Rolls-Royce Holdings Statements
RR
Rolls-Royce Holdings Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
8 861
100
6 753
76.2
2 108
23.8
264
3
641
7.2
540
6.1
1 568
17.7
-65
-0.7
-87
-1
1 416
16
280
3.2
1 149
13
0.136
8 432
8 963
100
7 000
78.1
1 963
21.9
304
3.4
550
6.1
900
10
1 063
11.9
93
1
-148
-1.7
1 008
11.2
-173
-1.9
1 183
13.2
0.14
8 433
7 523
100
5 866
78
1 657
22
346
4.6
560
7.4
949
12.6
708
9.4
783
10.4
-73
-1
1 419
18.9
196
2.6
1 229
16.3
0.147
8 377
7 920
100
6 225
78.6
1 695
21.4
464
5.9
563
7.1
1 081
13.6
614
7.8
-275
-3.5
-91
-1.1
252
3.2
-165
-2.08
285
3.6
0.05
8 353
5 600
100
4 538
81
1 062
19
333
5.9
514
9.2
887
15.8
175
3.1
-1 929
-34.4
-77
-1.4
-1 754
-31.3
-143
-2.6
-1 554
-27.8
-0.193
8 345
6 059
100
4 737
78.2
1 322
21.8
353
5.8
466
7.7
854
14.1
468
7.7
-888
-14.7
-51
-0.8
-408
-6.7
-138
-2.3
-273
-4.5
-0.033
8 333
5 159
100
4 345
84.2
814
15.8
355
6.9
424
8.2
814
15.8
—
0
205
4
-84
-1.6
114
2.2
-280
-5.4
393
7.6
0.047
8 349
5 818
100
5 415
93.1
403
6.9
352
6.1
350
6
876
15.1
-473
-8.1
3 007
51.7
-106
-1.8
2 414
41.5
254
4.4
2 210
38
0.339
6 377
5 673
100
6 263
110.4
-590
-10.4
292
5.1
421
7.4
1 099
19.4
-1 689
-29.8
-3 469
-61.1
-57
-1.005
-5 213
-91.9
48
0.8
-5 380
-94.8
-0.96
5 597
8 704
100
8 763
100.7
-59
-0.7
343
3.9
514
5.9
915
10.5
-974
-11.2
953
10.9
-80
-0.9
-100
-1.1
304
3.5
-406
-4.7
-0.073
5 580.32
7 883
100
6 882
87.3
1 001
12.7
294
3.7
614
7.8
963
12.2
38
0.5
-895
-11.4
-52
-0.7
-791
-10.03
116
1.5
-909
-11.5
-0.165
5 516.22
8 242
100
7 362
89.3
880
10.7
346
4.2
872
10.6
1 273
15.4
-393
-4.8
-1 255
-15.2
-58
-0.7
-1 713
-20.8
-272
-3.3
-1 447
-17.6
-0.266
5 446.28
7 487
100
7 169
95.8
318
4.2
301
4
723
9.7
1 083
14.5
-765
-10.2
-812
-10.8
-15
-0.2
-1 234
-16.5
-282
-3.8
-954
-12.7
-0.177
5 388
8 091
6 524
1 567
313
670
1 056
511
1 177
-19
2 454
193
2 210
1.19
1 843
6 656
5 801
855
381
552
1 009
-154
1 627
-29
1 444
272
1 172
0.638
1 837
8 493
6 638
1 855
514
1 603
2 114
-259
-2 205
-20
-2 486
-226
-2 260
-1.23
1 832
6 462
5 269
1 193
404
605
1 007
186
-2 320
-15
-2 150
-378
-1 772
-0.97
1 832
7 355
5 358
1 997
414
537
946
1 051
-1 208
5
-150
126
-277
-0.15
1 833
6 370
5 101
1 269
404
522
921
348
-40
2
310
-50
360
0.19
1 860
7 487
5 634
1 853
424
567
984
869
-1 495
-11
-646
-34
-475
-0.25
1 876
6 249
4 899
1 350
369
557
923
427
303
-19
713
185
544
0.29
1 888
7 297
5 751
1 546
339
593
867
679
1 376
-6
2 227
492
1 752
0.9
1 911
7 345
5 731
1 614
319
644
963
651
-1 276
-30
-527
-115
-385
-0.21
1 863
6 441
4 960
1 481
246
517
780
701
748
-8
1 440
322
1 110
0.59
1 875
5 720
4 472
1 248
285
476
744
504
132
-10
1 326
109
1 211
0.65
1 877
5 760
4 599
1 161
253
512
747
414
-443
-6
-32
-38
8
—
1 876
5 364
4 077
1 287
210
472
631
656
494
-13
1 137
295
842
0.45
1 874
5 664
4 569
1 095
230
403
620
475
716
-18
1 177
303
873
0.46
1 892
5 421
4 316
1 105
192
433
543
562
-1 024
-13
-475
-144
-334
-0.18
1 848
5 272
4 249
1 023
179
333
491
532
-45
-46
442
82
362
0.19
1 870
5 142
4 054
1 088
200
407
539
549
2 020
-51
2 515
658
1 859
1
1 860
5 033
4 064
969
226
316
476
493
-2 766
-14
-2 281
-644
-1 634
-0.89
1 827
4 049
3 214
835
177
383
547
288
113
-13
389
97
294
0.16
1 841
3 844
3 060
784
186
335
511
273
69
15
356
59
300
0.16
1 848
3 591
2 943
648
195
318
473
175
188
15
377
74
306
0.17
1 828
3 766
2 666
1 100
193
632
806
294
226
—
521
144
379
0.21
1 821
3 390
2 900
490
177
—
139
351
519
—
870
253
619
0.34
1 799
3 419
2 233
1 186
165
624
729
457
-144
—
312
83
231
0.13
1 835
3 184
2 691
493
117
—
117
376
-210
—
165
47
119
0.07
1 791
3 197
2 810
387
150
—
150
237
-20
—
215
59
155
0.09
1 767
2 750
2 460
290
138
—
138
152
-14
—
149
41
108
0.06
1 727
3 046
2 770
276
136
—
136
140
-16
—
121
39
82
0.05
1 706
2 599
2 371
228
145
—
145
83
-22
—
59
25
34
0.02
1 636
3 032
2 759
273
159
—
159
114
-22
—
72
35
37
0.023
1 616