NCAB Group Statements
0A
Data from NCAB Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
05 Nov, 2024
NCAB Group Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
935.1
-1.6 %
100
581
62.1
354.1
-0.8 %
37.9
—
0
153.1
16.4
248.6
8.3 %
26.6
105.5
-17.2 %
11.3
-19.3
-2.06
3.4
0.4
89.6
-25.3 %
9.6
16.1
1.7
73.5
-18.2 %
7.9
0.392
187.28
950.6
8.2 %
100
593.6
62.4
357
5.7 %
37.6
—
0
145.6
15.3
229.6
-1.9 %
24.2
127.4
22.8 %
13.4
-7.1
-0.7
-0.3
-0.03
120
19.4 %
12.6
30.2
3.2
89.8
33.5 %
9.4
0.479
187.61
878.53
-12.6 %
100
540.63
61.5
337.9
-6.4 %
38.5
—
0
145.63
16.6
234.13
16.7 %
26.7
103.77
-35.3 %
11.8
-5.433
-0.6
2.124
0.2
100.46
-26.9 %
11.4
33.203
3.8
67.241
-39.1 %
7.7
0.358
187.75
1 005.4
-4.9 %
100
644.2
64.1
361.2
-4.1 %
35.9
—
0
148.3
14.8
200.7
-9.7 %
20
160.5
3.9 %
16
-21
-2.09
-2.1
-0.2
137.4
3.3 %
13.7
26.9
2.7
110.4
9.1 %
11
0.589
187.35
1 057.5
-7.8 %
100
680.8
64.4
376.7
-2.2 %
35.6
—
0
133.9
12.7
222.2
4.6 %
21
154.5
-10.5 %
14.6
1.2
0.1
-22.7
-2.1
133
-18.3 %
12.6
31.8
3
101.2
-19 %
9.6
0.539
187.73
1 146.4
11.7 %
100
761.4
66.4
385
13.3 %
33.6
—
0
130.2
11.4
212.4
0.8 %
18.5
172.6
33.5 %
15.1
-8.9
-0.8
-0.9
-0.08
162.8
52 %
14.2
37.8
3.3
124.9
75.3 %
10.9
0.667
187.39
1 026.1
-12.2 %
100
686.17
66.9
339.93
-10.3 %
33.1
—
0
140.92
13.7
210.63
2 %
20.5
129.3
-25 %
12.6
-22.195
-2.2
—
0
107.08
-41.3 %
10.4
35.739
3.5
71.263
-48.5 %
6.9
0.38
187.39
1 168.3
4.1 %
100
789.5
67.6
378.8
7.8 %
32.4
—
0
131.1
11.2
206.5
2.9 %
17.7
172.3
14.2 %
14.7
10
0.9
—
0
182.3
5.4 %
15.6
43.8
3.7
138.5
-1.8 %
11.9
0.74
187.22
1 122
-1.7 %
100
770.5
68.7
351.5
2.1 %
31.3
—
0
135.7
12.1
200.6
-3.2 %
17.9
150.9
10.1 %
13.4
22.2
2
-0.1
-0.009
173
97.3 %
15.4
31.9
2.8
141.1
113.5 %
12.6
0.753
187.29
1 141.3
16.9 %
100
797.1
69.8
344.2
15.3 %
30.2
—
0
134.6
11.8
207.2
12.1 %
18.2
137
20.5 %
12
-6.1
-0.5
—
0
87.7
-9 %
7.7
21.6
1.9
66.1
-12.5 %
5.8
0.353
187.22
976.61
13.1 %
100
678.02
69.4
298.58
12.5 %
30.6
—
0
128.33
13.1
184.92
25.9 %
18.9
113.67
-4.2 %
11.6
-17.25
-1.8
—
0
96.419
-19.3 %
9.9
20.764
2.1
75.517
-16.9 %
7.7
0.404
187.14
863.6
13.3 %
100
598.1
69.3
265.5
15.5 %
30.7
—
0
95.7
11.1
146.9
12.8 %
17
118.6
19 %
13.7
0.9
0.1
—
0
119.5
22.3 %
13.8
28.3
3.3
90.9
16.8 %
10.5
0.485
187.42
762.2
23.5 %
100
532.3
69.8
229.9
27.6 %
30.2
—
0
92.4
12.1
130.2
4.3 %
17.1
99.7
80 %
13.1
-2
-0.3
—
0
97.7
92.7 %
12.8
19.8
2.6
77.8
91.6 %
10.2
0.416
186.97
617.1
19.8 %
100
436.9
70.8
180.2
14.8 %
29.2
—
0
84.4
13.7
124.8
16.9 %
20.2
55.4
10.5 %
9
-4.7
-0.8
—
0
50.7
13.3 %
8.2
10
1.6
40.6
15.8 %
6.6
0.217
186.97
514.91
-4.1 %
100
358
69.5
156.91
0.2 %
30.5
—
0
76.318
14.8
106.77
-2.4 %
20.7
50.147
6.2 %
9.7
-5.392
-1.05
—
0
44.755
10.2 %
8.7
9.544
1.9
35.068
11.3 %
6.8
0.188
187.01
536.7
-7.6 %
100
380.1
70.8
156.6
-8 %
29.2
—
0
71.6
13.3
109.4
-10.5 %
20.4
47.2
-1.9 %
8.8
-6.6
-1.2
—
0
40.6
48.7 %
7.6
9.1
1.7
31.5
55.2 %
5.9
0.168
186.97
580.6
20.2 %
100
410.3
70.7
170.3
13.3 %
29.3
—
0
77.2
13.3
122.2
7.9 %
21
48.1
30 %
8.3
-20.7
-3.6
-0.1
-0.02
27.3
-45.7 %
4.7
6.9
1.2
20.3
-49.8 %
3.5
1.115
18.209
483.1
14.4 %
100
332.8
68.9
150.3
13.3 %
31.1
—
0
75.9
15.7
113.3
23.2 %
23.5
37
-9.1 %
7.7
13.4
2.8
-0.1
-0.02
50.3
36.8 %
10.4
9.9
2
40.4
27.5 %
8.4
2.398
16.847
422.39
-4 %
100
289.73
68.6
132.67
-3.8 %
31.4
—
0
65.103
15.4
91.941
-0.1 %
21.8
40.725
-11.3 %
9.6
-3.962
-0.9
—
0
36.763
-24.7 %
8.7
5.06
1.2
31.676
-17.7 %
7.5
1.88
16.847
439.8
-7 %
100
301.9
68.6
137.9
-5.7 %
31.4
—
0
67.8
15.4
92
-16.8 %
20.9
45.9
28.6 %
10.4
2.9
0.7
—
0
48.8
51.6 %
11.1
10.3
2.3
38.5
64.5 %
8.8
2.285
16.847
473.1
6.1 %
100
326.8
69.1
146.3
5.3 %
30.9
—
0
73.5
15.5
110.6
11.2 %
23.4
35.7
-9.4 %
7.5
-3.5
-0.7
—
0
32.2
-25.3 %
6.8
8.7
1.8
23.4
-32.4 %
4.9
1.389
16.847
445.9
9.6 %
100
307
68.8
138.9
5 %
31.2
—
0
68.3
15.3
99.5
2.2 %
22.3
39.4
12.8 %
8.8
3.7
0.8
—
0
43.1
27.5 %
9.7
8.4
1.9
34.6
0.1 %
7.8
2.054
16.847
406.67
-3.2 %
100
274.37
67.5
132.31
1.9 %
32.5
—
0
64.334
15.8
97.392
9.7 %
23.9
34.916
-14.8 %
8.6
-1.108
-0.3
—
0
33.808
-10.3 %
8.3
-0.869
-0.2
34.561
6.3 %
8.5
1.93
17.849
420.1
1 %
100
290.3
69.1
129.8
4.5 %
30.9
—
0
59.1
14.1
88.8
-13.4 %
21.1
41
88.9 %
9.8
-3.3
-0.8
—
0
37.7
89.4 %
9
5.2
1.2
32.5
99.4 %
7.7
1.929
16.847
415.8
11.1 %
100
291.6
70.1
124.2
9.3 %
29.9
—
0
63.1
15.2
102.5
22.6 %
24.7
21.7
-27.7 %
5.2
-1.7
-0.4
-0.1
-0.02
19.9
-22.3 %
4.8
3.7
0.9
16.3
-22.4 %
3.9
1.03
15.8
374.4
14.4 %
100
260.8
69.7
113.6
16.3 %
30.3
—
0
53.7
14.3
83.6
-16.8 %
22.3
30
1211.1 %
8
-4.4
-1.2
0
0
25.6
493.8 %
6.8
4.5
1.2
21
303.9 %
5.6
1.39
15.1
327.2
-4.5 %
229.5
97.7
-7.4 %
—
53.4
100.5
-4.6 %
-2.7
-2800 %
-3.8
—
-6.5
-103.1 %
3.7
-10.3
6.4 %
-0.68
15.1
342.7
-8.9 %
237.2
105.5
-5.5 %
—
53.5
105.4
34.4 %
0.1
-99.7 %
-3.3
—
-3.2
-108.9 %
7.8
-11
-134.4 %
-0.73
15.1
376.1
6.2 %
264.5
111.6
3.9 %
—
53.5
78.4
8.3 %
33.2
-5.1 %
2.7
-0.1
35.9
6.2 %
3.9
32
8.5 %
2.11
15.1
354
—
246.6
107.4
—
—
49.7
72.4
—
35
—
-1.2
-0.2
33.8
—
4.2
29.5
—
1.96
15