Smart Metering Statements
SM
Data from Smart Metering`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2023
Next reporting period:
27 Dec, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
Smart Metering Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.307
8.9 %
100
38.838
49
40.469
6 %
51
—
0
25.783
32.5
25.439
13.1 %
32.1
15.03
-4.2 %
19
-5.009
-6.3
—
0
8.037
-18.8 %
10.1
2.282
2.9
5.755
-44.5 %
7.3
0.043
133.91
72.844
16.2 %
100
34.664
47.6
38.18
19.9 %
52.4
—
0
23.892
32.8
22.488
8.1 %
30.9
15.692
42.1 %
21.5
-2.472
-3.4
—
0
9.899
63.5 %
13.6
-0.476
-0.7
10.375
130.8 %
14.2
0.078
133.68
62.676
10.3 %
100
30.834
49.2
31.842
2.6 %
50.8
—
0
21.33
34
20.798
-2.4 %
33.2
11.044
13.6 %
17.6
-1.663
-2.7
—
0
6.056
84.2 %
9.7
1.56
2.5
4.496
62.4 %
7.2
0.034
134.03
56.802
9.9 %
100
25.779
45.4
31.023
6.5 %
54.6
—
0
22.419
39.5
21.304
12.9 %
37.5
9.719
-5.4 %
17.1
-1.929
-3.4
—
0
3.287
-34.3 %
5.8
0.518
0.9
2.769
170.7 %
4.9
0.022
123.99
51.678
5.8 %
100
22.537
43.6
29.141
9.2 %
56.4
—
0
19.447
37.6
18.866
-6.8 %
36.5
10.275
59.1 %
19.9
-1.552
-3.003
—
0
5.006
923.7 %
9.7
3.983
7.7
1.023
45.1 %
2
0.009
113.95
48.831
-9.8 %
100
22.134
45.3
26.697
1.5 %
54.7
—
0
21.119
43.2
20.24
36 %
41.4
6.457
-43.5 %
13.2
-1.396
-2.9
—
0
0.489
-99.7 %
1
-0.216
-0.4
0.705
-99.6 %
1.4
0.006
113.71
54.151
-9.9 %
100
27.846
51.4
26.305
4.6 %
48.6
—
0
15.726
29
14.882
42.4 %
27.5
11.423
-22.3 %
21.1
-3.143
-5.8
—
0
194.47
2605.9 %
359.1
1.701
3.1
192.77
3443.6 %
356
1.697
113.57
60.076
10.8 %
100
34.922
58.1
25.154
48.8 %
41.9
—
0
14.155
23.6
10.448
11.9 %
17.4
14.706
94.3 %
24.5
-4.198
-7
—
0
7.187
516.6 %
12
1.747
2.9
5.44
477 %
9.1
0.048
114.04
54.205
4.7 %
100
37.295
68.8
16.91
-31.5 %
31.2
—
0
11.359
21
9.34
-6.7 %
17.2
7.57
-48.5 %
14
-3.985
-7.4
—
0
-1.725
63.9 %
-3.2
-0.282
-0.5
-1.443
63 %
-2.7
-0.013
112.5
51.751
10.7 %
100
27.052
52.3
24.699
10 %
47.7
—
0
8.706
16.8
10.007
0.8 %
19.3
14.692
17.2 %
28.4
-2.549
-4.9
—
0
-4.773
-147.1 %
-9.2
-0.868
-1.7
-3.905
-146.7 %
-7.5
-0.035
112.46
46.741
9.3 %
100
24.281
51.9
22.46
4.7 %
48.1
—
0
9.96
21.3
9.926
-0.1 %
21.2
12.534
8.8 %
26.8
-2.189
-4.7
—
0
10.124
16.4 %
21.7
1.755
3.8
8.369
19.7 %
17.9
0.074
113.54
42.751
16 %
21.295
21.456
13.1 %
—
9.168
9.94
1.3 %
11.516
25.7 %
-2.311
0.973
8.695
-6.2 %
1.703
6.992
-8.8 %
0.074
94.943
36.842
5.6 %
17.869
18.973
2.5 %
—
8.767
9.815
21.5 %
9.158
-12.2 %
-1.805
2.473
9.27
1.6 %
1.603
7.667
-3.2 %
0.086
89.599
34.88
8 %
16.36
18.51
0.5 %
—
6.99
8.08
-9.1 %
10.43
9.6 %
-1.14
-0.08
9.12
—
1.21
7.92
8 %
0.09
90.68
32.31
14.7 %
13.9
18.42
42.8 %
—
8
8.89
167.8 %
9.52
-0.6 %
-1.18
1.16
9.12
-9.2 %
1.79
7.33
-19.4 %
0.08
88.44
28.16
9.2 %
15.26
12.9
-25.2 %
—
3.25
3.32
-62.2 %
9.58
13.4 %
-1.09
1.55
10.04
35.3 %
0.96
9.09
53.5 %
0.1
89.87
25.79
10 %
8.55
17.24
12.1 %
—
8.19
8.79
6.5 %
8.45
18.5 %
-1.03
—
7.42
16.3 %
1.51
5.92
8 %
0.07
88.91
23.45
23.9 %
8.07
15.38
25.7 %
—
8.26
8.25
39.1 %
7.13
13.2 %
-1.21
0.22
6.38
37.5 %
0.9
5.48
61.2 %
0.06
88.39
18.93
28.5 %
6.7
12.24
25.7 %
—
5.94
5.93
10 %
6.3
44.8 %
-0.77
—
4.64
11.8 %
1.24
3.4
-11.7 %
0.04
88.13
14.73
11.7 %
4.99
9.74
20.7 %
—
5.4
5.39
27.4 %
4.35
13.3 %
-0.2
—
4.15
25 %
0.3
3.85
41 %
0.04
89.71
13.19
12.2 %
5.12
8.07
7.3 %
—
4.23
4.23
-4.3 %
3.84
23.9 %
-0.52
—
3.32
23.4 %
0.59
2.73
27 %
0.03
87.3
11.76
26.9 %
4.24
7.52
30.6 %
—
4.42
4.42
51.4 %
3.1
9.5 %
-0.41
—
2.69
5.9 %
0.54
2.15
-0.9 %
0.02
86.91
9.27
8.2 %
3.52
5.76
13.2 %
—
2.92
2.92
-7.3 %
2.83
45.1 %
-0.3
—
2.54
36.6 %
0.37
2.17
100.9 %
0.03
85.68
8.57
16 %
3.48
5.09
35 %
—
3.14
3.15
65.8 %
1.95
4.8 %
-0.09
—
1.86
21.6 %
0.78
1.08
-9.2 %
0.01
74.71
7.39
11.8 %
3.63
3.77
24 %
—
1.91
1.9
-28.6 %
1.86
376.9 %
-0.33
—
1.53
920 %
0.34
1.19
1222.2 %
0.01
83.34
6.61
14.8 %
3.57
3.04
24.1 %
—
2.66
2.66
60.2 %
0.39
-50.6 %
-0.23
—
0.15
-78.6 %
0.07
0.09
-77.5 %
—
83.34
5.76
—
3.31
2.45
—
—
1.66
1.66
—
0.79
—
-0.09
—
0.7
—
0.3
0.4
—
—
83.34