Gea Grenobloise Statements
0E
Data from Gea Grenobloise`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
31 Mar, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
—
Gea Grenobloise Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
25.475
25.6 %
100
12.288
48.2
13.187
13.8 %
51.8
—
0
7.517
29.5
11.727
-1.9 %
46
1.46
503.9 %
5.7
0.851
3.3
—
0
2.025
468.1 %
7.9
0.755
3
1.269
319.1 %
5
1.155
1.098
20.277
1.8 %
100
8.687
42.8
11.59
29.1 %
57.2
—
0
6.797
33.5
11.951
66.5 %
58.9
-0.362
-120.1 %
-1.8
0.507
2.5
—
0
0.356
-81.1 %
1.8
0.053
0.3
0.303
-77.1 %
1.5
0.275
1.102
19.92
16.8 %
100
10.94
54.9
8.98
24.4 %
45.1
—
0
6.93
34.8
7.18
8.3 %
36
1.8
205.1 %
9
0.32
1.6
—
0
1.89
119.8 %
9.5
0.57
2.9
1.32
65 %
6.6
1.2
1.1
17.05
-18.3 %
100
9.83
57.7
7.22
-14.8 %
42.3
—
0
6.38
37.4
6.63
2.3 %
38.9
0.59
-70.4 %
3.5
0.11
0.6
—
0
0.86
-56.1 %
5
0.06
0.4
0.8
-47.4 %
4.7
0.74
1.09
20.87
46.8 %
100
12.4
59.4
8.47
25.3 %
40.6
—
0
6.56
31.4
6.48
6.9 %
31
1.99
184.3 %
9.5
0.08
0.4
—
0
1.96
120.2 %
9.4
0.44
2.1
1.52
120.3 %
7.3
1.38
1.1
14.22
-24.9 %
100
7.46
52.5
6.76
-14.9 %
47.5
—
0
6.17
43.4
6.06
-14.5 %
42.6
0.7
-18.6 %
4.9
0.07
0.5
—
0
0.89
2.3 %
6.3
0.2
1.4
0.69
35.3 %
4.9
0.68
1.02
18.93
33.1 %
100
10.98
58
7.94
6 %
41.9
—
0
6.64
35.1
7.09
15.5 %
37.5
0.86
-36.3 %
4.5
0.08
0.4
—
0
0.87
-38.3 %
4.6
0.36
1.9
0.51
-50.5 %
2.7
0.43
1.2
14.22
-24.9 %
100
6.73
47.3
7.49
-20.1 %
52.7
—
0
6.1
42.9
6.14
-19.8 %
43.2
1.35
-21.5 %
9.5
0.11
0.8
—
0
1.41
-34.1 %
9.9
0.38
2.7
1.03
-34.4 %
7.2
0.91
1.13
18.94
-9.3 %
100
9.56
50.5
9.38
-9.2 %
49.5
—
0
7.13
37.6
7.66
0.9 %
40.4
1.72
-37.2 %
9.1
0.12
0.6
—
0
2.14
-17.7 %
11.3
0.56
3
1.57
-16.5 %
8.3
1.32
1.2
20.88
15.2 %
100
10.55
50.5
10.33
1.2 %
49.5
—
0
7.03
33.7
7.59
2 %
36.4
2.74
-1.1 %
13.1
0.1
0.5
—
0
2.6
-15.9 %
12.5
0.72
3.4
1.88
-20 %
9
1.57
1.19
18.13
-17.1 %
100
7.92
43.7
10.21
0.3 %
56.3
—
0
7.25
40
7.44
5.8 %
41
2.77
-11.8 %
15.3
0.32
1.8
—
0
3.09
-9.9 %
17
0.74
4.1
2.35
-14.9 %
13
1.97
1.2
21.87
-2 %
100
11.69
53.5
10.18
-14.1 %
46.5
—
0
6.84
31.3
7.03
-12.8 %
32.1
3.14
-17.2 %
14.4
0.5
2.3
—
0
3.43
-26.2 %
15.7
0.67
3.1
2.76
-15.9 %
12.6
2.31
1.19
22.32
8.6 %
100
10.47
46.9
11.85
12.7 %
53.1
—
0
7.81
35
8.06
13.2 %
36.1
3.79
11.8 %
17
0.64
2.9
—
0
4.65
7.6 %
20.8
1.37
6.1
3.28
0.3 %
14.7
2.74
1.19
20.55
1.3 %
10.04
10.51
-9.2 %
—
7.3
7.12
-9.8 %
3.39
-8.1 %
0.59
-0.24
4.32
-4.2 %
1.05
3.27
11.6 %
2.74
1.19
20.29
-22.5 %
8.71
11.58
-2.9 %
—
7.69
7.89
-0.6 %
3.69
-7.5 %
0.54
—
4.51
-9.6 %
1.58
2.93
-27.5 %
2.45
1.19
26.19
7.4 %
14.26
11.93
-2.7 %
—
7.6
7.94
-4 %
3.99
—
0.51
—
4.99
12.6 %
0.96
4.04
41.8 %
3.38
1.19
24.39
-12.3 %
12.14
12.26
-9.9 %
—
8.2
8.27
4.9 %
3.99
-30.2 %
0.44
-0.22
4.43
-21.9 %
1.57
2.85
-23.4 %
2.39
1.19
27.81
-7.7 %
14.21
13.6
-5.2 %
—
7.8
7.88
-9 %
5.72
0.5 %
0.42
—
5.67
-9 %
1.95
3.72
-8.1 %
3.11
1.19
30.13
12.3 %
15.78
14.35
2.9 %
—
8.45
8.66
4.8 %
5.69
0.2 %
0.28
-0.39
6.23
5.1 %
2.18
4.05
3.3 %
3.39
1.19
26.84
-6.6 %
12.9
13.94
-1.2 %
—
8.08
8.26
-3.7 %
5.68
2.9 %
0.33
—
5.93
-0.7 %
2.01
3.92
-6.9 %
3.29
1.19
28.74
-19.9 %
14.64
14.11
-33.3 %
—
8.12
8.58
1.9 %
5.52
-56.7 %
0.39
-0.29
5.97
-52.5 %
1.76
4.21
-47.6 %
3.52
1.19
35.88
-15 %
14.72
21.16
24.3 %
—
8.96
8.42
-10.5 %
12.74
67.2 %
0.32
-1.46
12.56
56.4 %
4.53
8.04
49.4 %
6.69
1.2
42.2
16.9 %
25.17
17.03
0.4 %
—
8.94
9.41
-1.5 %
7.62
2.8 %
0.38
-0.21
8.03
4.3 %
2.65
5.38
16.5 %
4.5
1.2
36.1
7.4 %
19.14
16.96
4.2 %
—
8.77
9.55
9.9 %
7.41
-2.4 %
0.3
0.47
7.7
-0.1 %
3.08
4.62
-14 %
3.86
1.2
33.6
11 %
17.32
16.28
10.7 %
—
8.53
8.69
1.8 %
7.59
23 %
0.13
-0.17
7.71
19.7 %
2.34
5.37
34.6 %
4.49
1.2
30.27
-25 %
15.56
14.71
-10 %
—
8.16
8.54
-1.8 %
6.17
-19.2 %
0.29
-0.04
6.44
-15.8 %
2.45
3.99
-23.3 %
3.34
1.2
40.34
29 %
23.99
16.35
8.2 %
—
8.54
8.7
3.2 %
7.64
14.4 %
0.13
-0.23
7.65
12.3 %
2.45
5.2
24.7 %
4.35
1.2
31.26
6.8 %
16.15
15.11
7 %
—
7.9
8.43
10.5 %
6.68
2.8 %
0.12
-0.04
6.81
4.8 %
2.64
4.17
-8.4 %
3.48
1.2
29.26
9.3 %
15.14
14.12
9.1 %
—
7.43
7.63
3.8 %
6.5
16.3 %
0.01
-0.08
6.5
19 %
1.96
4.55
18.8 %
3.79
1.2
26.77
-6.6 %
13.83
12.94
9.8 %
—
7.08
7.35
1.1 %
5.59
23.7 %
0.07
-0.05
5.46
8.5 %
1.64
3.83
25.2 %
3.19
1.2
28.67
35.7 %
16.88
11.79
35.8 %
—
7.14
7.27
13.2 %
4.52
99.1 %
0.5
-0.18
5.03
126.6 %
1.97
3.06
112.5 %
2.55
1.2
21.13
0.8 %
12.45
8.68
7.2 %
—
6.19
6.42
1.1 %
2.27
29.7 %
0.05
-0.01
2.22
24 %
0.78
1.44
39.8 %
1.2
1.2
20.96
19.8 %
12.86
8.1
15.9 %
—
6.33
6.35
6.2 %
1.75
73.3 %
0.01
-0.16
1.79
67.3 %
0.76
1.03
13.2 %
0.86
1.2
17.5
-20.2 %
10.52
6.99
2.6 %
—
5.91
5.98
-9.4 %
1.01
381 %
0.03
-0.19
1.07
386.4 %
0.15
0.91
313.6 %
0.76
1.2
21.94
10.5 %
15.13
6.81
54.8 %
—
6.39
6.6
10.2 %
0.21
113.2 %
—
-0.03
0.22
114.3 %
—
0.22
116.4 %
0.18
1.2
19.86
-19.2 %
15.46
4.4
-34.7 %
—
5.81
5.99
-5.2 %
-1.59
-478.6 %
0.03
0.02
-1.54
-581.3 %
-0.2
-1.34
-1216.7 %
-1.12
1.2
24.59
0.7 %
17.85
6.74
0 %
—
5.99
6.32
4.8 %
0.42
-41.7 %
-0.1
-0.01
0.32
-60 %
0.2
0.12
-77.8 %
0.1
1.2
24.42
24.7 %
17.68
6.74
5.6 %
—
5.74
6.03
0 %
0.72
111.8 %
-0.03
0.03
0.8
73.9 %
0.26
0.54
107.7 %
0.45
1.2
19.59
-5 %
13.21
6.38
-7.9 %
—
5.78
6.03
6.2 %
0.34
-72.8 %
0.11
—
0.46
-60.3 %
0.21
0.26
-70.1 %
0.21
1.2
20.63
11.8 %
13.7
6.93
0.7 %
—
5.32
5.68
1.1 %
1.25
-1.6 %
-0.11
0.14
1.16
-21.1 %
0.29
0.87
-7.4 %
0.72
1.2
18.45
20.5 %
11.57
6.88
28.1 %
—
5.26
5.62
7.9 %
1.27
693.8 %
0.2
—
1.47
177.4 %
0.52
0.94
100 %
0.79
1.2
15.31
-21.4 %
9.94
5.37
-8.4 %
—
4.86
5.21
-2.8 %
0.16
-68 %
0.35
—
0.53
-56.2 %
0.06
0.47
-42 %
0.39
1.2
19.47
44.2 %
13.61
5.86
49.1 %
—
5.05
5.36
7 %
0.5
146.3 %
0.71
—
1.21
253.2 %
0.4
0.81
370 %
0.67
1.2
13.5
—
9.57
3.93
—
—
4.65
5.01
—
-1.08
—
0.27
—
-0.79
—
-0.5
-0.3
—
-0.25
1.2