Wilmington Statements
WI
Data from Wilmington`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
16 Sep, 2024
Wilmington Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
54.415
23.9 %
100
—
0
—
—
0
—
0
—
0
41.998
14.3 %
77.2
12.417
73.1 %
22.8
1.166
2.1
—
0
16.059
97.1 %
29.5
4.712
8.7
34.092
379 %
62.7
0.37
90.706
43.909
-13.3 %
100
—
0
—
—
0
—
0
—
0
36.737
-6.1 %
83.7
7.172
-37.8 %
16.3
0.831
1.9
—
0
8.149
-30 %
18.6
2.297
5.2
7.118
-40.3 %
16.2
0.065
90.669
50.647
19.4 %
100
—
0
—
—
0
—
0
—
0
39.122
9.4 %
79
11.525
72.8 %
21
0.181
0.3
0.039
0
11.643
31.6 %
21.2
2.14
3.1
11.923
44.1 %
18
0.13
90.495
42.418
-31.7 %
100
—
0
—
—
0
—
0
—
0
35.748
-30.8 %
84.3
6.67
-35.9 %
15.7
0.012
0.03
—
0
8.849
-23.3 %
20.9
1.177
2.8
8.272
-16.6 %
19.5
0.085
89.993
62.083
5.3 %
100
—
0
—
—
0
—
0
—
0
51.671
3.1 %
83.2
10.412
17.8 %
16.8
-0.295
-0.5
—
0
11.532
-53.1 %
18.6
1.608
2.6
9.924
-56.7 %
16
0.111
89.165
58.945
1.7 %
100
—
0
—
—
0
—
0
—
0
50.104
-1.4 %
85
8.841
23.5 %
15
0.207
0.4
—
0
24.588
426.9 %
41.7
1.687
2.9
22.901
355.3 %
38.9
0.259
88.353
57.956
5.2 %
100
—
0
—
—
0
—
0
—
0
50.796
3.7 %
87.6
7.16
17.6 %
12.4
-0.851
-1.5
—
0
-7.521
-236.8 %
-13
1.449
2.5
-8.97
-302.8 %
-15.5
-0.102
87.624
55.071
2.7 %
100
—
0
—
—
0
—
0
—
0
48.982
-1.8 %
88.9
6.089
64.4 %
11.1
-0.783
-1.4
—
0
5.496
132.1 %
10
1.073
1.9
4.423
188.7 %
8
0.05
87.932
53.6
-9.9 %
100
—
0
—
—
0
—
0
—
0
49.897
-7.5 %
93.1
3.703
-33.1 %
6.9
-1.268
-2.4
0.072
0.1
2.368
-41.8 %
4.4
0.836
1.6
1.532
-51.2 %
2.9
0.017
89.046
59.475
-7.4 %
100
—
0
—
—
0
—
0
—
0
53.944
1.1 %
90.7
5.531
-49.2 %
9.3
-1.049
-1.8
0.07
0.1
4.066
-54.2 %
6.8
0.924
1.6
3.142
-49 %
5.3
0.035
88.644
64.225
10.2 %
100
—
0
—
—
0
—
0
0.331
0.5
53.346
0.4 %
83.1
10.879
109.5 %
16.9
-1.097
-1.7
0.067
0.1
8.869
51.8 %
13.8
2.676
4.2
6.166
23.7 %
9.6
0.07
88.246
58.3
-7.6 %
100
—
0
—
—
0
—
0
—
0
53.108
1.4 %
91.1
5.192
-51.5 %
8.9
-1.183
-2.03
0.06
0.1
5.843
4937.1 %
10
0.843
1.4
4.983
387.4 %
8.5
0.056
88.22
63.063
8.2 %
100
—
0
—
—
0
—
0
—
0
52.356
1.4 %
83
10.707
60.5 %
17
-1.055
-1.7
—
0
0.116
-94.6 %
0.2
1.822
2.9
-1.734
-229.2 %
-2.7
-0.02
87.442
58.279
-11.1 %
—
—
—
—
—
51.608
-6.3 %
6.671
-36.1 %
-4.004
—
2.159
-80.1 %
0.798
1.342
-85.1 %
0.015
88.022
65.52
19.5 %
—
—
—
—
-0.31
55.08
14.9 %
10.44
51.3 %
4.47
—
10.83
115.3 %
1.83
8.98
133.2 %
0.1
87.94
54.81
-2.8 %
—
—
—
—
0.31
47.92
4.1 %
6.9
-33.2 %
-1.14
—
5.03
163 %
1.16
3.85
139.1 %
0.04
87.67
56.36
14.2 %
—
—
—
—
—
46.03
8 %
10.33
53.7 %
-0.9
—
-7.98
-275.4 %
1.8
-9.84
-387.7 %
-0.11
86.99
49.36
0.7 %
—
—
—
—
—
42.64
13.1 %
6.72
-40.5 %
-0.8
-0.23
4.55
-31 %
1.05
3.42
-31.3 %
0.04
87.61
49
6.3 %
—
—
—
—
—
37.71
2.1 %
11.29
23.7 %
-1.06
0.11
6.59
77.6 %
1.55
4.98
80.4 %
0.06
87.69
46.09
-1.7 %
—
—
—
—
—
36.95
43.5 %
9.13
40.2 %
-0.91
-0.11
3.71
-24.6 %
0.88
2.76
-28.7 %
0.03
87.61
46.88
8.6 %
14.62
32.26
4.6 %
—
0.5
25.75
-0.4 %
6.51
30.7 %
-0.89
-0.13
4.92
34.1 %
1.04
3.87
47.7 %
0.04
87.66
43.15
-2.2 %
12.3
30.85
0.8 %
—
0.43
25.86
4.6 %
4.98
-15.4 %
-0.99
-0.12
3.67
18250 %
0.99
2.62
309.6 %
0.03
87.8
44.12
7.8 %
13.51
30.62
7.9 %
—
0.53
24.72
1.4 %
5.89
48.4 %
-0.91
-0.17
0.02
-99.6 %
1.23
-1.25
-126.1 %
-0.01
84.96
40.92
-6.3 %
12.56
28.37
-9.3 %
—
0.35
24.39
-1 %
3.97
-40.1 %
2.35
-0.19
5.09
-5.6 %
0.26
4.79
9.6 %
0.05
87.18
43.69
4.9 %
12.42
31.27
10.8 %
—
—
24.64
-1.1 %
6.63
99.1 %
-1.08
-0.24
5.39
473.4 %
1.05
4.37
756.9 %
0.05
86.92
41.64
-5.6 %
13.4
28.23
-9 %
—
—
24.91
-5 %
3.33
-30.5 %
-1.13
-0.26
0.94
-74 %
0.23
0.51
-83.1 %
0.01
86.52
44.11
11.2 %
13.1
31.01
13.5 %
—
—
26.22
11.6 %
4.79
25.7 %
-0.94
—
3.61
46.2 %
0.53
3.01
131.5 %
0.04
85.1
39.67
-4.3 %
12.36
27.31
-5.5 %
—
—
23.5
1.4 %
3.81
-33.5 %
-0.86
—
2.47
-47.1 %
0.91
1.3
-55.6 %
0.02
84.76
41.46
12.2 %
12.55
28.9
17.1 %
—
—
23.17
9.9 %
5.73
60.5 %
-0.95
—
4.67
75.6 %
1.58
2.93
94 %
0.03
84.01
36.95
-12.6 %
12.28
24.67
-17 %
—
—
21.09
-25 %
3.57
119 %
-0.92
—
2.66
964 %
0.95
1.51
273.6 %
0.02
83.75
42.3
-3.8 %
12.56
29.73
0.9 %
—
—
28.11
15.6 %
1.63
-68.3 %
-1.02
—
0.25
-90.4 %
0.77
-0.87
-255.4 %
-0.01
81.82
43.97
-13.2 %
14.5
29.47
-20.2 %
—
—
24.32
-10.3 %
5.15
-47.6 %
-1.23
—
2.6
-69.5 %
1.14
0.56
-91.2 %
0.01
83.43
50.67
32.8 %
13.75
36.92
48.8 %
—
—
27.1
29.1 %
9.82
157.1 %
-1.29
—
8.53
156.2 %
2.8
6.35
212.8 %
0.06
83.66
38.16
-17.3 %
13.35
24.81
-20.9 %
—
—
20.99
-6.3 %
3.82
-57.4 %
-0.49
—
3.33
-59.9 %
0.95
2.03
-68.9 %
0.03
84.17
46.12
30.5 %
14.76
31.37
36.3 %
—
—
22.41
15.4 %
8.96
148.2 %
-0.65
—
8.31
96.5 %
2.07
6.52
138.8 %
0.07
84.54
35.33
-28.9 %
12.31
23.02
-35.6 %
—
—
19.42
-30.4 %
3.61
-53.8 %
-0.59
—
4.23
-49.8 %
1.28
2.73
-58.2 %
0.03
84.08
49.72
24.1 %
13.98
35.74
45.3 %
—
25.98
27.92
34 %
7.82
107.4 %
-0.59
—
8.43
154.7 %
1.37
6.53
183.9 %
0.08
84.16
40.05
-7.9 %
15.45
24.6
-15.9 %
—
19.51
20.83
-11.1 %
3.77
-35.1 %
-0.46
—
3.31
-38.4 %
0.99
2.3
-29.9 %
0.03
84.15
43.47
17.4 %
14.22
29.25
23 %
—
21.04
23.44
12.3 %
5.81
99 %
-0.44
—
5.37
117.4 %
1.55
3.28
173.3 %
0.04
83.89
37.03
-17.9 %
13.24
23.79
-21.5 %
—
19.83
20.87
-20.7 %
2.92
-27 %
-0.45
—
2.47
-37.3 %
0.81
1.2
-34.1 %
0.02
83.68
45.12
20.2 %
14.8
30.32
21.9 %
—
23.6
26.32
13 %
4
154.8 %
-0.31
—
3.94
166.2 %
1.71
1.82
658.3 %
0.02
83.68
37.54
-9.4 %
12.67
24.87
-14.5 %
—
21.22
23.3
-8.8 %
1.57
-55.5 %
-0.1
—
1.48
-52.7 %
0.99
0.24
-79.1 %
—
83.45
41.43
12 %
12.35
29.08
26.5 %
—
23.24
25.55
18.3 %
3.53
152.1 %
-0.16
—
3.13
144.5 %
1.59
1.15
2400 %
0.01
83.2
36.99
—
14
22.99
—
—
19.46
21.59
—
1.4
—
-0.13
—
1.28
—
1.01
-0.05
—
-0.001
83.11