
—
9.5
—
-0.2
—
9.7
—
3.2
6.4
—
0.156
41.1