Aspocomp Group Statements
0D
Data from Aspocomp Group`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
18 Jul, 2024
Reporting period :
Quarterly
Earnings release date:
—
Expected release date:
30 Oct, 2024
Aspocomp Group Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
9.452
5.7 %
100
4.391
46.5
5.061
6.3 %
53.5
—
0
2.769
29.3
4.66
5.4 %
49.3
0.401
18.3 %
4.2
-0.066
-0.7
—
0
0.335
9.5 %
3.5
0.003
0.03
0.332
8.9 %
3.5
0.05
6.64
8.94
-11.6 %
100
4.179
46.7
4.761
-14.3 %
53.3
—
0
2.433
27.2
4.422
-8.1 %
49.5
0.339
-54.4 %
3.8
-0.033
-0.4
—
0
0.306
-55.5 %
3.4
0.001
0.01
0.305
284.8 %
3.4
0.045
6.841
10.113
-2.9 %
100
4.556
45.1
5.557
5.4 %
54.9
—
0
2.649
26.2
4.814
23.2 %
47.6
0.743
-45.6 %
7.3
-0.055
-0.5
—
0
0.688
-48.9 %
6.8
0.853
8.4
-0.165
-112.2 %
-1.6
-0.024
6.84
10.417
15.4 %
100
5.145
49.4
5.272
12.6 %
50.6
—
0
2.126
20.4
3.906
0.7 %
37.5
1.366
70.1 %
13.1
-0.018
-0.2
-0.001
-0.01
1.347
75.4 %
12.9
—
0
1.347
75.6 %
12.9
0.197
6.841
9.029
-16.1 %
100
4.346
48.1
4.683
-13 %
51.9
—
0
2.29
25.4
3.88
-6.3 %
43
0.803
-35.3 %
8.9
-0.036
-0.4
0.001
0.01
0.768
-37.8 %
8.5
—
0
0.767
-32.8 %
8.5
0.112
6.841
10.757
19.6 %
100
5.374
50
5.383
20.9 %
50
—
0
2.593
24.1
4.142
21.4 %
38.5
1.241
19.6 %
11.5
-0.005
-0.05
-0.001
-0.009
1.235
21.7 %
11.5
0.094
0.9
1.141
12.5 %
10.6
0.167
6.84
8.994
25.5 %
100
4.543
50.5
4.451
7.1 %
49.5
—
0
1.959
21.8
3.413
-7.6 %
37.9
1.038
124.7 %
11.5
-0.022
-0.2
-0.001
-0.01
1.015
148.2 %
11.3
0.001
0.01
1.014
149.1 %
11.3
0.148
6.841
7.165
14.9 %
100
3.008
42
4.157
33.7 %
58
—
0
2.159
30.1
3.695
2.5 %
51.6
0.462
193 %
6.4
-0.053
-0.7
—
0
0.409
189.9 %
5.7
0.002
0.03
0.407
189.3 %
5.7
0.059
6.841
6.238
5 %
100
3.129
50.2
3.109
-7.7 %
49.8
—
0
2.178
34.9
3.606
5.6 %
57.8
-0.497
-1004.4 %
-8
0.042
0.7
—
0
-0.455
-139.5 %
-7.3
0.001
0.02
-0.456
-425.7 %
-7.3
-0.067
6.841
5.942
1.5 %
100
2.573
43.3
3.369
1.9 %
56.7
—
0
1.976
33.3
3.414
6.1 %
57.5
-0.045
-151.1 %
-0.8
-0.145
-2.4
—
0
-0.19
-9600 %
-3.2
-0.329
-5.5
0.14
6900 %
2.4
0.021
6.7
5.857
-17.5 %
100
2.551
43.6
3.306
-11.1 %
56.4
—
0
1.779
30.4
3.218
-7.1 %
54.9
0.088
-65.4 %
1.5
-0.086
-1.5
—
0
0.002
-99 %
0.03
—
0
0.002
-99 %
0.03
0
6.841
7.1
5.4 %
100
3.383
47.6
3.717
13.6 %
52.4
—
0
2.08
29.3
3.463
-6.4 %
48.8
0.254
159.3 %
3.6
-0.045
-0.6
—
0
0.209
146.8 %
2.9
0.001
0.01
0.208
146.4 %
2.9
0.03
6.933
6.735
-17.6 %
100
3.464
51.4
3.271
-28.9 %
48.6
—
0
2.02
30
3.699
-6.1 %
54.9
-0.428
-164.8 %
-6.4
-0.019
-0.3
—
0
-0.447
-175.5 %
-6.6
0.001
0.01
-0.448
-135.1 %
-6.7
-0.066
6.835
8.169
22.1 %
100
3.569
43.7
4.6
40.1 %
56.3
—
0
2.256
27.6
3.94
39.1 %
48.2
0.66
46.7 %
8.1
-0.068
-0.8
—
0
0.592
31.3 %
7.2
-0.686
-8.4
1.278
183.4 %
15.6
0.192
6.654
6.689
-23.2 %
100
3.406
50.9
3.283
-36.2 %
49.1
—
0
1.412
21.1
2.833
-23.9 %
42.4
0.45
-68.4 %
6.7
0.001
0.01
—
0
0.451
-67.1 %
6.7
—
0
0.451
-67.1 %
6.7
0.067
6.705
8.709
14.3 %
100
3.564
40.9
5.145
22.6 %
59.1
—
0
2.233
25.6
3.722
11.5 %
42.7
1.423
65.7 %
16.3
-0.053
-0.6
—
0
1.37
62.5 %
15.7
0.001
0.01
1.369
62.6 %
15.7
0.204
6.705
7.622
-10.8 %
100
3.424
44.9
4.198
-13.2 %
55.1
—
0
1.861
24.4
3.339
-7.2 %
43.8
0.859
-30.7 %
11.3
-0.016
-0.2
—
0
0.843
-29.9 %
11.1
0.001
0.01
0.842
-50 %
11
0.126
6.667
8.548
26.7 %
100
3.709
43.4
4.839
32 %
56.6
—
0
2.174
25.4
3.599
16.4 %
42.1
1.24
115.3 %
14.5
-0.038
-0.4
—
0
1.202
123 %
14.1
-0.483
-5.7
1.685
213.2 %
19.7
0.253
6.668
6.746
-12.5 %
100
3.079
45.6
3.667
-10.6 %
54.4
—
0
1.755
26
3.091
-6.6 %
45.8
0.576
-26.2 %
8.5
-0.037
-0.5
—
0
0.539
-30 %
8
0.001
0.01
0.538
-30.1 %
8
0.081
6.667
7.71
25.6 %
100
3.61
46.8
4.1
21.7 %
53.2
—
0
2.03
26.3
3.31
7.1 %
42.9
0.78
169 %
10.1
-0.02
-0.3
—
0
0.77
196.2 %
10
—
0
0.77
208 %
10
0.12
6.67
6.14
-2.7 %
100
2.76
45
3.37
-0.9 %
54.9
—
0
1.77
28.8
3.09
3.3 %
50.3
0.29
-29.3 %
4.7
-0.03
-0.5
-0.01
-0.2
0.26
-35 %
4.2
—
0
0.25
-71.6 %
4.1
0.04
6.67
6.31
5 %
100
2.91
46.1
3.4
18.9 %
53.9
—
0
1.63
25.8
2.99
8.3 %
47.4
0.41
310 %
6.5
-0.01
-0.2
—
0
0.4
400 %
6.3
-0.48
-7.6
0.88
1000 %
13.9
0.12
7.07
6.01
5.1 %
100
3.16
52.6
2.86
-7.1 %
47.6
—
0
1.49
24.8
2.76
-7.7 %
45.9
0.1
11.1 %
1.7
-0.02
-0.3
—
0
0.08
—
1.3
—
0
0.08
—
1.3
0.01
7.8
5.72
-2.9 %
100
2.64
46.2
3.08
-4.9 %
53.8
—
0
1.64
28.7
2.99
—
52.3
0.09
-64 %
1.6
-0.01
-0.2
—
0
0.08
-66.7 %
1.4
—
0
0.08
-66.7 %
1.4
—
8.55
5.89
-10.6 %
100
2.65
45
3.24
-20 %
55
—
0
1.54
26.1
2.99
-7.7 %
50.8
0.25
-69.5 %
4.2
-0.01
-0.2
-0.02
-0.3
0.24
-70.4 %
4.1
—
0
0.24
-80.5 %
4.1
0.04
5.88
6.59
18.5 %
100
2.54
38.5
4.05
37.3 %
61.5
—
0
1.65
25
3.24
16.1 %
49.2
0.82
446.7 %
12.4
—
0
—
0
0.81
523.1 %
12.3
-0.41
-6.2
1.23
846.2 %
18.7
0.19
6.44
5.56
4.3 %
100
2.62
47.1
2.95
-3 %
53.1
—
0
1.39
25
2.79
-3.1 %
50.2
0.15
-6.3 %
2.7
-0.02
-0.4
—
0
0.13
-7.1 %
2.3
—
0
0.13
-7.1 %
2.3
0.02
6.6
5.33
28.7 %
100
2.29
43
3.04
25.6 %
57
—
0
1.6
30
2.88
0.7 %
54
0.16
136.4 %
3
-0.02
-0.4
-0.02
-0.4
0.14
129.8 %
2.6
—
0
0.14
129.8 %
2.6
0.02
6.41
4.14
-12.8 %
100
1.72
41.5
2.42
-4.3 %
58.5
—
0
1.57
37.9
2.86
-0.3 %
69.1
-0.44
-29.4 %
-10.6
-0.03
-0.7
—
0
-0.47
-27 %
-11.4
—
0
-0.47
-422.2 %
-11.4
-0.07
6.41
4.75
25.7 %
100
2.22
46.7
2.53
15 %
53.3
—
0
1.44
30.3
2.87
7.5 %
60.4
-0.34
27.7 %
-7.2
-0.04
-0.8
—
0
-0.37
28.8 %
-7.8
-0.28
-5.9
-0.09
82.7 %
-1.9
-0.02
5.79
3.78
-13.5 %
100
1.58
41.8
2.2
-14.4 %
58.2
—
0
1.36
36
2.67
-13.3 %
70.6
-0.47
7.8 %
-12.4
-0.05
-1.3
-0.01
-0.3
-0.52
3.7 %
-13.8
—
0
-0.52
3.7 %
-13.8
-0.08
6.45
4.37
-4.2 %
100
1.79
41
2.57
-15.2 %
58.8
—
0
1.58
36.2
3.08
5.8 %
70.5
-0.51
-525 %
-11.7
-0.03
-0.7
-0.01
-0.2
-0.54
-515.4 %
-12.4
—
0
-0.54
-515.4 %
-12.4
-0.08
6.41
4.56
11.5 %
100
1.53
33.6
3.03
12.2 %
66.4
—
0
1.54
33.8
2.91
-32.6 %
63.8
0.12
107.4 %
2.6
0.01
0.2
—
0
0.13
107.8 %
2.9
—
0
0.13
108.1 %
2.9
0.02
6.3
4.09
-15.8 %
100
1.39
34
2.7
-6.2 %
66
—
0
1.54
37.7
4.32
30.9 %
105.6
-1.62
-285.7 %
-39.6
-0.04
-1
—
0
-1.67
-297.6 %
-40.8
-0.06
-1.5
-1.6
-281 %
-39.1
-0.25
6.41
4.86
-25.9 %
100
1.97
40.5
2.88
-26.2 %
59.3
—
0
1.76
36.2
3.3
-17.5 %
67.9
-0.42
-320 %
-8.6
—
0
-0.03
-0.6
-0.42
-281.8 %
-8.6
—
0
-0.42
-200 %
-8.6
-0.06
6.41
6.56
19.5 %
100
2.66
40.5
3.9
12.4 %
59.5
—
0
2.28
34.8
4
21.6 %
61
-0.1
-155.6 %
-1.5
-0.01
-0.2
-0.01
-0.2
-0.11
-164.7 %
-1.7
0.03
0.5
-0.14
-182.4 %
-2.1
-0.02
6.41
5.49
24.8 %
100
2.02
36.8
3.47
38.2 %
63.2
—
0
1.66
30.2
3.29
8.6 %
59.9
0.18
134 %
3.3
-0.02
-0.4
-0.06
-1.09
0.17
131.5 %
3.1
—
0
0.17
111.3 %
3.1
0.03
6.41
4.4
—
100
1.9
43.2
2.51
—
57
—
0
1.77
40.2
3.03
—
68.9
-0.53
—
-12.05
-0.01
-0.2
-0.06
-1.4
-0.54
—
-12.3
0.97
22
-1.51
—
-34.3
-0.24
6.2