Xpediator Statements
XP
Xpediator Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
197.41
100
146.28
74.1
51.13
25.9
—
0
44.469
22.5
43.33
21.9
7.8
4
-1.514
-0.8
—
0
6.286
3.2
2.142
1.1
2.293
1.2
0.016
141.69
189.29
100
148.24
78.3
41.051
21.7
—
0
40.607
21.5
39.529
20.9
1.522
0.8
-1.287
-0.7
-0.35
-0.2
0.235
0.1
1.559
0.8
-2.471
-1.3
-0.017
141.69
169.97
100
130.51
76.8
39.464
23.2
—
0
37.238
21.9
36.306
21.4
3.158
1.9
-1.313
-0.8
0.171
0.1
2.016
1.2
1.624
1
-0.513
-0.3
-0.004
141.69
126.62
100
97.694
77.2
28.929
22.8
—
0
26.581
21
26.035
20.6
2.894
2.3
-0.452
-0.4
-0.171
-0.1
2.271
1.8
0.786
0.6
0.93
0.7
0.006
145.03
121.59
100
90.664
74.6
30.925
25.4
—
0
27.066
22.3
26.689
22
4.236
3.5
-0.584
-0.5
-0.02
-0.02
3.632
3
0.776
0.6
2.377
2
0.017
141.02
99.637
100
74.976
75.2
24.661
24.8
—
0
24.467
24.6
23.594
23.7
1.067
1.1
-0.645
-0.6
-0.12
-0.1
0.302
0.3
0.098
0.1
-0.346
-0.3
-0.003
136.87
110.87
100
83.037
74.9
27.834
25.1
—
0
25.827
23.3
25.074
22.6
2.76
2.5
-1.279
-1.2
0.467
0.4
1.948
1.8
0.767
0.7
0.867
0.8
0.006
137.41