Micro Systemation Statements
0F
Data from Micro Systemation`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
29 Oct, 2024
Micro Systemation Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
79.1
-14.8 %
100
3.6
4.6
75.5
-13.1 %
95.4
—
0
54.7
69.2
79
-17.4 %
99.9
-3.5
59.8 %
-4.4
-2.7
-3.4
0.1
0.1
-6.1
15.3 %
-7.7
-3.3
-4.2
-2.8
63.2 %
-3.5
-0.15
18.667
92.8
-20.6 %
100
5.9
6.4
86.9
-18.5 %
93.6
—
0
76.2
82.1
95.6
-6.1 %
103
-8.7
-278.6 %
-9.4
1.5
1.6
—
0
-7.2
-468.9 %
-7.8
0.4
0.4
-7.6
-947.3 %
-8.2
-0.41
18.537
116.85
8.2 %
100
10.21
8.7
106.64
6.2 %
91.3
—
0
74.405
63.7
101.77
35.2 %
87.1
4.871
-80.6 %
4.2
-2.919
-2.5
—
0
1.952
-92.2 %
1.7
1.055
0.9
0.897
-95.4 %
0.8
0.049
18.267
108
3.2 %
100
7.6
7
100.4
14.4 %
93
—
0
54
50
75.3
-11.5 %
69.7
25.1
829.6 %
23.2
-0.1
-0.09
—
0
25
681.3 %
23.1
5.4
5
19.5
572.4 %
18.1
1.06
18.396
104.7
19.8 %
100
16.9
16.1
87.8
6.8 %
83.9
—
0
61.6
58.8
85.1
15 %
81.3
2.7
-67.1 %
2.6
0.5
0.5
—
0
3.2
-62.4 %
3.1
0.3
0.3
2.9
-56.7 %
2.8
0.16
18.125
87.4
-18 %
100
5.2
5.9
82.2
-0.2 %
94.1
—
0
55.1
63
74
-1 %
84.7
8.2
7.9 %
9.4
0.3
0.3
—
0
8.5
12.5 %
9.7
1.8
2.1
6.7
7.5 %
7.7
0.36
18.611
106.58
13.7 %
100
24.239
22.7
82.338
6.5 %
77.3
—
0
52.6
49.4
74.74
9 %
70.1
7.598
-12.7 %
7.1
-0.145
-0.1
0.1
0.09
7.553
-17 %
7.1
1.223
1.1
6.23
-8.4 %
5.8
0.338
18.448
93.7
7.6 %
100
16.4
17.5
77.3
-1.3 %
82.5
—
0
49.6
52.9
68.6
-9.3 %
73.2
8.7
222.2 %
9.3
0.5
0.5
-0.1
-0.1
9.1
167.6 %
9.7
2.4
2.6
6.8
151.9 %
7.3
0.37
18.378
87.1
15.2 %
100
8.8
10.1
78.3
14.8 %
89.9
—
0
52.5
60.3
75.6
10.5 %
86.8
2.7
1450 %
3.1
0.7
0.8
—
0
3.4
142.9 %
3.9
0.7
0.8
2.7
92.9 %
3.1
0.15
18
75.6
-30.3 %
100
7.4
9.8
68.2
-19.9 %
90.2
—
0
49.5
65.5
68.4
-0.8 %
90.5
-0.2
-101.2 %
-0.3
1.6
2.1
—
0
1.4
-91.3 %
1.9
—
0
1.4
-88.9 %
1.9
0.07
20
108.46
21 %
100
23.275
21.5
85.185
2.6 %
78.5
—
0
50.303
46.4
68.957
16.9 %
63.6
16.228
-32.4 %
15
-0.113
-0.1
—
0
16.115
-32.3 %
14.9
3.492
3.2
12.623
-32.1 %
11.6
0.687
18.372
89.6
38.7 %
100
6.6
7.4
83
42.1 %
92.6
—
0
42.2
47.1
59
-2.2 %
65.8
24
1363.2 %
26.8
-0.2
-0.2
—
0
23.8
710.3 %
26.6
5.2
5.8
18.6
741.4 %
20.8
1.005
18.5
64.6
-8.2 %
100
6.2
9.6
58.4
-11 %
90.4
—
0
45.8
70.9
60.3
1.2 %
93.3
-1.9
-131.7 %
-2.9
-2
-3.1
—
0
-3.9
-147.6 %
-6.04
1
1.5
-2.9
-144.6 %
-4.5
-0.157
18.5
70.4
5.6 %
100
4.8
6.8
65.6
10.6 %
93.2
—
0
45.7
64.9
59.6
-5.8 %
84.7
6
251.2 %
8.5
2.2
3.1
—
0
8.2
197.8 %
11.6
1.7
2.4
6.5
192.4 %
9.2
0.35
18.57
66.657
-28.6 %
100
7.33
11
59.327
-30.9 %
89
—
0
48.411
72.6
63.295
12 %
95
-3.968
-113.5 %
-6
-4.318
-6.5
-0.1
-0.2
-8.386
-130.4 %
-12.6
-1.348
-2.02
-7.038
-132.9 %
-10.6
-0.383
18.372
93.3
11.2 %
100
7.4
7.9
85.9
13.6 %
92.1
—
0
44
47.2
56.5
-11 %
60.6
29.4
143 %
31.5
-1.9
-2.04
0.1
0.1
27.6
146.4 %
29.6
6.1
6.5
21.4
105.8 %
22.9
1.157
18.5
83.9
26.7 %
100
8.3
9.9
75.6
23.7 %
90.1
—
0
49.1
58.5
63.5
-9.2 %
75.7
12.1
237.5 %
14.4
-0.9
-1.07
—
0
11.2
238.3 %
13.3
0.8
1
10.4
222.4 %
12.4
0.562
18.5
66.2
-21.1 %
100
5.1
7.7
61.1
-17 %
92.3
—
0
49.8
75.2
69.9
-0.2 %
105.6
-8.8
-341.3 %
-13.3
0.7
1.1
—
0
-8.1
-429 %
-12.2
0.5
0.8
-8.5
-756.9 %
-12.8
-0.459
18.5
83.932
-10 %
100
10.279
12.2
73.653
-12.4 %
87.8
—
0
50.092
59.7
70.006
9 %
83.4
3.647
-81.7 %
4.3
-1.185
-1.4
—
0
2.462
-87.4 %
2.9
1.168
1.4
1.294
-93.2 %
1.5
0.07
18.372
93.3
45.6 %
100
9.2
9.9
84.1
39.9 %
90.1
—
0
45.2
48.4
64.2
-10.2 %
68.8
19.9
274.6 %
21.3
-0.4
-0.4
—
0
19.5
289.3 %
20.9
0.4
0.4
19.1
276.9 %
20.5
1.032
18.5
64.1
—
100
4
6.2
60.1
—
93.8
—
0
48.7
76
71.5
—
111.5
-11.4
—
-17.8
1.1
1.7
—
0
-10.3
—
-16.07
0.5
0.8
-10.8
—
-16.8
-0.584
18.5