MPAC Group Statements
MP
Data from MPAC Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
MPAC Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60
-2.3 %
100
43.1
71.8
16.9
-11.1 %
28.2
—
0
12.4
20.7
13.2
-7 %
22
3.7
-22.9 %
6.2
0.2
0.3
—
0
3.3
-26.7 %
5.5
0.2
0.3
3.1
—
5.2
0.151
20.474
61.4
16.3 %
100
42.4
69.1
19
50.8 %
30.9
—
0
13.6
22.1
14.2
26.8 %
21.8
4.8
242.9 %
9.1
0.4
0.7
—
0
4.5
2150 %
7.3
1.4
2.3
3.1
875 %
5
0.151
20.474
52.8
12.1 %
100
40.2
76.1
12.6
-8 %
23.9
—
0
9.8
18.6
11.2
-5.1 %
21.2
1.4
-26.3 %
2.7
0.4
-0.6
—
0
0.2
-66.7 %
0.4
0.6
1.1
-0.4
-233.3 %
-0.8
-0.02
20.474
47.1
-6.9 %
100
33.4
70.9
13.7
28 %
29.1
—
0
10.8
22.9
11.8
14.6 %
25.1
1.9
375 %
4
—
0
—
0
0.6
250 %
1.3
0.3
0.6
0.3
142.9 %
0.6
0.015
20.488
50.6
1 %
100
39.9
78.9
10.7
-24.1 %
21.1
—
0
9.2
18.2
10.3
-4.6 %
20.4
0.4
-87.9 %
0.8
0.2
0.4
—
0
-0.4
-107.4 %
-0.8
0.3
0.6
-0.7
-112.3 %
-1.4
-0.035
20.035
50.1
13.3 %
100
36
71.9
14.1
-4.7 %
28.1
—
0
9.7
19.4
10.8
-0.9 %
21.6
3.3
-15.4 %
6.6
-0.1
-0.2
0.1
0.2
5.4
92.9 %
10.8
-0.3
-0.6
5.7
171.4 %
11.4
0.272
20.941
44.2
-5.8 %
100
29.4
66.5
14.8
13.8 %
33.5
—
0
9.5
21.5
10.9
10.1 %
24.7
3.9
25.8 %
8.8
-0.1
-0.2
—
0
2.8
86.7 %
6.3
0.7
1.6
2.1
—
4.8
0.105
19.963
46.9
27.4 %
100
33.9
72.3
13
15 %
27.7
—
0
8.5
18.1
9.9
4.2 %
21.1
3.1
72.2 %
6.6
-0.1
-0.2
—
0
1.5
7.1 %
3.2
-0.6
-1.3
2.1
75 %
4.5
0.105
19.991
36.8
-14.4 %
100
25.5
69.3
11.3
-12.4 %
30.7
—
0
8.2
22.3
9.5
-9.5 %
25.8
1.8
-25 %
4.9
-0.1
-0.3
0.2
0.5
1.4
-44 %
3.8
0.2
0.5
1.2
-63.6 %
3.3
0.059
20.19
43
-6.1 %
100
30.1
70
12.9
-1.5 %
30
0.4
0.9
9.4
21.9
10.5
20.7 %
24.4
2.4
-45.5 %
5.6
-0.1
-0.2
0.1
0.2
2.5
-13.8 %
5.8
-0.8
-1.9
3.3
26.9 %
7.7
0.163
20.236
45.8
52.2 %
100
32.7
71.4
13.1
61.7 %
28.6
0.4
0.9
8.1
17.7
8.7
29.9 %
19
4.4
214.3 %
9.6
-0.1
-0.2
0.2
0.4
2.9
142.6 %
6.3
0.3
0.7
2.6
151 %
5.7
0.13
20.057
30.1
6.7 %
100
22
73.1
8.1
37.3 %
26.9
0.2
0.7
6.5
21.6
6.7
13.6 %
22.3
1.4
—
4.7
—
0
0.1
0.3
-6.8
-1033.3 %
-22.6
-1.7
-5.6
-5.1
-466.7 %
-16.9
-0.256
19.947
28.2
0.7 %
100
22.3
79.1
5.9
-20.3 %
20.9
0.2
0.7
5.7
20.2
5.9
-9.2 %
20.9
—
-100 %
0
—
0
0.1
0.4
-0.6
-113.3 %
-2.1
0.3
1.1
-0.9
-228.6 %
-3.2
-0.045
19.919
28
10.2 %
20.6
7.4
4.2 %
0.3
6.2
6.5
-3 %
0.9
125 %
-0.1
—
4.5
2350 %
2.4
0.7
-22.2 %
0.03
19.845
25.4
9 %
18.3
7.1
14.5 %
0.2
6.5
6.7
1.5 %
0.4
200 %
-0.1
-0.1
-0.2
88.9 %
-0.5
0.9
400 %
0.04
19.98
23.3
28 %
17.1
6.2
29.2 %
0.1
6.5
6.6
17.9 %
-0.4
50 %
-0.2
0.1
-1.8
-38.5 %
-0.4
-0.3
—
-0.01
20.17
18.2
-61.7 %
13.4
4.8
-60.3 %
0.2
5.4
5.6
-41.1 %
-0.8
-130.8 %
-0.1
—
-1.3
-181.3 %
-0.3
-0.3
-125 %
-0.01
19.71
47.5
20.3 %
35.4
12.1
9 %
0.4
9.1
9.5
-2.1 %
2.6
85.7 %
-0.2
-0.2
1.6
300 %
0.3
1.2
122.6 %
0.07
19.63
39.5
-18.6 %
28.4
11.1
-22.4 %
0.3
9.4
9.7
-8.5 %
1.4
-62.2 %
-0.1
-0.4
0.4
-86.2 %
—
-5.3
-5200 %
-0.27
19.52
48.5
24.7 %
34.2
14.3
18.2 %
0.3
10.3
10.6
1.9 %
3.7
117.6 %
-0.2
—
2.9
190 %
0.5
-0.1
50 %
—
19.49
38.9
-32.2 %
26.8
12.1
-24.4 %
0.1
10.3
10.4
-13.3 %
1.7
-57.5 %
-0.1
—
1
-67.7 %
0.1
-0.2
-107.1 %
-0.01
19.49
57.4
20.1 %
41.4
16
27 %
0.3
11.7
12
8.1 %
4
166.7 %
-0.7
0.3
3.1
342.9 %
0.3
2.8
300 %
0.14
19.84
47.8
-10 %
35.2
12.6
-22.2 %
0.5
10.6
11.1
-11.2 %
1.5
-59.5 %
-0.1
-0.3
0.7
-83.7 %
—
0.7
-80.6 %
0.04
19.86
53.1
33.1 %
36.9
16.2
45.9 %
0.7
11.8
12.5
16.8 %
3.7
825 %
-0.1
0.1
4.3
2050 %
0.7
3.6
1700 %
0.18
19.9
39.9
-21.9 %
28.8
11.1
-21.8 %
—
10.7
10.7
-7 %
0.4
-85.2 %
-0.1
—
0.2
-97 %
—
0.2
-95.7 %
0.01
19.69
51.1
31.7 %
36.9
14.2
13.6 %
—
11.1
11.5
6.5 %
2.7
58.8 %
-0.1
2.6
6.6
73.7 %
1.9
4.7
95.8 %
0.24
19.79
38.8
-15.8 %
26.3
12.5
-0.8 %
—
10.7
10.8
-4.4 %
1.7
30.8 %
-0.1
2.5
3.8
58.3 %
1.4
2.4
33.3 %
0.12
19.44
46.1
14.4 %
33.5
12.6
17.8 %
—
10.2
11.3
13 %
1.3
85.7 %
-0.1
1.1
2.4
41.2 %
0.6
1.8
63.6 %
0.09
18.97
40.3
-3.1 %
29.6
10.7
-13 %
—
9.8
10
-3.8 %
0.7
-63.2 %
-0.1
1.1
1.7
13.3 %
0.6
1.1
10 %
0.06
18.97
41.6
-1.4 %
29.3
12.3
6 %
—
10.3
10.4
-3.7 %
1.9
137.5 %
-9.3
8.9
1.5
150 %
0.6
1
900 %
0.05
18.97
42.2
-8.9 %
30.6
11.6
-12.8 %
—
10.3
10.8
13.7 %
0.8
-78.9 %
-9.5
8.9
0.6
-91 %
0.3
0.1
-98.1 %
0.02
18.97
46.3
2.4 %
33
13.3
6.4 %
—
8.8
9.5
-5.9 %
3.8
58.3 %
-0.3
—
6.7
219 %
1.3
5.4
315.4 %
0.28
18.97
45.2
-6.2 %
32.7
12.5
-13.2 %
—
9.9
10.1
18.8 %
2.4
-59.3 %
-0.5
0.1
2.1
-61.8 %
0.8
1.3
-78.3 %
0.07
18.97
48.2
17.3 %
33.8
14.4
23.1 %
—
8.4
8.5
-9.6 %
5.9
156.5 %
-0.6
0.1
5.5
189.5 %
1.6
6
215.8 %
0.28
20.86
41.1
-14.4 %
29.4
11.7
207.9 %
—
9.3
9.4
—
2.3
-39.5 %
-0.6
0.1
1.9
-40.6 %
0.2
1.9
280 %
0.08
20.83
48
18.2 %
44.2
3.8
40.7 %
—
—
—
—
3.8
40.7 %
-0.7
0.1
3.2
45.5 %
1.1
0.5
105.6 %
0.02
18.61
40.6
-21.2 %
37.9
2.7
-25 %
—
—
—
—
2.7
-25 %
-0.6
0.1
2.2
-31.3 %
0.6
-9
-130.8 %
-0.48
18.54
51.5
-0.4 %
47.9
3.6
300 %
—
—
—
—
3.6
300 %
-0.6
0.2
3.2
300 %
0.3
-3.9
-3800 %
-0.21
18.54
51.7
-20.7 %
50.8
0.9
118.8 %
—
—
—
100 %
0.9
119.6 %
-0.2
0.1
0.8
115.1 %
0.1
-0.1
97.8 %
—
18.32
65.2
13 %
70
-4.8
-14.3 %
—
—
-0.2
-111.1 %
-4.6
23.3 %
-0.7
—
-5.3
18.5 %
-0.7
-4.6
28.1 %
-0.25
18.63
57.7
-17.5 %
61.9
-4.2
-164.6 %
—
—
1.8
—
-6
-192.3 %
-0.5
—
-6.5
-206.6 %
-0.1
-6.4
-256.1 %
-0.36
18.01
69.9
34.7 %
63.4
6.5
30 %
—
—
—
—
6.5
30 %
-0.4
—
6.1
24.5 %
1.9
4.1
28.1 %
0.2
20.46
51.9
-9.6 %
46.9
5
-31.5 %
—
—
—
—
5
-31.5 %
-0.1
—
4.9
-31.9 %
1.7
3.2
-31.9 %
0.16
19.63
57.4
—
50.1
7.3
—
—
—
—
—
7.3
—
-0.1
—
7.2
—
2.4
4.7
—
0.23
20.05