Mind Gym Statements
MI
Mind Gym Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
20.905
100
3.051
14.6
17.854
85.4
—
0
30.978
148.2
30.978
148.2
-13.124
-62.8
-0.048
-0.2
—
0
-13.172
-63.009
-1.808
-8.6
-11.364
-54.4
-0.113
100.17
28.252
100
3.016
10.7
25.236
89.3
—
0
22.819
80.8
22.819
80.8
2.417
8.6
-0.094
-0.3
—
0
2.323
8.2
0.236
0.8
2.087
7.4
0.02
105.39
26.759
100
3.344
12.5
23.415
87.5
—
0
22.749
85
22.749
85
0.666
2.5
-0.025
-0.09
—
0
0.641
2.4
-0.207
-0.8
0.848
3.2
0.008
101.18
24.526
100
2.866
11.7
21.66
88.3
—
0
22.088
90.1
22.088
90.1
-0.428
-1.7
-0.071
-0.3
—
0
-0.499
-2.03
-2.114
-8.6
1.615
6.6
0.016
100.99
12.26
100
1.43
11.7
10.83
88.3
0.146
1.2
11.04
90
11.09
90.5
-0.254
-2.07
0.04
0.3
0.036
0.3
-0.25
-2.04
-1.06
-8.6
0.808
6.6
0.008
100.99
24.142
100
3.418
14.2
20.724
85.8
—
0
20.645
85.5
20.645
85.5
0.079
0.3
-0.062
-0.3
—
0
0.017
0.07
0.03
0.1
-0.013
-0.05
0
99.915
24.915
100
3.28
13.2
21.635
86.8
—
0
19.936
80
19.936
80
1.699
6.8
-0.063
-0.3
—
0
1.636
6.6
0.3
1.2
1.336
5.4
0.013
99.788
14.468
100
1.687
11.7
12.781
88.3
—
0
14.699
101.6
14.699
101.6
-1.918
-13.3
-0.074
-0.5
—
0
-1.992
-13.8
-0.424
-2.9
-1.568
-10.8
-0.016
99.533
24.313
100
4.604
18.9
19.709
81.1
—
0
16.17
66.5
16.17
66.5
3.539
14.6
-0.004
-0.02
—
0
3.535
14.5
0.68
2.8
2.855
11.7
0.029
100.09
23.936
100
5.076
21.2
18.86
78.8
—
0
14.977
62.6
14.977
62.6
3.883
16.2
-0.02
-0.08
—
0
3.863
16.1
0.813
3.4
3.05
12.7
0.031
99.79
22.783
100
4.634
20.3
18.149
79.7
—
0
14.131
62
14.131
62
4.018
17.6
—
0
—
0
4.018
17.6
0.685
3
3.333
14.6
0.033
100.09
19.35
100
3.558
18.4
15.792
81.6
—
0
14.68
75.9
14.68
75.9
1.112
5.7
—
0
—
0
1.112
5.7
0.494
2.6
0.618
3.2
0.006
101.6
19.827
100
3.84
19.4
15.987
80.6
—
0
12.584
63.5
12.584
63.5
3.403
17.2
0
0.002
—
0
3.404
17.2
1.039
5.2
2.365
11.9
0.021
110.12
17.14
100
3.581
20.9
13.559
79.1
—
0
10.798
63
10.798
63
2.761
16.1
-0.002
-0.01
—
0
2.759
16.1
0.748
4.4
2.011
11.7
0.02
102.05