Porvair Statements
PR
Data from Porvair`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 May, 2024
Next reporting period:
27 Nov, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Porvair Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
94.639
10.7 %
100
61.346
64.8
33.293
5.1 %
35.2
—
0
—
0
21.708
-1.7 %
22.9
11.585
20.8 %
12.2
-1.013
-1.07
—
0
10.572
19.1 %
11.2
2.263
2.4
8.309
16.7 %
8.8
0.181
46.03
85.461
-5.6 %
100
53.795
62.9
31.666
3.4 %
37.1
—
0
—
0
22.079
16.4 %
25.8
9.587
-17.7 %
11.2
-0.713
-0.8
—
0
8.874
-20.9 %
10.4
1.753
2.1
7.121
-19.5 %
8.3
0.155
45.925
90.552
0.3 %
100
59.924
66.2
30.628
-3.4 %
33.8
—
0
—
0
18.975
-13.7 %
21
11.653
19.7 %
12.9
-0.437
-0.5
—
0
11.216
21.6 %
12.4
2.367
2.6
8.849
20.6 %
9.8
0.193
45.952
90.295
9.7 %
100
58.579
64.9
31.716
16.3 %
35.1
—
0
—
0
21.983
27.9 %
24.3
9.733
-3.4 %
10.8
-0.506
-0.6
—
0
9.227
-3 %
10.2
1.889
2.1
7.338
-0.5 %
8.1
0.16
45.873
82.28
7.3 %
100
55.018
66.9
27.262
13.3 %
33.1
—
0
—
0
17.185
-2.1 %
20.9
10.077
54.7 %
12.2
-0.566
-0.7
—
0
9.511
61 %
11.6
2.135
2.6
7.376
68 %
9
0.161
45.955
76.656
10.1 %
100
52.594
68.6
24.062
5.1 %
31.4
—
0
—
0
17.549
29.4 %
22.9
6.513
-30.2 %
8.5
-0.605
-0.8
—
0
5.908
-33.2 %
7.7
1.518
2
4.39
-41.9 %
5.7
0.095
46.004
69.654
12.8 %
100
46.759
67.1
22.895
19.4 %
32.9
—
0
—
0
13.566
-14.7 %
19.5
9.329
185.5 %
13.4
-0.479
-0.7
—
0
8.85
217.5 %
12.7
1.296
1.9
7.554
214.5 %
10.8
0.164
46.015
61.775
-15.6 %
100
42.607
69
19.168
-21.4 %
31
—
0
—
0
15.9
5.4 %
25.7
3.268
-64.8 %
5.3
-0.481
-0.8
—
0
2.787
-68.2 %
4.5
0.385
0.6
2.402
-60.2 %
3.9
0.052
45.98
73.236
0.5 %
100
48.862
66.7
24.374
6.4 %
33.3
—
0
—
0
15.085
-5 %
20.6
9.289
32.2 %
12.7
-0.519
-0.7
—
0
8.77
32.6 %
12
2.729
3.7
6.041
17.7 %
8.2
0.131
46.023
72.893
1.2 %
100
49.987
68.6
22.906
-6.6 %
31.4
—
0
—
0
15.882
-5.2 %
21.8
7.024
-9.5 %
9.6
-0.412
-0.6
—
0
6.612
-10.3 %
9.1
1.478
2
5.134
-8.9 %
7
0.112
45.757
72.039
4.2 %
100
47.518
66
24.521
-0.4 %
34
—
0
—
0
16.758
-3.3 %
23.3
7.763
6.7 %
10.8
-0.39
-0.5
—
0
7.373
8.5 %
10.2
1.742
2.4
5.634
9 %
7.8
0.123
45.908
69.138
15.8 %
100
44.523
64.4
24.615
24.5 %
35.6
—
0
—
0
17.337
22.3 %
25.1
7.278
30.2 %
10.5
-0.484
-0.7
—
0
6.794
29.6 %
9.8
1.642
2.4
5.168
6 %
7.5
0.113
45.572
59.685
-2 %
100
39.921
66.9
19.764
-1.6 %
33.1
—
0
—
0
14.174
9.5 %
23.7
5.59
-21.7 %
9.4
-0.346
-0.6
—
0
5.244
-23.2 %
8.8
1.146
1.9
4.877
-4.8 %
8.2
0.09
45.775
60.885
9.6 %
40.806
20.079
10 %
—
—
12.942
-0.8 %
7.137
37.2 %
-0.31
—
6.827
40.5 %
1.719
5.123
37 %
0.112
45.626
55.54
-3.1 %
37.29
18.25
-7.7 %
—
—
13.05
-5.8 %
5.2
-12.2 %
-0.35
—
4.86
-13.7 %
1.12
3.74
-14.4 %
0.08
45.63
57.3
10.1 %
37.53
19.77
21.7 %
—
—
13.86
20.6 %
5.92
24.6 %
-0.28
—
5.63
26.5 %
1.26
4.37
29.7 %
0.1
45.54
52.06
5 %
35.82
16.24
-2.5 %
—
—
11.49
1.3 %
4.75
-10.7 %
-0.3
—
4.45
-11.5 %
1.08
3.37
-12.5 %
0.07
45.2
49.57
7.2 %
32.91
16.65
6.1 %
—
—
11.34
1.1 %
5.32
18.7 %
-0.29
—
5.03
20.9 %
1.18
3.85
24.2 %
0.08
45.58
46.26
-12.7 %
30.56
15.7
5 %
—
—
11.22
12.9 %
4.48
-10.6 %
-0.32
—
4.16
-10.3 %
1.06
3.1
-16.2 %
0.07
44.81
52.98
3.8 %
38.03
14.95
0.4 %
—
—
9.94
-7.1 %
5.01
19.3 %
-0.37
—
4.64
22.8 %
0.94
3.7
40.7 %
0.08
45.12
51.02
11.7 %
36.13
14.89
-4.2 %
—
—
10.7
1.3 %
4.2
-16 %
-0.41
—
3.78
-18.7 %
1.15
2.63
-20.1 %
0.06
44.3
45.66
18.3 %
30.11
15.55
17.8 %
—
—
10.56
7.8 %
5
47.1 %
-0.34
—
4.65
55.5 %
1.37
3.29
62.1 %
0.07
44.65
38.6
-4.9 %
25.41
13.2
4 %
—
—
9.8
18.1 %
3.4
-22.6 %
-0.41
—
2.99
-23.1 %
0.95
2.03
-21.6 %
0.05
43.18
40.59
13.2 %
27.9
12.69
1.2 %
—
—
8.3
-14.6 %
4.39
55.7 %
-0.5
—
3.89
61.4 %
1.3
2.59
53.3 %
0.06
44.04
35.87
-2.9 %
23.33
12.54
3.1 %
—
—
9.72
9.5 %
2.82
-14 %
-0.41
—
2.41
-16.6 %
0.72
1.69
-14.2 %
0.04
42.71
36.96
18.7 %
24.8
12.16
15.4 %
—
—
8.88
4.2 %
3.28
61.6 %
-0.4
—
2.89
77.3 %
0.92
1.97
74.3 %
0.05
42.8
31.13
-8.2 %
20.59
10.54
-2.9 %
—
—
8.52
1.2 %
2.03
-16.8 %
-0.4
—
1.63
-11.9 %
0.49
1.13
-13.1 %
0.03
42.27
33.9
14.3 %
23.04
10.86
11.5 %
—
—
8.42
5 %
2.44
41.9 %
-0.59
—
1.85
44.5 %
0.55
1.3
49.4 %
0.03
42.08
29.66
5.1 %
19.92
9.74
3.2 %
—
—
8.02
11.5 %
1.72
-23.6 %
-0.44
—
1.28
-22.9 %
0.41
0.87
-20.9 %
0.02
42.07
28.23
4.6 %
18.79
9.44
18 %
—
—
7.19
-3.9 %
2.25
324.5 %
-0.56
—
1.66
376.7 %
0.56
1.1
368.3 %
0.03
42.07
27
-7.7 %
18.99
8
-16.3 %
—
—
7.48
8.6 %
0.53
-80.1 %
-0.49
—
-0.6
-126.9 %
-0.19
-0.41
-126.3 %
-0.01
42.07
29.24
14.2 %
19.68
9.56
17.9 %
—
—
6.89
15.8 %
2.67
24.2 %
-0.43
—
2.23
15.5 %
0.68
1.56
18.2 %
0.04
41.39
25.6
13.2 %
17.5
8.11
17.5 %
—
—
5.95
25.8 %
2.15
-0.9 %
-0.22
—
1.93
0.5 %
0.61
1.32
-2.9 %
0.03
40.72
22.62
-1.2 %
15.72
6.9
-5.3 %
—
—
4.73
-15.8 %
2.17
29.9 %
-0.25
—
1.92
32.4 %
0.57
1.36
33.3 %
0.03
40.76
22.9
-1.3 %
15.61
7.29
-2.9 %
—
—
5.62
9.3 %
1.67
-29.5 %
-0.22
—
1.45
-33.8 %
0.43
1.02
-31.5 %
0.03
40.78
23.2
0.9 %
15.69
7.51
3.4 %
—
11.1
5.14
-13.8 %
2.37
82.3 %
-0.18
—
2.19
148.9 %
0.7
1.49
148.3 %
0.04
39.89
23
-1.3 %
15.74
7.26
-3.7 %
—
—
5.96
10.2 %
1.3
-39 %
-0.42
—
0.88
-52.7 %
0.29
0.6
-38.8 %
0.01
40.53
23.31
8.1 %
15.77
7.54
18.7 %
—
—
5.41
19.2 %
2.13
17.7 %
-0.28
—
1.86
20.8 %
0.52
0.98
151.3 %
0.03
37.27
21.57
-5.6 %
15.21
6.35
—
—
—
4.54
-80.7 %
1.81
362.3 %
-0.28
—
1.54
156.7 %
0.5
0.39
454.5 %
0.02
36.8
22.84
4.8 %
—
—
—
—
13.83
23.53
13.3 %
-0.69
-167 %
0.18
—
0.6
322.2 %
0.59
-0.11
82.8 %
—
36.8
21.79
-29.7 %
—
—
—
—
—
20.76
-39.6 %
1.03
130.7 %
-0.19
—
-0.27
99 %
0.24
-0.64
97.3 %
-0.02
36.8
31
-6.7 %
—
—
—
—
—
34.35
4.7 %
-3.35
-937.5 %
-0.03
—
-27.55
-2830.9 %
-4.14
-23.69
-2053.6 %
-0.64
36.8
33.21
—
—
—
—
—
—
32.81
—
0.4
—
-0.19
—
-0.94
—
0.05
-1.1
—
-0.03
36.8