Mycelx Statements
MY
Data from Mycelx`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
02 Oct, 2024
Mycelx Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.339
-4.1 %
100
3.966
74.3
1.373
-45.5 %
25.7
0.141
2.6
3.135
58.7
3.391
-11.5 %
63.5
-2.018
-53.6 %
-37.8
-0.005
-0.09
—
0
-2.023
-53.5 %
-37.9
0.178
3.3
-2.201
-46.2 %
-41.2
-0.096
22.983
5.568
-12 %
100
3.051
54.8
2.517
-17.6 %
45.2
0.107
1.9
3.608
64.8
3.831
-2.4 %
68.8
-1.314
-50.7 %
-23.6
-0.004
-0.07
—
0
-1.318
-51.1 %
-23.7
0.187
3.4
-1.505
-35.6 %
-27.03
-0.065
22.983
6.327
71 %
100
3.273
51.7
3.054
120 %
48.3
0.117
1.8
3.691
58.3
3.926
-4 %
62.1
-0.872
67.7 %
-13.8
—
0
0.002
0.03
-0.872
67.7 %
-13.8
0.238
3.8
-1.11
61.5 %
-17.5
-0.048
23
3.699
-14.3 %
100
2.311
62.5
1.388
0.8 %
37.5
0.101
2.7
3.898
105.4
4.091
15 %
110.6
-2.703
-23.9 %
-73.07
—
0
-0.002
-0.05
-2.701
-56.3 %
-73.02
0.18
4.9
-2.881
-54.9 %
-77.9
-0.134
21.43
4.314
3.6 %
100
2.937
68.1
1.377
-27.4 %
31.9
0.223
5.2
3.243
75.2
3.558
-6.6 %
82.5
-2.181
-14.1 %
-50.6
-0.002
-0.05
—
0
-1.728
-388.5 %
-40.06
0.132
3.1
-1.86
-527.6 %
-43.1
-0.096
19.444
4.164
20.2 %
100
2.266
54.4
1.898
3489.3 %
45.6
—
0
3.696
88.8
3.809
10.7 %
91.5
-1.911
45.4 %
-45.9
-0.022
-0.5
—
0
0.599
119 %
14.4
0.164
3.9
0.435
113.1 %
10.4
0.021
21.032
3.463
-4.9 %
100
3.519
101.6
-0.056
-103.4 %
-1.6
0.009
0.3
3.286
94.9
3.442
-18.1 %
99.4
-3.498
-36.9 %
-101.01
-0.055
-1.6
—
0
-3.149
-20.3 %
-90.9
0.166
4.8
-3.315
-19.3 %
-95.7
-0.17
19.444
3.641
28.1 %
100
1.993
54.7
1.648
47.3 %
45.3
0.055
1.5
3.985
109.4
4.203
4.6 %
115.4
-2.555
11.8 %
-70.2
-0.062
-1.7
—
0
-2.617
11.3 %
-71.9
0.162
4.4
-2.779
8.8 %
-76.3
-0.143
19.444
2.842
-68.7 %
100
1.723
60.6
1.119
-77.5 %
39.4
0.303
10.7
3.521
123.9
4.017
-10.2 %
141.3
-2.898
-689 %
-102
-0.04
-1.4
—
0
-2.949
-755.3 %
-103.8
0.097
3.4
-3.046
-3601.1 %
-107.2
-0.157
19.447
9.066
-38.7 %
100
4.099
45.2
4.967
-36.4 %
54.8
—
0
4.233
46.7
4.475
-19.6 %
49.4
0.492
-78.1 %
5.4
-0.04
-0.4
—
0
0.45
-79.6 %
5
0.363
4
0.087
-94.3 %
1
0.004
20.521
14.792
21.6 %
100
6.979
47.2
7.813
25.1 %
52.8
—
0
5.369
36.3
5.563
34.4 %
37.6
2.25
6.7 %
15.2
-0.042
-0.3
—
0
2.205
6.8 %
14.9
0.673
4.5
1.532
-0.4 %
10.4
0.077
19.999
12.16
54.4 %
100
5.913
48.6
6.247
42.1 %
51.4
—
0
3.895
32
4.139
-14.1 %
34
2.108
600.7 %
17.3
-0.043
-0.4
—
0
2.065
531.1 %
17
0.527
4.3
1.538
335.2 %
12.6
0.077
20.007
7.874
34 %
3.477
4.397
43.3 %
—
4.612
4.818
42.7 %
-0.421
-37.1 %
-0.044
—
-0.479
-36.1 %
0.175
-0.654
-29.8 %
-0.035
18.777
5.877
47.7 %
2.808
3.069
54.2 %
—
3.16
3.376
-7.3 %
-0.307
81.4 %
-0.045
—
-0.352
79.3 %
0.152
-0.504
71.7 %
-0.027
18.77
3.98
0.8 %
1.99
1.99
-5.7 %
—
3.41
3.64
5.5 %
-1.65
-23.1 %
-0.05
—
-1.7
-23.2 %
0.08
-1.78
-18.7 %
-0.09
18.77
3.95
-19.4 %
1.83
2.11
-23 %
—
3.18
3.45
-23.3 %
-1.34
24.3 %
-0.05
—
-1.38
27.7 %
0.12
-1.5
28.2 %
-0.08
18.77
4.9
-43.6 %
2.17
2.74
-39.2 %
0.03
4.23
4.5
-22 %
-1.77
-40.5 %
-0.07
—
-1.91
-42.5 %
0.18
-2.09
-34 %
-0.11
18.77
8.69
42.5 %
4.18
4.51
59.4 %
0.14
5.36
5.77
-5.6 %
-1.26
61.6 %
-0.08
—
-1.34
60.4 %
0.23
-1.56
56.4 %
-0.08
18.64
6.1
-18.4 %
3.27
2.83
-33.7 %
0.29
5.55
6.11
-3.5 %
-3.28
-59.2 %
-0.11
—
-3.38
-56.5 %
0.2
-3.58
-53 %
-0.26
13.89
7.48
-37.5 %
3.21
4.27
-39.3 %
0.15
5.92
6.33
7.3 %
-2.06
-280.7 %
-0.1
—
-2.16
-320.4 %
0.18
-2.34
-558.8 %
-0.18
13.26
11.96
27 %
4.92
7.04
37 %
0.28
5.43
5.9
23.4 %
1.14
225.7 %
-0.07
—
0.98
197 %
0.47
0.51
750 %
0.04
14.38
9.42
30.8 %
4.29
5.14
18.4 %
0.2
4.44
4.78
8.6 %
0.35
800 %
-0.02
—
0.33
650 %
0.28
0.06
114 %
—
14.25
7.2
41.5 %
2.86
4.34
95.5 %
0.49
3.85
4.4
17.3 %
-0.05
96.8 %
—
—
-0.06
96.1 %
0.38
-0.43
72.3 %
-0.03
12.92
5.09
57.6 %
2.88
2.22
52.1 %
0.38
3.22
3.75
-13.2 %
-1.54
46.2 %
—
—
-1.54
47.8 %
0.01
-1.55
47.5 %
-0.12
12.92
3.23
6.6 %
1.77
1.46
-1.4 %
0.32
3.88
4.32
227.3 %
-2.86
-1887.5 %
-0.09
—
-2.95
-3050 %
—
-2.95
-1652.6 %
-0.25
11.81
3.03
75.1 %
1.55
1.48
37 %
0.19
1.07
1.32
16.8 %
0.16
500 %
-0.05
—
0.1
266.7 %
-0.09
0.19
416.7 %
0.03
6.55
1.73
-32.7 %
0.65
1.08
-12.2 %
0.14
0.97
1.13
41.2 %
-0.04
-109.3 %
-0.01
—
-0.06
-114 %
0.01
-0.06
-115 %
-0.01
6.55
2.57
—
1.34
1.23
—
0.11
0.67
0.8
—
0.43
—
—
—
0.43
—
0.03
0.4
—
0.06
6.55