MS Statements
MS
Data from MS`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Apr, 2024
Next reporting period:
27 Oct, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Dec, 2024
MS Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
52.553
-7.8 %
100
36.765
70
15.788
-12.7 %
30
—
0
10.58
20.1
10.58
8.6 %
20.1
5.208
-37.5 %
9.9
2.874
5.5
-0.089
-0.2
7.993
3.5 %
15.2
2.295
4.4
5.698
-1.8 %
10.8
0.333
17.131
57.023
36 %
100
38.943
68.3
18.08
57.6 %
31.7
—
0
9.744
17.1
9.744
-0.7 %
17.1
8.336
403.1 %
14.6
-0.527
-0.9
-0.09
-0.2
7.719
377.1 %
13.5
1.917
3.4
5.802
331.7 %
10.2
0.343
16.932
41.931
-0.2 %
100
30.461
72.6
11.47
-3.9 %
27.4
—
0
9.813
23.4
9.813
17.7 %
23.4
1.657
-53.9 %
4
0.034
0.08
-0.073
-0.2
1.618
-53.2 %
3.9
0.274
0.7
1.344
-51.5 %
3.2
0.077
17.516
42.025
1.6 %
100
30.095
71.6
11.93
0.3 %
28.4
—
0
8.337
19.8
8.337
26.6 %
19.8
3.593
-32.3 %
8.5
-0.07
-0.2
-0.063
-0.1
3.46
-33.4 %
8.2
0.689
1.6
2.771
-37 %
6.6
0.168
16.537
41.369
24.8 %
100
29.475
71.2
11.894
39.8 %
28.8
—
0
7.768
18.8
6.583
-13.8 %
15.9
5.311
506.3 %
12.8
-0.054
-0.1
-0.063
-0.2
5.194
571.9 %
12.6
0.799
1.9
4.395
718.4 %
10.6
0.259
16.992
33.155
-5.8 %
100
24.646
74.3
8.509
-21.3 %
25.7
—
0
7.633
23
7.633
-4.9 %
23
0.876
-68.6 %
2.6
-0.04
-0.1
-0.063
-0.2
0.773
-71.1 %
2.3
0.236
0.7
0.537
-76.2 %
1.6
0.033
16.341
35.197
33.6 %
100
24.387
69.3
10.81
66 %
30.7
—
0
8.023
22.8
8.023
7 %
22.8
2.787
381.5 %
7.9
-0.034
-0.1
-0.07
-0.2
2.672
347.4 %
7.6
0.413
1.2
2.259
308.8 %
6.4
0.133
16.964
26.342
-5.4 %
100
19.831
75.3
6.511
45.6 %
24.7
—
0
7.501
28.5
7.501
4.5 %
28.5
-0.99
63.5 %
-3.8
-0.02
-0.08
-0.07
-0.3
-1.08
61 %
-4.1
0.002
0.008
-1.082
47.8 %
-4.1
-0.066
16.505
27.836
-16.5 %
100
23.365
83.9
4.471
-46.8 %
16.1
—
0
7.181
25.8
7.181
-17.7 %
25.8
-2.71
-739 %
-9.7
0.032
0.1
-0.082
-0.3
-2.767
-469.3 %
-9.9
-0.696
-2.5
-2.071
-393.1 %
-7.4
-0.125
16.505
33.317
-16.6 %
100
24.91
74.8
8.407
-25.1 %
25.2
—
0
8.73
26.2
8.73
-8 %
26.2
-0.323
-118.7 %
-1
-0.002
-0.006
-0.082
-0.2
-0.486
-130.4 %
-1.5
-0.066
-0.2
-0.42
-132.2 %
-1.3
-0.025
16.505
39.966
5.9 %
100
28.745
71.9
11.221
5.4 %
28.1
—
0
8.293
20.8
9.491
28.6 %
23.7
1.73
-47 %
4.3
-0.025
-0.06
-0.104
-0.3
1.601
-49.7 %
4
0.296
0.7
1.305
-47.9 %
3.3
0.079
16.505
37.742
12.8 %
100
27.094
71.8
10.648
12.3 %
28.2
—
0
7.382
19.6
7.382
5.5 %
19.6
3.266
31.7 %
8.7
0.002
0.005
-0.082
-0.2
3.186
32.8 %
8.4
0.679
1.8
2.507
19.3 %
6.6
0.152
16.505
33.456
-3.4 %
100
23.977
71.7
9.479
8.9 %
28.3
—
0
7
20.9
7
1 %
20.9
2.479
39.7 %
7.4
0.012
0.04
-0.092
-0.3
2.399
46.3 %
7.2
0.297
0.9
2.102
63.7 %
6.3
0.127
16.505
34.629
20.1 %
25.926
8.703
9.3 %
—
6.929
6.929
0.3 %
1.774
69 %
-0.043
-0.091
1.64
78.3 %
0.356
1.284
33.8 %
0.078
16.505
28.83
15.3 %
20.87
7.96
13.9 %
—
6.91
6.91
10.2 %
1.05
45.8 %
-0.01
-0.12
0.92
50.8 %
-0.04
0.96
77.8 %
0.06
16.5
25
-1.2 %
18
6.99
-1 %
—
6.27
6.27
10.2 %
0.72
-47.4 %
0.01
-0.12
0.61
-52.7 %
0.07
0.54
-55 %
0.03
16.5
25.3
5.5 %
18.24
7.06
21.5 %
—
5.69
5.69
6.8 %
1.37
179.6 %
0.03
-0.11
1.29
222.5 %
0.09
1.2
207.7 %
0.07
16.5
23.98
0.9 %
18.17
5.81
-2.2 %
—
5.33
5.33
21.4 %
0.49
-68.4 %
0.02
-0.11
0.4
-72.8 %
0.01
0.39
-69 %
0.02
16.5
23.77
9.3 %
17.83
5.94
23.8 %
—
4.4
4.39
-4.6 %
1.55
675 %
0.04
-0.12
1.47
2000 %
0.21
1.26
1160 %
0.08
16.5
21.74
-8.6 %
16.94
4.8
-21.8 %
—
4.61
4.6
-7.4 %
0.2
-82.9 %
-0.01
-0.12
0.07
-93.4 %
-0.02
0.1
-91.3 %
0.01
16.5
23.79
1.9 %
17.65
6.14
-8.8 %
—
4.97
4.97
5.7 %
1.17
-42.4 %
0.02
-0.13
1.06
-43.3 %
-0.09
1.15
-19.6 %
0.07
17.06
23.34
-17.3 %
16.61
6.73
-13.2 %
—
4.7
4.7
-14.7 %
2.03
-9.4 %
-0.04
-0.13
1.87
-13 %
0.44
1.43
-36.2 %
0.08
18.15
28.22
7.4 %
20.46
7.75
4.3 %
—
5.51
5.51
12.7 %
2.24
-11.8 %
—
-0.09
2.15
-11.2 %
-0.09
2.24
21.1 %
0.12
18.15
26.28
-5.7 %
18.85
7.43
-19.5 %
—
4.9
4.89
-2.4 %
2.54
-40 %
-0.03
-0.09
2.42
-40.8 %
0.57
1.85
-38.7 %
0.1
18.15
27.86
9.9 %
18.63
9.23
18.5 %
—
5.01
5.01
-3.3 %
4.23
62.7 %
-0.14
—
4.09
7.3 %
1.07
3.02
-1.3 %
0.17
18.15
25.34
40 %
17.55
7.79
59.6 %
—
5.19
5.18
43.5 %
2.6
106.3 %
-0.04
—
3.81
209.8 %
0.75
3.06
264.3 %
0.17
18
18.1
-33.5 %
13.22
4.88
-27.7 %
—
3.61
3.61
-22.5 %
1.26
-39.7 %
-0.04
—
1.23
-49.8 %
0.39
0.84
-50 %
0.05
18.6
27.23
-3.8 %
20.48
6.75
-8.9 %
—
4.66
4.66
-1.3 %
2.09
-22 %
0.36
—
2.45
-20.5 %
0.77
1.68
-27.3 %
0.09
18.47
28.32
10.8 %
20.91
7.41
22.3 %
—
4.73
4.72
11.3 %
2.68
47.3 %
0.4
—
3.08
39.4 %
0.77
2.31
42.6 %
0.12
18.55
25.55
11.7 %
19.49
6.06
3.2 %
—
4.24
4.24
1.2 %
1.82
8.3 %
0.41
-0.02
2.21
11.6 %
0.58
1.62
20.9 %
0.09
18.03
22.88
7.8 %
17.01
5.87
207.3 %
—
4.19
4.19
—
1.68
-12 %
0.29
—
1.98
—
0.63
1.34
17.5 %
0.08
17.21
21.22
-8.6 %
19.31
1.91
-2.6 %
—
—
—
—
1.91
-2.6 %
—
0.07
1.98
-1 %
0.84
1.14
-16.2 %
0.07
17.3
23.22
47.1 %
21.26
1.96
20.2 %
—
—
—
100 %
1.96
20.2 %
—
0.04
2
14.3 %
0.64
1.36
11.5 %
0.08
17.62
15.79
-3.8 %
14.16
1.63
26.4 %
—
—
0
-150 %
1.63
26.4 %
0.11
—
1.75
13.6 %
0.53
1.22
18.4 %
0.07
18.51
16.41
18.2 %
15.12
1.29
26.5 %
—
—
0
-100 %
1.29
26.5 %
0.22
0.04
1.54
49.5 %
0.52
1.03
45.1 %
0.05
20.5
13.88
12.4 %
12.85
1.02
1357.1 %
—
—
0.01
0 %
1.02
1600 %
0.02
-0.01
1.03
194.3 %
0.32
0.71
222.7 %
0.03
23.61
12.35
3.9 %
12.28
0.07
101.6 %
—
—
0.01
200 %
0.06
101.3 %
0.25
0.03
0.35
275 %
0.13
0.22
215.8 %
0.01
19.88
11.89
-18.4 %
16.4
-4.51
-678.2 %
—
—
-0.01
-585834097869316.2 %
-4.51
-678.2 %
4.3
0.01
-0.2
-123.8 %
-0.01
-0.19
-132.2 %
-0.01
20.1
14.57
0.4 %
13.79
0.78
-29.1 %
—
—
0
136.5 %
0.78
-28.4 %
0.01
0.05
0.84
-34.4 %
0.25
0.59
-28.9 %
0.03
19.7
14.51
-8.9 %
13.41
1.1
8.9 %
—
—
0
-21.2 %
1.09
7.9 %
0.14
0.05
1.28
4.1 %
0.45
0.83
-3.5 %
0.04
20.56
15.93
3.8 %
14.92
1.01
-40.2 %
—
—
0
100 %
1.01
-40.6 %
0.16
0.06
1.23
266.2 %
0.37
0.86
194.5 %
0.04
21.53
15.34
3.1 %
13.65
1.69
-48 %
—
—
-0.01
-1221315153185495 %
1.7
-47.7 %
0.19
-0.09
-0.74
-289.5 %
0.17
-0.91
-1920 %
-0.04
20.72
14.88
—
11.62
3.25
—
—
—
0
—
3.25
—
-0.13
0.23
-0.19
—
-0.24
0.05
—
—
20.72