Smiths Group Statements
SM
Smiths Group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 540
100
974
63.2
566
36.8
—
0
316
20.5
332
21.6
234
15.2
-34
-2.2
—
0
193
12.5
70
4.5
122
7.9
0.346
352.5
1 497
100
945
63.1
552
36.9
—
0
311
20.8
337
22.5
215
14.4
-15
-1.002
—
0
167
11.2
64
4.3
109
7.3
0.289
356.87
1 374
100
869
63.2
505
36.8
—
0
284
20.7
302
22
203
14.8
-21
-1.5
4
0.3
-57
-4.1
46
3.3
-89
-6.5
-0.23
386.68
1 192
100
736
61.7
456
38.3
—
0
267
22.4
293
24.6
163
13.7
1
0.08
2
0.2
160
13.4
44
3.7
1 122
94.1
2.83
395.54
1 256
100
782
62.3
474
37.7
—
0
248
19.7
274
21.8
200
15.9
-30
-2.4
2
0.2
156
12.4
21
1.7
156
12.4
0.39
398.58
1 150
100
709
61.7
441
38.3
—
0
274
23.8
301
26.2
140
12.2
-61
-5.3
2
0.2
84
7.3
62
5.4
128
11.1
0.32
397.36
1 308
100
828
63.3
480
36.7
—
0
339
25.9
368
28.1
112
8.6
-10
-0.8
1
0.08
87
6.7
32
2.4
121
9.3
0.3
401.45
1 240
100
731
59
509
41
—
0
323
26
351
28.3
158
12.7
-100
-8.06
1
0.08
46
3.7
34
2.7
144
11.6
0.36
396.18
925
100
573
61.9
352
38.1
—
0
171
18.5
196
21.2
156
16.9
16
1.7
1
0.1
130
14.1
109
11.8
105
11.4
0.26
395.95
1 143
100
652
57
491
43
—
0
316
27.6
332
29
159
13.9
-40
-3.5
2
0.2
89
7.8
35
3.1
120
10.5
0.3
395.92
786
100
497
63.2
289
36.8
—
0
149
19
160
20.4
129
16.4
-26
-3.3
1
0.1
87
11.1
73
9.3
173
22
0.43
400.75
1 542
100
830
53.8
712
46.2
—
0
464
30.1
479
31.1
233
15.1
-30
-1.9
—
0
200
13
95
6.2
104
6.7
0.259
401.25
3 280
1 755
1 525
—
945
962
563
-61
-12
601
29
562
1.423
400.52
1 616
869
747
—
474
480
267
-29
-2
346
43
302
0.76
399.9
1 577
851
726
—
433
417
309
-31
5
178
47
130
0.33
399.8
1 372
749
623
—
406
406
217
-28
13
168
38
129
0.32
398.1
1 481
788
693
—
463
463
230
-28
-8
194
33
160
0.4
398.7
1 416
776
640
—
476
476
164
-24
-9
131
44
86
0.22
398.4
1 509.8
835
674.8
—
464.7
464.7
210.1
-29.1
-8.2
170.5
30.3
139.4
0.35
400.4
1 441.8
790.5
651.3
—
483.8
483.8
167.5
-30.7
-7.6
131.5
37.1
93.4
0.24
396.4
1 633.4
894.6
738.8
—
462.5
462.5
276.3
-31.5
-14.1
230
34.6
194.5
0.49
398.2
1 475.2
799.4
675.8
—
465.6
465.6
210.2
-30.2
-15
165.7
44.5
120.5
0.3
396.7
1 622.7
881.3
741.4
—
496.3
496.3
245.1
-29.8
9.5
254.7
81.2
172.8
0.44
396.1
1 407.4
764.6
642.8
—
512.1
512.1
130.7
-27.1
6.7
111.2
26.4
83.8
0.21
394.8
1 470.3
799.5
670.8
—
445.6
445.6
225.2
-27.1
6.8
209.3
43.5
210
—
—
1 371.7
734.5
637.2
—
428.8
428.8
208.4
-27.1
7.3
188.6
48.3
173.8
0.44
394.6
1 490.6
791.4
699.2
—
448.7
448.7
250.5
-30.3
5
224.9
43
200.5
0.5
393.6
1 279
684.9
594.1
—
412
412
182.1
-29.4
-8.1
148.2
35.9
109.5
0.29
392
1 373
742.5
630.5
—
362.9
362.9
267.6
-31
-1.9
235.6
68.7
160.9
0.42
393.8
1 291.6
705
586.6
—
427.3
427.3
159.3
-20.9
-3.9
135.2
26.2
108.6
0.28
391.4
1 233.4
669.6
563.8
—
372
413.8
150
-22.2
20.2
153.9
42.5
127.1
0.32
390.6
1 087.8
595.9
491.9
—
336.2
343.4
148.5
-19.8
15.4
165.4
32.5
141.4
0.34
393.1
1 139.7
615.1
524.6
—
357
340.8
183.8
-6.7
18.7
119.7
22.7
1 579.1
2.82
559.9
1 021.2
544
477.2
—
333.9
298
179.2
-30.2
17.1
136.3
30.4
149
0.26
553.9
1 173.2
632.8
540.4
—
371.2
371.2
169.2
-27.8
10.4
-161.5
34.1
-109.3
-0.19
548.3
1 007.1
532.4
474.7
—
344.9
344.9
129.8
-26.4
14.3
124.2
31.3
133.5
0.24
550.1
1 667.8
1 007.2
660.6
—
449
449
211.6
-22.3
6.2
204.2
51.5
152.7
0.28
545.6
1 337.6
807.5
530.1
—
372.2
372.2
157.9
-10.7
14.5
161.7
42.6
119.1
0.22
546.7
1 414.7
1 219.6
195.1
—
—
-15.7
210.8
-4.2
2
195
52.1
142.9
0.26
544.4
1 318.7
1 151.5
167.2
—
—
54.7
112.5
-11.2
1.2
105.1
35.1
70
0.13
543.4
1 393.2
1 176.8
216.4
—
—
23.9
192.5
-11.7
-0.8
41
57.5
-2.5
—
541.2
1 236
1 080.5
155.5
—
—
20.2
135.3
-8.6
-1.4
141.8
38.2
114
0.21
542.7