Restore Statements
RS
Data from Restore`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
14 Aug, 2024
Restore Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
139.4
1.4 %
100
77.5
55.6
61.9
8.8 %
44.4
—
0
38.2
27.4
44.2
10 %
31.7
17.7
6 %
12.7
-7.4
-5.3
—
0
8.6
377.4 %
6.2
2.2
1.6
6.4
346.2 %
4.6
0.046
137.76
137.5
-1.5 %
100
80.6
58.6
56.9
-4.4 %
41.4
—
0
40.2
29.2
40.2
-8.8 %
29.2
16.7
8.4 %
12.1
-7.4
-5.4
—
0
-3.1
88 %
-2.3
-0.5
-0.4
-2.6
90.7 %
-1.9
-0.019
136.24
139.6
0.6 %
100
80.1
57.4
59.5
-4 %
42.6
—
0
44.1
31.6
44.1
4.8 %
31.6
15.4
-22.6 %
11
-6.6
-4.7
—
0
-25.9
-381.5 %
-18.6
2.2
1.6
-28.1
-532.3 %
-20.1
-0.205
136.92
138.7
-1.1 %
100
76.7
55.3
62
0.6 %
44.7
—
0
35.9
25.9
42.1
1 %
30.4
19.9
—
14.3
-6.3
-4.5
—
0
9.2
-34.8 %
6.6
2.7
1.9
6.5
-36.9 %
4.7
0.048
136.85
140.3
9.4 %
100
78.7
56.1
61.6
3.7 %
43.9
—
0
35.8
25.5
41.7
8.3 %
29.7
19.9
-4.8 %
14.2
-4.6
-3.3
—
0
14.1
—
10
3.8
2.7
10.3
8.4 %
7.3
0.073
141.45
128.2
20.8 %
100
68.8
53.7
59.4
24.3 %
46.3
—
0
32.8
25.6
38.5
16 %
30
20.9
43.2 %
16.3
-4.1
-3.2
—
0
14.1
58.4 %
11
4.6
3.6
9.5
375 %
7.4
0.067
141.48
106.1
13.8 %
100
58.3
54.9
47.8
17.7 %
45.1
—
0
28.2
26.6
33.2
20.3 %
31.3
14.6
12.3 %
13.8
-4
-3.8
—
0
8.9
25.4 %
8.4
6.9
6.5
2
-60.8 %
1.9
0.015
133.86
93.2
4.1 %
100
52.6
56.4
40.6
12.2 %
43.6
—
0
23.4
25.1
27.6
7 %
29.6
13
25 %
13.9
-4
-4.3
—
0
7.1
329 %
7.6
2
2.1
5.1
204.1 %
5.5
0.038
132.65
89.5
-18.2 %
100
53.3
59.6
36.2
-26.1 %
40.4
—
0
21.7
24.2
25.8
-16 %
28.8
10.4
-43.2 %
11.6
-4.5
-5.03
—
0
-3.1
-124.2 %
-3.5
1.8
2
-4.9
-168.1 %
-5.5
-0.039
124.87
109.4
3 %
100
60.4
55.2
49
5.8 %
44.8
—
0
22.6
20.7
30.7
11.6 %
28.1
18.3
-2.7 %
16.7
-4.8
-4.4
—
0
12.8
6.7 %
11.7
5.6
5.1
7.2
-24.2 %
6.6
0.054
132.27
106.2
5.8 %
100
59.9
56.4
46.3
4.3 %
43.6
—
0
27.5
25.9
27.5
4.6 %
25.9
18.8
3.9 %
17.7
-4.8
-4.5
—
0
12
2.6 %
11.3
2.3
2.2
9.5
11.8 %
8.9
0.077
126.25
100.4
5.6 %
100
56
55.8
44.4
12.1 %
44.2
—
0
22.5
22.4
26.3
7.8 %
26.2
18.1
19.1 %
18
-2.2
-2.2
—
0
11.7
25.8 %
11.7
0.4
0.4
8.5
18.1 %
8.5
0.06
132.28
95.1
11.8 %
100
55.5
58.4
39.6
29.4 %
41.6
—
0
21.2
22.3
24.4
53.5 %
25.7
15.2
3.4 %
16
-1.6
-1.7
—
0
9.3
-5.1 %
9.8
2.1
2.2
7.2
-7.7 %
7.6
0.06
119.16
85.1
-2.1 %
54.5
30.6
-15.2 %
—
10.6
15.9
-30.6 %
14.7
11.4 %
-1.3
—
9.8
9700 %
1.8
7.8
—
0.069
116.55
86.9
17.4 %
50.8
36.1
30.3 %
—
22.9
22.9
32.4 %
13.2
26.9 %
-1.2
—
0.1
-97.4 %
0.1
—
-100 %
—
115.56
74
33.6 %
46.3
27.7
37.8 %
—
12.9
17.3
61.7 %
10.4
10.6 %
-1.2
—
3.8
2.7 %
-3.1
5.3
-59.2 %
0.06
118.6
55.4
15.4 %
35.3
20.1
20.4 %
—
10.7
10.7
18.9 %
9.4
22.1 %
-0.8
—
3.7
15.6 %
—
13
261.1 %
0.13
97.7
48
9.3 %
31.3
16.7
3.1 %
—
6.4
9
-8.2 %
7.7
20.3 %
-1
—
3.2
10.3 %
-0.2
3.6
50 %
0.04
89.2
43.9
19 %
27.7
16.2
19.1 %
—
9.8
9.8
25.6 %
6.4
10.3 %
-0.6
—
2.9
3.6 %
0.5
2.4
4.3 %
0.03
87.3
36.9
20.6 %
23.3
13.6
34.7 %
—
5.9
7.8
32.2 %
5.8
38.1 %
-0.4
—
2.8
-15.2 %
0.5
2.3
-11.5 %
0.03
84.3
30.6
5.5 %
20.5
10.1
17.4 %
—
5.9
5.9
25.5 %
4.2
7.7 %
-0.4
—
3.3
3.1 %
0.7
2.6
-10.3 %
0.03
79.1
29
17.9 %
20.4
8.6
-14.9 %
—
4.9
4.7
-26.6 %
3.9
5.4 %
-0.3
—
3.2
77.8 %
0.3
2.9
107.1 %
0.04
78.6
24.6
-2 %
14.5
10.1
-25.7 %
—
6.4
6.4
-36 %
3.7
2.8 %
-0.4
—
1.8
—
0.4
1.4
-26.3 %
0.02
74.8
25.1
37.9 %
11.5
13.6
83.8 %
—
9.1
10
92.3 %
3.6
63.6 %
-0.4
—
1.8
700 %
—
1.9
1050 %
0.03
70.7
18.2
76.7 %
10.8
7.4
51 %
—
5.2
5.2
92.6 %
2.2
—
-0.5
—
-0.3
-142.9 %
-0.1
-0.2
-111.8 %
—
60.7
10.3
21.2 %
5.4
4.9
11.4 %
—
2.2
2.7
-6.9 %
2.2
46.7 %
-0.5
—
0.7
40 %
-0.4
1.7
466.7 %
0.02
55.1
8.5
-40.6 %
4.1
4.4
-38.9 %
—
2.9
2.9
-47.3 %
1.5
-11.8 %
-0.4
—
0.5
66.7 %
0.3
0.3
-50 %
—
46
14.3
6.7 %
7.1
7.2
10.8 %
—
5.4
5.5
1.9 %
1.7
54.5 %
-0.4
—
0.3
-25 %
-0.4
0.6
200 %
0.02
35.2
13.4
3.9 %
6.9
6.5
8.3 %
—
5.3
5.4
-1.8 %
1.1
120 %
-0.6
—
0.4
107 %
0.2
0.2
102.7 %
0.01
20.2
12.9
-8.5 %
6.9
6
-7.7 %
—
5.5
5.5
-5.2 %
0.5
-28.6 %
-0.8
—
-5.7
-171.4 %
0.3
-7.3
-170.4 %
-0.78
9.3
14.1
-28.8 %
7.6
6.5
-42 %
—
5.8
5.8
-28.4 %
0.7
-78.1 %
-1.1
—
-2.1
27.6 %
-0.5
-2.7
92.1 %
-0.29
9.3
19.8
69.2 %
8.5
11.2
173.2 %
—
8.1
8.1
125 %
3.2
540 %
-1.7
—
-2.9
-190 %
0.1
-34.1
-4162.5 %
-3.66
9.3
11.7
-63.9 %
7.6
4.1
-70.5 %
—
3.6
3.6
-63.3 %
0.5
-87.8 %
-1.4
—
-1
-138.5 %
0.1
-0.8
-200 %
-0.08
9.3
32.4
9.8 %
18.5
13.9
16.8 %
—
9.9
9.8
21 %
4.1
7.9 %
-1.5
—
2.6
-10.3 %
1.7
0.8
-55.6 %
0.08
10.8
29.5
12.6 %
17.6
11.9
14.4 %
—
8.1
8.1
12.5 %
3.8
18.7 %
-0.9
—
2.9
26.1 %
0.9
1.8
20 %
0.16
10.6
26.2
60.7 %
15.8
10.4
76.3 %
—
7.2
7.2
84.6 %
3.2
60 %
-0.9
—
2.3
53.3 %
0.8
1.5
50 %
0.15
9.9
16.3
10.1 %
10.4
5.9
37.2 %
—
3.8
3.9
14.7 %
2
100 %
-0.5
—
1.5
87.5 %
0.4
1
233.3 %
0.14
7.4
14.8
2860 %
10.4
4.3
1333.3 %
—
2.6
3.4
750 %
1
1100 %
-0.2
—
0.8
900 %
0.4
0.3
400 %
0.05
7.1
0.5
—
0.2
0.3
—
—
0.4
0.4
—
-0.1
—
—
—
-0.1
—
—
-0.1
—
-0.14
0.7