Renewi Statements
RW
Data from Renewi`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
31 Mar, 2024
Next reporting period:
27 Sep, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Renewi Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
752.1
-19.7 %
100
587.1
78.1
165
-4.6 %
21.9
—
0
231.8
30.8
231.8
33014.3 %
30.8
-66.8
-138.8 %
-8.9
-16.1
-2.1
-2.7
-0.4
14.7
-67.6 %
2
4.8
0.6
-67.9
-300.9 %
-9.03
-0.84
79.9
937.1
24.6 %
100
764.1
81.5
173
4.5 %
18.5
—
0
0.7
0.07
0.7
-99.7 %
0.07
172.3
399.1 %
18.4
-12.7
-1.4
-6
-0.6
45.4
4.6 %
4.8
10.1
1.1
33.8
221.9 %
3.6
0.424
79.7
751.9
-21 %
100
586.4
78
165.5
-10.9 %
22
—
0
223.1
29.7
223.1
6474.3 %
29.7
-57.6
-130.4 %
-7.7
-13.6
-1.8
-0.9
-0.1
43.4
-39.4 %
5.8
10.8
1.4
10.5
-80 %
1.4
0.13
79.4
952
-0.2 %
100
766.2
80.5
185.8
2.6 %
19.5
—
0
-3.5
-0.4
-3.5
-101.6 %
-0.4
189.3
595.5 %
19.9
-7.1
-0.7
-4.9
-0.5
71.6
40.4 %
7.5
18.2
1.9
52.4
38.3 %
5.5
0.657
79.8
953.6
4.2 %
100
772.5
81
181.1
3.1 %
19
—
0
219.3
23
219.3
5671.1 %
23
-38.2
-122.2 %
-4.006
-9.4
-1
-5.4
-0.6
51
14.1 %
5.3
12.7
1.3
37.9
3.6 %
4
0.473
80.2
915.6
5 %
100
740
80.8
175.6
16.4 %
19.2
—
0
3.8
0.4
3.8
-96.4 %
0.4
171.8
284.3 %
18.8
-9.1
-1
-4.4
-0.5
44.7
587.7 %
4.9
7.6
0.8
36.6
1933.3 %
4
0.458
80
872.2
6.2 %
100
721.4
82.7
150.8
12.3 %
17.3
—
0
106.1
12.2
106.1
0.1 %
12.2
44.7
58 %
5.1
-8.5
-1
-4.1
-0.5
6.5
47.7 %
0.7
4.5
0.5
1.8
-52.6 %
0.2
0.023
79.68
821.4
-4.5 %
100
687.1
83.6
134.3
-9.5 %
16.4
—
0
106
12.9
106
-2.4 %
12.9
28.3
-28.9 %
3.4
-9.1
-1.1
-3.5
-0.4
4.4
110.6 %
0.5
0.9
0.1
3.8
109 %
0.5
0.048
79.52
859.7
-6.1 %
100
711.3
82.7
148.4
-7 %
17.3
—
0
108.6
12.6
108.6
-2.8 %
12.6
39.8
-16.7 %
4.6
-6.7
-0.8
-5.6
-0.7
-41.6
-133.7 %
-4.8
0.1
0.01
-42.3
-18.8 %
-4.9
-0.532
79.52
915.7
2.8 %
100
756.2
82.6
159.5
-4.4 %
17.4
—
0
111.7
12.2
111.7
-9.8 %
12.2
47.8
11.2 %
5.2
-13.4
-1.5
-5.6
-0.6
-17.8
-181.7 %
-1.9
1
0.1
-35.6
-276.2 %
-3.9
-0.44
79.46
890.6
2.4 %
100
723.7
81.3
166.9
8.9 %
18.7
—
0
123.9
13.9
123.9
3 %
13.9
43
30.3 %
4.8
-5.7
-0.6
-5.2
-0.6
21.8
127.9 %
2.4
2.5
0.3
20.2
128 %
2.3
0.024
799.3
869.9
-2.3 %
100
716.6
82.4
153.3
-13.4 %
17.6
—
0
120.3
13.8
120.3
-5.6 %
13.8
33
-33.3 %
3.8
-4.8
-0.6
-4.6
-0.5
-78.1
-408.7 %
-9
-9.1
-1.05
-72.1
-502.8 %
-8.3
-0.087
800
890.4
78.5 %
100
713.4
80.1
177
129 %
19.9
—
0
127.5
14.3
127.5
115.7 %
14.3
49.5
170.5 %
5.6
-5.9
-0.7
-4.9
-0.6
25.3
136.1 %
2.8
7.7
0.9
17.9
126.8 %
2
0.022
801.1
498.8
17 %
100
421.4
84.5
77.3
6.9 %
15.5
—
0
59
11.8
59.1
25.7 %
11.8
18.3
-27.7 %
3.7
-10.9
-2.2
-5.8
-1.2
-70
-6263.6 %
-14.03
-3.5
-0.7
-66.9
-1572.5 %
-13.4
-0.12
555.2
426.2
-0.1 %
100
353.9
83
72.3
6.6 %
17
—
0
47
11
47
1.7 %
11
25.3
17.7 %
5.9
-9.8
-2.3
—
0
-1.1
83.8 %
-0.3
3.1
0.7
-4
42.9 %
-0.9
-0.01
517.4
426.6
3.4 %
100
358.8
84.1
67.8
5 %
15.9
—
0
46.3
10.9
46.2
14.1 %
10.8
21.5
-10.8 %
5
-7.7
-1.8
—
0
-6.8
-288.9 %
-1.6
—
0
-7
-488.9 %
-1.6
-0.01
458
412.4
6.4 %
100
347.8
84.3
64.6
4 %
15.7
—
0
40.4
9.8
40.5
-1 %
9.8
24.1
13.7 %
5.8
-9.3
-2.3
—
0
3.6
123.2 %
0.9
2.1
0.5
1.8
119.1 %
0.4
—
458.5
387.5
2.2 %
100
325.4
84
62.1
4.5 %
16
—
0
40.9
10.6
40.9
10.5 %
10.6
21.2
-5.8 %
5.5
-1.7
-0.4
—
0
-15.5
-44.9 %
-4
-4.4
-1.1
-9.4
23 %
-2.4
-0.02
457.7
379.1
2.2 %
100
319.6
84.3
59.4
-2.8 %
15.7
—
0
36.9
9.7
37
-1.3 %
9.8
22.5
-4.7 %
5.9
-8.6
-2.3
—
0
-10.7
-72.6 %
-2.8
1.4
0.4
-12.2
3.9 %
-3.2
-0.03
457.7
371
-2.3 %
100
309.9
83.5
61.1
-3.8 %
16.5
—
0
37.5
10.1
37.5
13.6 %
10.1
23.6
-22.4 %
6.4
-9.8
-2.6
—
0
-6.2
-141.3 %
-1.7
3.1
0.8
-12.7
38.9 %
-3.4
-0.02
457.6
379.9
5.5 %
100
316.4
83.3
63.5
19.8 %
16.7
—
0
33.1
8.7
33
-10.3 %
8.7
30.4
87.7 %
8
-8.9
-2.3
—
0
15
158.6 %
3.9
3.8
1
-20.8
58.6 %
-5.5
-0.04
457.3
360
-6.6 %
100
307
85.3
53
-18 %
14.7
—
0
36.7
10.2
36.8
6.7 %
10.2
16.2
-46.2 %
4.5
-8.9
-2.5
—
0
-25.6
-284.2 %
-7.1
-0.4
-0.1
-50.3
-728.8 %
-14
-0.11
457.2
385.6
-4 %
100
321
83.2
64.6
14.9 %
16.8
—
0
34.6
9
34.5
-10.6 %
8.9
30.1
71 %
7.8
-9.1
-2.4
—
0
13.9
-6.7 %
3.6
1.6
0.4
8
-21.6 %
2.1
0.03
456.9
401.5
-11.2 %
100
345.3
86
56.2
-23.8 %
14
—
0
38.6
9.6
38.6
-12.1 %
9.6
17.6
-40.9 %
4.4
-9.7
-2.4
—
0
14.9
-24.4 %
3.7
4.7
1.2
10.2
-47.4 %
2.5
0.02
457.1
452
5 %
100
378.3
83.7
73.8
12.5 %
16.3
—
0
44
9.7
43.9
20.6 %
9.7
29.8
2.1 %
6.6
-10.1
-2.2
—
0
19.7
57.6 %
4.4
0.2
0.04
19.4
252.7 %
4.3
0.04
456.9
430.6
4.2 %
100
365
84.8
65.6
1.9 %
15.2
—
0
36.4
8.5
36.4
3.7 %
8.5
29.2
—
6.8
-4.9
-1.1
—
0
12.5
—
2.9
7
1.6
5.5
-73 %
1.3
0.01
457.5
413.2
6.2 %
100
348.8
84.4
64.4
0.5 %
15.6
—
0
35.1
8.5
35.1
-4.1 %
8.5
29.2
6.2 %
7.1
-19.1
-4.6
—
0
12.5
400 %
3
-7.9
-1.9
20.4
110.3 %
4.9
0.04
456.9
389.2
1.7 %
100
325.1
83.5
64.1
-0.8 %
16.5
—
0
36.6
9.4
36.6
6.7 %
9.4
27.5
-9.2 %
7.1
-10
-2.6
—
0
2.5
-87.4 %
0.6
-3.9
-1.002
9.7
-70.6 %
2.5
0.01
456.7
382.7
-1.7 %
100
318.1
83.1
64.6
-10.8 %
16.9
—
0
34.3
9
34.3
-9.5 %
9
30.3
-12.2 %
7.9
-8.2
-2.1
—
0
19.9
172.6 %
5.2
5.7
1.5
33
120 %
8.6
0.08
405.6
389.5
-10.6 %
100
317.1
81.4
72.4
-6 %
18.6
—
0
37.9
9.7
37.9
1.9 %
9.7
34.5
-13.5 %
8.9
-24.7
-6.3
—
0
7.3
-74.7 %
1.9
-5.3
-1.4
15
278.6 %
3.9
0.04
344.8
435.6
9 %
100
358.6
82.3
77
1.6 %
17.7
—
0
37.2
8.5
37.2
2.5 %
8.5
39.9
1 %
9.2
-10.6
-2.4
—
0
28.9
16.1 %
6.6
38.8
8.9
-8.4
-150 %
-1.9
-0.03
343.7
399.5
0.2 %
100
323.8
81.1
75.8
-1.3 %
19
—
0
36.3
9.1
36.3
-2.2 %
9.1
39.5
-0.5 %
9.9
-13.8
-3.5
—
0
24.9
-26.8 %
6.2
8.1
2
16.8
-28.5 %
4.2
0.05
343
398.9
2.4 %
100
322.1
80.7
76.8
4.9 %
19.3
—
0
37.1
9.3
37.1
-3.1 %
9.3
39.7
13.4 %
10
-5.7
-1.4
—
0
34
-5.3 %
8.5
10.4
2.6
23.5
-4.9 %
5.9
0.07
342.4
389.6
8 %
100
316.3
81.2
73.2
7.8 %
18.8
—
0
38.3
9.8
38.3
10.4 %
9.8
35
5.4 %
9
0.9
0.2
—
0
35.9
11.5 %
9.2
11.2
2.9
24.7
14.9 %
6.3
0.07
341.6
360.9
13.2 %
100
293
81.2
67.9
16.1 %
18.8
—
0
34.7
9.6
34.7
10.2 %
9.6
33.2
22.5 %
9.2
-1
-0.3
—
0
32.2
23.4 %
8.9
10.7
3
21.5
-11.5 %
6
0.06
340.7
318.8
-3.4 %
100
260.2
81.6
58.5
-9.3 %
18.4
—
0
31.5
9.9
31.5
-8.7 %
9.9
27.1
-9.7 %
8.5
-1
-0.3
—
0
26.1
7 %
8.2
8.8
2.8
24.3
-7.6 %
7.6
0.07
340.3
330
4.7 %
100
265.5
80.5
64.5
4.9 %
19.5
—
0
34.5
10.5
34.5
1.8 %
10.5
30
9.1 %
9.1
-5.6
-1.7
—
0
24.4
9.4 %
7.4
6.6
2
26.3
77.7 %
8
0.07
340.6
315.2
-2.6 %
100
253.7
80.5
61.5
1.3 %
19.5
—
0
34
10.8
33.9
-31.1 %
10.8
27.5
139.1 %
8.7
-5.2
-1.6
—
0
22.3
337.3 %
7.1
5.5
1.7
14.8
-85.2 %
4.7
0.05
340.3
323.5
-24.6 %
100
262.8
81.2
60.7
-23.6 %
18.8
—
0
49.2
15.2
49.2
-1.4 %
15.2
11.5
-61 %
3.6
-6.4
-2
—
0
5.1
-66.4 %
1.6
4.5
1.4
99.8
1179.5 %
30.9
0.29
339.4
429
—
100
349.6
81.5
79.4
—
18.5
—
0
—
0
49.9
—
11.6
29.5
—
6.9
-12.1
-2.8
-2.2
-0.5
15.2
—
3.5
7.4
1.7
7.8
—
1.8
0.02
340