TF

FW Thorpe PLCLSE FW Thorpe Stock Report

Last reporting period 31 Dec, 2023

Updated 29 Oct, 2024

Last price

Market cap $B

0.503

Micro

Exchange

XLON - London Stock Exchange

View Section: Price ratios

FW Thorpe Statements

TF

Data from FW Thorpe`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

GBP - British pound

Last reporting period:

31 Dec, 2023

Next reporting period:

28 Jun, 2024

Report frequency:

Semi-annual

Earnings release date:

Expected release date:

10 Oct, 2024

FW Thorpe Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

GBP (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2023-12-31
%

82.593

-13 %

100

0

0

0

71.39

86.4

71.39

-8.5 %

86.4

11.203

-33.5 %

13.6

-0.485

-0.6

0

10.718

-34.3 %

13

2.148

2.6

8.57

-36.8 %

10.4

0.073

117.31

2023-06-30
%

94.896

15.9 %

100

0

0

0

78.523

82.7

78.043

10.1 %

82.2

16.853

53.5 %

17.8

-0.539

-0.6

0

16.314

53.6 %

17.2

2.76

2.9

13.554

61.7 %

14.3

0.116

117.3

2022-12-31
%

81.853

2.1 %

100

0

0

0

70.874

86.6

70.874

10.2 %

86.6

10.979

-30.9 %

13.4

-0.359

-0.4

0

10.62

-32 %

13

2.24

2.7

8.38

-36.4 %

10.2

0.071

117.29

2022-06-30
%

80.208

26.3 %

100

0

0

0

64.752

80.7

64.329

17.7 %

80.2

15.879

79.7 %

19.8

-0.272

-0.3

0

15.607

83.7 %

19.5

2.434

3

13.173

90.9 %

16.4

0.113

117.09

2021-12-31
%

63.507

3.3 %

100

0

0

0

54.671

86.1

54.671

535.4 %

86.1

8.836

-23.7 %

13.9

-0.34

-0.5

0

8.496

-33.5 %

13.4

1.596

2.5

6.9

-30.5 %

10.9

0.059

117.37

2021-06-30
%

61.501

9.1 %

100

62.484

101.6

-0.983

-1.6

0

-12.268

-19.9

-12.557

-125.8 %

-20.4

11.574

51.2 %

18.8

-0.366

-0.6

0

12.774

73.4 %

20.8

2.84

4.6

9.934

69 %

16.2

0.085

117.45

2020-12-31
%

56.374

0.8 %

100

0

0

0

48.721

86.4

48.721

3.5 %

86.4

7.653

-13.5 %

13.6

-0.286

-0.5

0

7.367

-14.1 %

13.1

1.489

2.6

5.878

-21.2 %

10.4

0.05

116.43

2020-06-30
%

55.93

-2.6 %

100

0

0

0

47.351

84.7

47.087

-5.7 %

84.2

8.843

18.1 %

15.8

-0.264

-0.5

0

8.579

16.5 %

15.3

1.124

2

7.455

27.2 %

13.3

0.064

116.83

2019-12-31
%

57.412

-1 %

100

0

0

0

49.923

87

49.923

5.4 %

87

7.489

-29.5 %

13

-0.125

-0.2

0

7.364

-31.8 %

12.8

1.505

2.6

5.859

-35 %

10.2

0.05

116.78

2019-06-30
%

57.974

10.1 %

100

0

0

0

0

47.344

3.7 %

81.7

10.63

51.4 %

18.3

0.161

0.3

0

10.791

22.9 %

18.6

1.777

3.1

9.014

26.5 %

15.5

0.077

116.61

2018-12-31
%

52.669

-6.7 %

100

0

0

0

0

45.65

1.9 %

86.7

7.019

-39.7 %

13.3

-0.158

-0.3

0

8.778

-24.9 %

16.7

1.652

3.1

7.126

-27.5 %

13.5

0.061

116.76

2018-06-30
%

56.444

6.2 %

100

0

0

0

0

44.807

-1.2 %

79.4

11.637

48.6 %

20.6

0.048

0.09

0

11.685

48.2 %

20.7

1.859

3.3

9.826

56.4 %

17.4

0.084

116.88

2017-12-31

53.17

-1.9 %

100

0

0

0

0

45.341

4.1 %

85.3

7.829

-26.5 %

14.7

0.053

0.1

0

7.882

-25.2 %

14.8

1.598

3

6.284

-24.1 %

11.8

0.054

116.5

2017-06-30

54.212

5.8 %

100

0

0

0

0

43.565

0.2 %

80.4

10.647

36.9 %

19.6

-0.106

-0.2

0

10.541

35 %

19.4

2.263

4.2

8.278

33.1 %

15.3

0.071

116.26

2016-12-31

51.24

7.7 %

100

0

0

0

0

43.46

14.7 %

84.8

7.78

-19.8 %

15.2

0.04

0.08

0

7.81

-19.1 %

15.2

1.59

3.1

6.22

-20.6 %

12.1

0.05

116.35

2016-06-30

47.58

15 %

100

0

0

0

0

37.88

8.6 %

79.6

9.7

49.5 %

20.4

-0.05

-0.1

0

9.65

45.8 %

20.3

1.82

3.8

7.83

51.5 %

16.5

0.07

116.09

2015-12-31

41.37

1.1 %

100

0

0

0

0

34.88

6.6 %

84.3

6.49

-21 %

15.7

0.13

0.3

0

6.62

-22.8 %

16

1.45

3.5

5.17

-27.6 %

12.5

0.04

115.79

2015-06-30

40.92

25.4 %

100

0

0

0

0

32.71

20.6 %

79.9

8.21

49 %

20.1

0.37

0.9

0

8.57

47.3 %

20.9

1.41

3.4

7.14

65.7 %

17.4

0.06

115.68

2014-12-31

32.63

2.7 %

100

0

0

0

0

27.12

8 %

83.1

5.51

-17.3 %

16.9

0.31

1

0

5.82

-18.4 %

17.8

1.28

3.9

4.31

-28 %

13.2

0.04

116.31

2014-06-30

31.77

7.4 %

100

0

0

0

0

25.11

2.5 %

79

6.66

30.6 %

21

0.48

1.5

0

7.13

31.5 %

22.4

1.02

3.2

5.99

42.6 %

18.9

0.05

116.61

2013-12-31

29.58

4.7 %

100

0

0

0

0

24.49

10.1 %

82.8

5.1

-15.1 %

17.2

0.32

1.1

0

5.42

-16 %

18.3

1.22

4.1

4.2

-25.5 %

14.2

0.04

116.98

2013-06-30

28.26

4.4 %

100

0

0

0

0

22.25

-0.4 %

78.7

6.01

26.8 %

21.3

0.44

1.6

0

6.45

27 %

22.8

0.81

2.9

5.64

45.4 %

20

0.05

117.15

2012-12-31

27.08

5.6 %

100

0

0

0

0

22.33

16.5 %

82.5

4.74

-26.6 %

17.5

0.33

1.2

0

5.08

-27.3 %

18.8

1.2

4.4

3.88

-31.3 %

14.3

0.03

117.24

2012-06-30

25.64

-14.3 %

100

0

0

0

0

19.17

-21.9 %

74.8

6.46

19.9 %

25.2

0.53

2.1

0

6.99

23.3 %

27.3

1.34

5.2

5.65

-0.2 %

22

0.05

117.24

2011-12-31

29.92

14.5 %

100

0

0

0

0

24.54

26.4 %

82

5.39

-19.8 %

18

0.28

0.9

0

5.67

-18.3 %

19

1.38

4.6

5.66

-2.2 %

18.9

0.04

117.24

2011-06-30

26.14

-2.1 %

100

0

0

0

0

19.42

-12.4 %

74.3

6.72

48.3 %

25.7

0.22

0.8

0

6.94

48.6 %

26.5

1.9

7.3

5.79

59.9 %

22.1

0.04

117.24

2010-12-31

26.7

-2.5 %

100

0

0

0

0

22.16

6.7 %

83

4.53

-31.6 %

17

0.14

0.5

0

4.67

-29.2 %

17.5

1.3

4.9

3.62

-25.7 %

13.6

0.03

117.24

2010-06-30

27.39

-3 %

100

0

0

0

0

20.77

-12.3 %

75.8

6.62

45.2 %

24.2

-0.02

-0.07

0

6.6

41 %

24.1

1.73

6.3

4.87

45.8 %

17.8

0.04

117.24

2009-12-31

28.25

9.5 %

100

0

0

0

0

23.69

22.8 %

83.9

4.56

-30 %

16.1

0.11

0.4

0

4.68

-31.1 %

16.6

1.33

4.7

3.34

-33.3 %

11.8

0.03

117.24

2009-06-30

25.79

-6.4 %

100

0

0

0

0

19.29

-17.6 %

74.8

6.51

56.5 %

25.2

0.29

1.1

0

6.79

42.9 %

26.3

1.79

6.9

5.01

44.4 %

19.4

0.04

118.25

2008-12-31

27.56

4.1 %

100

0

0

0

0

23.4

17.5 %

84.9

4.16

-36.6 %

15.1

0.59

2.1

0

4.75

-34.1 %

17.2

1.28

4.6

3.47

-37.5 %

12.6

0.03

119.05

2008-06-30

26.48

4.7 %

100

0

0

0

0

19.92

-6.7 %

75.2

6.56

66.1 %

24.8

0.74

2.8

0

7.21

59.9 %

27.2

1.66

6.3

5.55

74.5 %

21

0.05

119.37

2007-12-31

25.3

11.5 %

100

0

0

0

0

21.35

21.7 %

84.4

3.95

-23.3 %

15.6

0.48

1.9

0

4.51

-20.2 %

17.8

1.33

5.3

3.18

-29.3 %

12.6

0.03

119.28

2007-06-30

22.7

-1.3 %

100

0

0

0

0

17.55

-11.7 %

77.3

5.15

65.1 %

22.7

0.49

2.2

0

5.65

58.3 %

24.9

1.15

5.1

4.5

76.5 %

19.8

0.04

119.09

2006-12-31

23

2.6 %

100

0

0

0

0

19.88

11.2 %

86.4

3.12

-31.1 %

13.6

0.36

1.6

0

3.57

-19 %

15.5

1.02

4.4

2.55

-17.5 %

11.1

0.02

119.44

2006-06-30

22.41

2.8 %

100

0

0

0

0

17.88

-6.1 %

79.8

4.53

65.3 %

20.2

0.28

1.2

0

4.41

46.5 %

19.7

1.32

5.9

3.09

46.4 %

13.8

0.03

119.44

2005-12-31

21.79

3.3 %

100

0

0

0

0

19.05

7.4 %

87.4

2.74

-18.2 %

12.6

0.27

1.2

0

3.01

-15.2 %

13.8

0.9

4.1

2.11

-23.6 %

9.7

0.02

119.44

2005-06-30

21.1

3 %

100

0

0

0

0

17.74

-3.2 %

84.1

3.35

55.1 %

15.9

0.2

0.9

0

3.55

51.7 %

16.8

0.78

3.7

2.76

67.3 %

13.1

0.02

119.44

2004-12-31

20.48

5.5 %

100

0

0

0

0

18.32

13.5 %

89.5

2.16

-34.1 %

10.5

0.18

0.9

0

2.34

-32.8 %

11.4

0.7

3.4

1.65

-35.8 %

8.1

0.01

119.44

2004-06-30

19.42

100

0

0

0

0

16.14

83.1

3.28

16.9

0.2

1

0

3.48

17.9

0.92

4.7

2.57

13.2

0.02

119.44

View Section: Balance Sheet