Tyman Statements
TY
Tyman Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
327.7
100
217.5
66.4
110.2
33.6
—
0
63.9
19.5
69.7
21.3
40.5
12.4
-5.1
-1.6
—
0
27.3
8.3
6.2
1.9
21.1
6.4
0.107
197.2
329.9
100
222
67.3
107.9
32.7
—
0
61.7
18.7
76.8
23.3
31.1
9.4
-5.1
-1.5
—
0
22.7
6.9
5.6
1.7
17.1
5.2
0.087
195.6
355.5
100
249.6
70.2
105.9
29.8
—
0
62.5
17.6
69.3
19.5
36.6
10.3
-5.9
-1.7
-0.1
-0.03
24
6.8
4.7
1.3
19.4
5.5
0.099
195.1
360
100
243.6
67.7
116.4
32.3
—
0
60.5
16.8
75.6
21
40.8
11.3
-3.4
-0.9
—
0
37.4
10.4
9
2.5
28.4
7.9
0.145
195.3
323.2
100
220.5
68.2
102.7
31.8
—
0
63
19.5
69.1
21.4
33.6
10.4
-4.4
-1.4
—
0
29.7
9.2
6.8
2.1
23.3
7.2
0.117
196.2
312.5
100
203.5
65.1
109
34.9
—
0
54.9
17.6
70.1
22.4
38.9
12.4
-4.6
-1.5
-0.1
-0.03
34.3
11
8
2.6
26.3
8.4
0.134
196
318.7
100
206.5
64.8
112.2
35.2
—
0
63.2
19.8
72.5
22.7
39.7
12.5
-5.7
-1.8
-0.1
-0.03
32.9
10.3
8.2
2.6
24.8
7.8
0.126
196.2
254.1
100
174.2
68.6
79.9
31.4
—
0
48.6
19.1
58.1
22.9
21.8
8.6
-6.2
-2.4
-0.1
-0.04
14.7
5.8
2.3
0.9
12.4
4.9
0.063
195.4
311.8
100
209.5
67.2
102.3
32.8
—
0
58.8
18.9
68.8
22.1
33.5
10.7
-8
-2.6
-0.2
-0.06
13.8
4.4
3.9
1.3
9.8
3.1
0.051
195.9
301.9
100
198.6
65.8
103.3
34.2
—
0
61.4
20.3
74.9
24.8
28.4
9.4
-7.4
-2.5
-0.1
-0.03
11
3.6
3.1
1
7.9
2.6
0.04
195.5
316.61
100
218.28
68.9
98.324
31.1
—
0
52.947
16.7
65.94
20.8
32.384
10.2
-6.053
-1.9
-0.179
-0.06
24.383
7.7
9.227
2.9
16.256
5.1
0.077
196.48
274.89
100
175.12
63.7
99.776
36.3
—
0
61.553
22.4
74.36
27.1
25.416
9.2
-5.247
-1.9
-0.121
-0.04
14.517
5.3
4.473
1.6
10.044
3.7
0.053
189.32
262.3
167.74
94.561
—
53.241
64.307
30.254
-4.171
-0.312
16.686
4.182
19.411
0.1
178.96
260.4
164.09
96.308
—
60.811
72.679
23.629
-4.649
-0.241
17.848
6.059
11.789
0.066
177.89
256.6
161.5
95.1
—
50.6
68.6
26.5
-4.7
-0.3
21.6
6.1
15.5
0.09
178.2
201
128.9
72.1
—
46.1
61.5
10.7
-2.7
-0.2
7.8
2.5
5.3
0.03
169.3
178
116.8
61.2
—
34.7
48.6
12.6
-2.7
-0.2
7.9
5.3
2.6
0.02
168.6
175.4
117.2
58.2
—
32.4
46.5
11.7
-3.9
-0.2
7.7
2.6
5.1
0.03
169.5
183.9
122.7
61.2
—
38.1
47.2
14
-3.1
-0.2
6.9
0.3
6.6
0.04
170.1
167
113.5
53.5
—
36.2
44.8
8.7
-3.6
-0.2
5
2.2
2.7
0.02
169.3
174.4
116.3
58.1
—
42.5
52.3
5.7
-2.9
-0.2
2.2
-0.9
3
0.02
172.7
123.7
82.5
41.2
—
40.2
47
-5.8
-0.2
-0.2
-1.4
0.7
-2.1
-0.02
137.4
116.9
78.8
38.1
—
51.5
57.1
-19
-1.5
-0.4
-30.4
-4.5
-42.7
-0.32
129.6
111.8
75.2
36.6
—
24.1
29.3
7.3
-2.5
-0.3
4.6
0.8
57.9
0.44
130.8
101.7
67.4
34.3
—
25.3
25.3
9
-5
-0.3
3.7
-5.9
11.7
0.09
129.1
114.6
77.9
36.7
—
33.4
33.4
3.3
-4.1
-0.3
-1.1
-0.5
3.8
0.02
132.4
133
86.8
46.2
—
35.8
35.8
10.4
-6.6
0.8
4.5
0.8
3.7
0.03
134.2
133.2
86.7
46.6
—
35.4
35.4
11.2
-6.1
—
5
1.7
3.4
0.03
134.7
124.6
83
41.6
—
33.9
33.9
7.7
-6.7
-0.4
0.6
-0.9
1.5
0.01
132.4
117
78.1
38.9
—
34.6
34.6
4.3
-5.6
—
-1.3
-0.2
-1.1
-0.01
132.4
129.5
86.2
43.4
—
36.4
36.4
6.9
-5.3
—
1.6
1.3
0.3
—
137.2
137
89.5
47.5
—
33.6
33.6
13.9
-4.7
-0.1
9.2
2.9
6.2
0.05
132.7
137.8
94.3
43.5
—
24
29.3
14.3
-4.9
-0.1
7.8
0.5
7.4
0.05
140.3
79
48.4
30.7
—
18.3
20.8
9.9
-2.3
—
7.6
2.7
4.9
0.05
93.6
39.3
—
—
—
—
33.5
5.8
-1
—
4.7
1.7
3
0.05
63
23.7
—
—
—
—
20
3.7
-0.5
—
3.2
1.3
1.9
0.04
43
4.3
—
—
—
—
2.8
1.5
0.1
—
1.6
0.7
0.9
0.04
24.9
3.1
—
—
—
—
2.3
0.8
—
—
0.9
0.4
0.5
0.02
24.9
3.6
—
—
—
8.5
8.6
-5
—
—
-5
0.5
-5.5
-0.22
25
3
—
—
—
—
1.8
1.2
—
—
-0.1
—
-0.1
—
22
3.7
—
—
—
—
2.3
1.4
—
—
1.4
0.5
0.9
0.05
18.1
2.9
—
—
—
—
2.1
0.8
-0.3
—
0.5
0.3
0.3
0.02
17.9
3.6
—
—
—
—
4.1
-0.5
0.2
—
-1.9
-0.1
-1.8
-0.101
17.8