Nemetschek Statements
0F
Data from Nemetschek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
07 Nov, 2024
Nemetschek Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
227.69
1.7 %
100
10.09
4.4
217.6
1.3 %
95.6
—
0
94.987
41.7
169.71
6 %
74.5
47.892
-12.5 %
21
-0.339
-0.1
7.076
3.1
54.629
-0.2 %
24
11.924
5.2
41.93
-1.5 %
18.4
0.363
115.5
223.95
2 %
100
9.114
4.1
214.84
2 %
95.9
—
0
94.234
42.1
160.12
3.3 %
71.5
54.712
-1.6 %
24.4
0.91
0.4
-0.903
-0.4
54.719
-8.8 %
24.4
11.406
5.1
42.547
-9.7 %
19
0.368
115.5
219.58
-0.1 %
100
8.904
4.1
210.68
-0.6 %
95.9
—
0
89.675
40.8
155.08
-0.1 %
70.6
55.596
-1.7 %
25.3
0.915
0.4
3.488
1.6
59.999
6.4 %
27.3
12.167
5.5
47.142
4.7 %
21.5
0.408
115.5
219.84
5.9 %
100
7.982
3.6
211.86
6.8 %
96.4
—
0
88.821
40.4
155.31
-1.5 %
70.6
56.551
38.9 %
25.7
0.166
0.08
-0.306
-0.1
56.411
34.2 %
25.7
10.472
4.8
45.036
37.2 %
20.5
0.39
115.5
207.51
1.4 %
100
9.183
4.4
198.33
0.8 %
95.6
—
0
93.577
45.1
157.6
4.9 %
75.9
40.725
-12.7 %
19.6
-0.494
-0.2
1.791
0.9
42.022
-8.9 %
20.3
8.621
4.2
32.825
-9.5 %
15.8
0.284
115.5
204.63
0.8 %
100
7.795
3.8
196.83
1.7 %
96.2
—
0
88.799
43.4
150.21
-1.9 %
73.4
46.626
15 %
22.8
-0.205
-0.1
-0.311
-0.2
46.11
24.9 %
22.5
9.302
4.5
36.252
6.6 %
17.7
0.314
115.5
202.96
0.1 %
100
9.374
4.6
193.59
-0.7 %
95.4
—
0
88.702
43.7
153.05
4.1 %
75.4
40.539
-15.5 %
20
-0.171
-0.08
-3.438
-1.7
36.93
-26.5 %
18.2
1.949
1
34.015
-12.3 %
16.8
0.294
115.5
202.78
-0.5 %
100
7.853
3.9
194.93
-0.6 %
96.1
—
0
85.008
41.9
146.97
2.9 %
72.5
47.964
-10.1 %
23.7
-0.716
-0.4
2.98
1.5
50.228
-10.9 %
24.8
10.939
5.4
38.778
-16.6 %
19.1
0.336
115.5
203.85
6 %
100
7.643
3.7
196.2
5.9 %
96.3
—
0
85.306
41.8
142.85
10.7 %
70.1
53.351
-5.2 %
26.2
-0.592
-0.3
3.607
1.8
56.366
0.6 %
27.7
9.815
4.8
46.51
9.2 %
22.8
0.403
115.5
192.22
2.3 %
100
6.916
3.6
185.31
2.6 %
96.4
—
0
78.203
40.7
129.02
-2 %
67.1
56.284
14.9 %
29.3
-0.574
-0.3
0.296
0.2
56.006
15 %
29.1
11.723
6.1
42.597
12.6 %
22.2
0.369
115.5
187.85
10.9 %
100
7.268
3.9
180.58
10.4 %
96.1
—
0
79.398
42.3
131.62
8.3 %
70.1
48.969
16.6 %
26.1
-0.316
-0.2
0.032
0.02
48.685
13.1 %
25.9
10.06
5.4
37.821
10.5 %
20.1
0.327
115.5
169.32
2.1 %
100
5.806
3.4
163.51
2 %
96.6
—
0
72.382
42.7
121.5
2.9 %
71.8
42.012
-0.6 %
24.8
-0.552
-0.3
1.589
0.9
43.049
4.6 %
25.4
8.12
4.8
34.223
3.3 %
20.2
0.296
115.5
165.87
4.7 %
100
5.593
3.4
160.27
5.6 %
96.6
—
0
70.787
42.7
118.02
4.4 %
71.2
42.25
9 %
25.5
-0.767
-0.5
-0.321
-0.2
41.162
9.1 %
24.8
7.602
4.6
33.128
12.5 %
20
0.287
115.5
158.43
-1 %
100
6.676
4.2
151.75
-1.2 %
95.8
—
0
69.452
43.8
113
-8.2 %
71.3
38.759
27.5 %
24.5
-0.623
-0.4
-0.408
-0.3
37.728
27.2 %
23.8
7.92
5
29.446
0.8 %
18.6
0.255
115.5
160.06
7.7 %
100
6.527
4.1
153.53
7.7 %
95.9
—
0
70.671
44.2
123.13
14 %
76.9
30.403
-11.9 %
19
-0.676
-0.4
-0.065
-0.04
29.662
-12.3 %
18.5
0.306
0.2
29.207
15.8 %
18.2
0.253
115.5
148.65
5 %
100
6.128
4.1
142.52
5.1 %
95.9
—
0
66.841
45
108.03
0.7 %
72.7
34.493
21.5 %
23.2
-0.661
-0.4
0.007
0.005
33.839
21.6 %
22.8
8.277
5.6
25.213
19.4 %
17
0.218
115.5
141.57
-3.4 %
100
5.945
4.2
135.63
-4.2 %
95.8
—
0
64.042
45.2
107.23
-4.5 %
75.7
28.399
-2.8 %
20.1
-0.577
-0.4
0.005
0.004
27.827
-3 %
19.7
6.53
4.6
21.117
-1.4 %
14.9
0.183
115.5
146.62
-2.8 %
100
5.082
3.5
141.54
-2.1 %
96.5
—
0
65.511
44.7
112.32
2.6 %
76.6
29.22
-16.9 %
19.9
-0.513
-0.3
-0.008
-0.005
28.699
-21.4 %
19.6
7.221
4.9
21.411
-32.5 %
14.6
0.185
115.5
150.85
9.1 %
100
6.247
4.1
144.6
8.3 %
95.9
—
0
61.357
40.7
109.45
7.8 %
72.6
35.151
9.7 %
23.3
-0.528
-0.4
1.909
1.3
36.532
-40.5 %
24.2
4.785
3.2
31.727
-41.2 %
21
0.275
115.5
138.3
0.4 %
100
4.738
3.4
133.56
0.5 %
96.6
—
0
60.539
43.8
101.52
-1.7 %
73.4
32.044
8.3 %
23.2
-0.522
-0.4
—
0
61.449
109 %
44.4
7.436
5.4
53.981
147 %
39
0.467
115.5
137.8
6.1 %
100
4.941
3.6
132.86
5.8 %
96.4
—
0
60.268
43.7
103.28
4.6 %
74.9
29.582
10.2 %
21.5
-0.178
-0.1
-0.003
-0.002
29.401
11.8 %
21.3
7.517
5.5
21.858
11.6 %
15.9
0.189
115.5
129.93
-0.4 %
100
4.321
3.3
125.61
-0.6 %
96.7
—
0
57.264
44.1
98.773
0.6 %
76
26.835
-4.7 %
20.7
-0.548
-0.4
—
0
26.287
-7.6 %
20.2
6.677
5.1
19.589
-17.8 %
15.1
0.17
115.5
130.4
13.5 %
100
4.082
3.1
126.31
13.5 %
96.9
—
0
55.256
42.4
98.157
11.5 %
75.3
28.156
21.4 %
21.6
0.223
0.2
—
0
28.438
23.1 %
21.8
4.695
3.6
23.844
31 %
18.3
0.206
115.5
114.9
1 %
100
3.6
3.1
111.3
0.8 %
96.9
—
0
51.2
44.6
88
3.7 %
76.6
23.2
-9.4 %
20.2
-0.1
-0.09
—
0
23.1
-10.5 %
20.1
6.1
5.3
18.2
0.6 %
15.8
0.16
115.5
113.8
11.4 %
100
3.4
3
110.4
11.5 %
97
—
0
48.9
43
84.9
11.3 %
74.6
25.6
13.3 %
22.5
-0.1
-0.09
0.3
0.3
25.8
14.7 %
22.7
7
6.2
18.1
10.4 %
15.9
0.16
115.5
102.2
-3.3 %
100
3.3
3.2
99
-3.4 %
96.9
—
0
45.1
44.1
76.3
—
74.7
22.6
-13.4 %
22.1
-0.1
-0.1
—
0
22.5
-35.2 %
22
5.5
5.4
16.4
-48.4 %
16
0.14
115.5
105.7
10.3 %
3.3
102.5
10.8 %
—
45
76.3
4.7 %
26.1
33.8 %
1
—
34.7
79.8 %
5.1
31.8
110.6 %
0.27
115.5
95.8
-1.9 %
3.4
92.5
-1.8 %
—
42.1
72.9
-1.9 %
19.5
-2 %
-0.2
—
19.3
-2 %
3.9
15.1
11.9 %
0.13
115.5
97.7
1.5 %
3.5
94.2
0.6 %
—
42.1
74.3
2.2 %
19.9
-4.8 %
-0.2
—
19.7
-4.8 %
5.6
13.5
-4.9 %
0.12
115.5
96.3
4.8 %
2.7
93.6
5.3 %
—
43.4
72.7
0.6 %
20.9
25.9 %
-0.2
—
20.7
23.2 %
5.9
14.2
32.7 %
0.12
115.5
91.9
9.5 %
3
88.9
9.9 %
—
41.5
72.3
11.7 %
16.6
1.8 %
0.2
—
16.8
4.3 %
5.7
10.7
-11.6 %
0.09
115.5
83.9
0.1 %
2.9
80.9
-0.4 %
—
38.5
64.7
5.9 %
16.3
-19.3 %
-0.2
—
16.1
-19.1 %
3.7
12.1
-7.6 %
0.1
115.5
83.8
7.9 %
2.6
81.2
7.8 %
—
36.2
61.1
4.1 %
20.2
21.7 %
-0.3
—
19.9
21.3 %
6.2
13.1
19.1 %
0.11
115.5
77.7
-2 %
2.4
75.3
-1.7 %
—
35
58.7
-3.5 %
16.6
5.1 %
-0.2
-1.2
16.4
-6.3 %
4.8
11
-6 %
0.1
115.5
79.3
12.2 %
2.8
76.6
12.2 %
—
33.9
60.8
9.4 %
15.8
25.4 %
0.8
0.9
17.5
40 %
5
11.7
34.5 %
0.1
115.5
70.7
3.1 %
2.5
68.3
3.2 %
—
32.3
55.6
1.1 %
12.6
13.5 %
-0.2
—
12.5
13.6 %
3.4
8.7
22.5 %
0.08
115.5
68.6
3 %
2.5
66.2
2.5 %
—
30.9
55
7.2 %
11.1
-15.9 %
-0.2
0.1
11
-17.3 %
3.6
7.1
-15.5 %
0.06
115.5
66.6
2.5 %
2
64.6
3.7 %
—
30
51.3
6.9 %
13.2
-7.7 %
—
0.1
13.3
-7 %
4.4
8.4
-7.7 %
0.07
115.5
65
27 %
2.7
62.3
26.9 %
—
28.4
48
25.7 %
14.3
31.2 %
-0.1
0.2
14.3
31.2 %
4.4
9.1
15.2 %
0.08
115.5
51.2
-0.2 %
2.1
49.1
-0.8 %
—
21.7
38.2
-2.6 %
10.9
5.8 %
—
-1
10.9
5.8 %
2.6
7.9
14.5 %
0.07
115.5
51.3
0.6 %
1.8
49.5
1 %
—
22.5
39.2
3.2 %
10.3
-6.4 %
—
-0.7
10.3
-6.4 %
2.9
6.9
-8 %
0.06
115.5
51
-1.4 %
2
49
-1.4 %
—
22
38
1.6 %
11
-10.6 %
—
-1
11
-14.1 %
3.2
7.5
-5.1 %
0.07
115.5
51.7
12.9 %
2
49.7
12.4 %
—
20.9
37.4
5.6 %
12.3
39.8 %
0.5
-0.8
12.8
45.5 %
4.5
7.9
25.4 %
0.07
115.5
45.8
2.2 %
1.6
44.2
2.8 %
—
19.3
35.4
-1.7 %
8.8
25.7 %
—
-0.3
8.8
25.7 %
2.2
6.3
28.6 %
0.05
115.5
44.8
2.5 %
1.8
43
2.4 %
—
19.2
36
6.5 %
7
-14.6 %
—
-0.2
7
-14.6 %
2
4.9
-10.9 %
0.04
115.5
43.7
-7.8 %
1.7
42
-8.5 %
—
19.2
33.8
-5.3 %
8.2
-19.6 %
—
-0.9
8.2
-20.4 %
2.3
5.5
-15.4 %
0.05
115.5
47.4
—
1.5
45.9
—
—
20
35.7
—
10.2
—
0.1
0
10.3
—
3.1
6.5
—
0.06
115.5