ESI Statements
0G
Data from ESI`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2023
New report :
12 Sep, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
12 Sep, 2024
ESI Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
85.593
72.6 %
100
14.346
16.8
71.247
89.3 %
83.2
5.295
6.2
31.132
36.4
47.459
39.1 %
55.4
23.788
577.5 %
27.8
-1.792
-2.09
-0.452
-0.5
8.944
360.1 %
10.4
3.245
3.8
5.697
282.9 %
6.7
1.89
3.014
49.593
-41.2 %
100
11.958
24.1
37.635
-45.1 %
75.9
9.024
18.2
28.031
56.5
34.124
-26.9 %
68.8
3.511
-84 %
7.1
-1.168
-2.4
-0.399
-0.8
1.944
-91.3 %
3.9
0.503
1
1.488
-89.3 %
3
0.172
8.651
84.325
66.2 %
100
15.727
18.7
68.598
76.3 %
81.3
4.809
5.7
29.437
34.9
46.667
-36.6 %
55.3
21.931
163.2 %
26
0.523
0.6
-0.169
-0.2
22.285
164.8 %
26.4
8.332
9.9
13.933
147 %
16.5
4.55
3.062
50.745
-38 %
100
11.827
23.3
38.918
-39.2 %
76.7
3.119
6.1
30.12
59.4
73.643
60.9 %
145.1
-34.725
-290.9 %
-68.4
0.879
1.7
-0.555
-1.09
-34.401
-301.6 %
-67.8
-4.73
-9.3
-29.644
-367.8 %
-58.4
-3.456
8.578
81.833
58.1 %
100
17.873
21.8
63.96
76.2 %
78.2
1.723
2.1
30.593
37.4
45.773
1.8 %
55.9
18.187
310.3 %
22.2
-0.833
-1.02
-0.294
-0.4
17.06
284.4 %
20.8
5.974
7.3
11.069
248.6 %
13.5
3.83
2.89
51.76
-35.9 %
100
15.46
29.9
36.3
-41.9 %
70.1
1.96
3.8
29.57
57.1
44.95
-9.6 %
86.8
-8.65
-168.1 %
-16.7
-0.19
-0.4
-0.41
-0.8
-9.25
-179.1 %
-17.9
-1.8
-3.5
-7.45
-184 %
-14.4
-1.32
5.64
80.81
-20.9 %
100
18.38
22.7
62.43
-8.6 %
77.3
1.89
2.3
34.26
42.4
49.73
-44.8 %
61.5
12.7
158.2 %
15.7
-0.72
-0.9
-0.29
-0.4
11.69
148 %
14.5
2.81
3.5
8.87
142.3 %
11
1.55
5.73
102.2
86.5 %
100
33.873
33.1
68.324
85 %
66.9
29.832
29.2
60.317
59
90.148
99.3 %
88.2
-21.824
-162.4 %
-21.4
-1.951
-1.9
-0.585
-0.6
-24.36
-155.3 %
-23.8
-3.446
-3.4
-20.946
-193.2 %
-20.5
-4.056
5.164
54.809
-36.4 %
100
17.886
32.6
36.923
-44.3 %
67.4
16.078
29.3
29.189
53.3
45.24
-9.5 %
82.5
-8.317
-151 %
-15.2
-1.225
-2.2
—
0
-9.542
-158.1 %
-17.4
-2.501
-4.6
-7.144
-163.7 %
-13.03
-1.27
5.625
86.18
61.9 %
100
19.89
23.1
66.29
88.3 %
76.9
16.89
19.6
33.76
39.2
49.97
12.2 %
58
16.32
275.3 %
18.9
0.38
0.4
-0.3
-0.3
16.41
255.3 %
19
5.3
6.1
11.22
242.2 %
13
1.97
5.7
53.23
-34.7 %
100
18.02
33.9
35.21
-42.9 %
66.1
14.83
27.9
29.25
55
44.52
-6.3 %
83.6
-9.31
-165.9 %
-17.5
-1.05
-2
-0.21
-0.4
-10.57
-178 %
-19.9
-2.79
-5.2
-7.89
-195.2 %
-14.8
-1.4
5.63
81.53
51.7 %
100
19.92
24.4
61.61
70.3 %
75.6
15.2
18.6
31.78
39
47.49
12.6 %
58.2
14.13
335.1 %
17.3
-0.32
-0.4
-0.26
-0.3
13.55
270 %
16.6
5.34
6.5
8.29
240.3 %
10.2
1.45
5.72
53.74
-36.5 %
17.56
36.18
-43.5 %
13.5
28.13
42.19
-11 %
-6.01
-136.3 %
-1.71
-0.21
-7.97
-148.6 %
-2.14
-5.91
-153.8 %
-1.06
5.58
84.57
51.1 %
20.59
63.99
63.8 %
13.88
32.9
47.43
13.2 %
16.55
684.8 %
0.14
-0.3
16.39
449.5 %
5.42
10.99
417.6 %
2.07
5.31
55.98
-26.7 %
16.91
39.07
-32.8 %
13.06
27.85
41.9
-5.2 %
-2.83
-120.3 %
-0.85
-1.01
-4.69
-135 %
-1.43
-3.46
-138.8 %
-0.59
5.87
76.32
57.7 %
18.18
58.14
80.2 %
12.95
29.66
44.21
20 %
13.93
404.1 %
0.36
-0.88
13.41
374.8 %
4.52
8.91
348.9 %
1.59
5.62
48.4
-29.2 %
16.13
32.27
-36.9 %
9.82
26.17
36.85
1.1 %
-4.58
-131.2 %
0.11
-0.41
-4.88
-130.8 %
-1.36
-3.58
-134.2 %
-0.65
5.53
68.4
60.5 %
17.27
51.13
82.7 %
10.09
26
36.45
6.2 %
14.67
332.1 %
1.7
-0.51
15.86
337.8 %
5.33
10.48
310.4 %
1.88
5.59
42.62
-34.5 %
14.63
27.99
-40.6 %
9.88
24.2
34.32
-4.7 %
-6.32
-156.8 %
0.07
-0.41
-6.67
-165.1 %
-1.73
-4.98
-179.6 %
-0.9
5.52
65.04
46.9 %
17.88
47.15
69.1 %
9.51
25.29
36.03
9.7 %
11.12
323.7 %
-0.25
-0.63
10.25
304.2 %
3.96
6.26
263 %
1.12
5.61
44.28
-31.1 %
16.4
27.88
-38.1 %
7.5
24.88
32.85
-7.8 %
-4.97
-152.9 %
0.37
-0.42
-5.02
-152.4 %
-1.23
-3.84
-163.1 %
-0.7
5.46
64.28
43.6 %
19.25
45.03
54.1 %
8.26
26.87
35.64
16.5 %
9.4
796.3 %
0.18
—
9.58
730.3 %
3.52
6.09
669.2 %
1.08
5.63
44.75
-22.3 %
15.51
29.23
-30.5 %
7.33
22.98
30.59
0.2 %
-1.35
-111.7 %
-0.17
0.27
-1.52
-114.2 %
-0.49
-1.07
-114 %
-0.2
5.43
57.6
57.3 %
15.55
42.05
75.8 %
8.35
21.56
30.53
18.7 %
11.52
740 %
-0.85
0.63
10.67
516.8 %
3
7.64
568.7 %
1.33
5.75
36.62
-28 %
12.7
23.92
-36.1 %
6.51
19.22
25.72
-4.2 %
-1.8
-117 %
-0.76
—
-2.56
-125.9 %
-0.93
-1.63
-120.3 %
-0.3
5.43
50.88
52.8 %
13.46
37.42
73.2 %
6.91
19.96
26.86
9.9 %
10.56
471.8 %
-0.67
—
9.89
381.8 %
1.81
8.01
412.9 %
1.39
5.75
33.29
-24.2 %
11.69
21.6
-29.7 %
7.38
17.07
24.45
2.3 %
-2.84
-141.5 %
-0.67
—
-3.51
-155.5 %
-0.93
-2.56
-173.1 %
-0.47
5.43
43.94
41 %
13.22
30.72
60.1 %
6.86
17.03
23.89
11.6 %
6.84
408.1 %
-0.51
—
6.33
311 %
2.71
3.5
250.2 %
0.64
5.47
31.16
-23.8 %
11.97
19.19
-36 %
5.65
15.76
21.41
-7.6 %
-2.22
-132.6 %
-0.78
—
-3
-145.5 %
-0.61
-2.33
-151.1 %
-0.43
5.43
40.88
39.6 %
10.9
29.98
48.4 %
5.78
17.39
23.16
7.8 %
6.82
624.6 %
-0.15
—
6.6
760 %
1.94
4.56
1402.9 %
0.84
5.43
29.28
-28.9 %
9.08
20.2
-34.8 %
6.47
15.03
21.49
-4.9 %
-1.3
-115.5 %
0.37
—
-1
-114.5 %
-0.65
-0.35
-106.9 %
-0.06
5.45
41.21
49.1 %
10.22
30.99
63.8 %
6.8
15.79
22.6
5.4 %
8.39
431.6 %
-1.38
—
6.92
288.6 %
1.9
5.07
285 %
0.9
5.6
27.64
-30.3 %
8.72
18.92
-37 %
6.78
14.67
21.45
-0.7 %
-2.53
-130 %
-1.04
—
-3.67
-148.5 %
-1.02
-2.74
-153.9 %
-0.49
5.64
39.63
50.2 %
9.61
30.02
65.5 %
6.44
15.16
21.6
4.1 %
8.43
425.5 %
-0.65
—
7.56
314.2 %
2.45
5.08
292.4 %
0.88
5.74
26.38
-28.4 %
8.24
18.14
-35.3 %
6.96
13.78
20.74
-6.8 %
-2.59
-144.8 %
-0.94
—
-3.53
-162.1 %
-0.94
-2.64
-168.8 %
-0.47
5.65
36.82
45.2 %
8.78
28.04
55.2 %
7.11
15.15
22.26
14 %
5.78
498.6 %
-0.1
—
5.68
589.7 %
1.8
3.84
425.4 %
0.67
5.74
25.36
-23.5 %
7.29
18.07
-26.5 %
7.11
12.42
19.52
-6.9 %
-1.45
-140.2 %
0.51
—
-1.16
-140.3 %
-0.06
-1.18
-159 %
-0.21
5.67
33.13
31.8 %
8.55
24.58
38.7 %
7.2
13.76
20.97
8.9 %
3.61
334.4 %
-0.73
—
2.88
273.5 %
0.96
2
229 %
0.35
5.77
25.13
-9.8 %
7.41
17.72
-11.3 %
7.44
11.81
19.26
-4.4 %
-1.54
-755.6 %
-0.12
—
-1.66
-654.5 %
-0.14
-1.55
-203.9 %
-0.28
5.6
27.85
31.6 %
7.88
19.97
37.7 %
6.85
12.3
20.15
15.9 %
-0.18
93.8 %
-0.14
—
-0.22
92 %
0.29
-0.51
76.2 %
-0.09
5.75
21.16
-17 %
6.66
14.5
-23.6 %
5.85
10.67
17.38
3.5 %
-2.88
-232.7 %
0.22
—
-2.76
-248.4 %
-0.64
-2.14
-239 %
-0.37
5.75
25.48
—
6.51
18.97
—
5.72
10.4
16.8
—
2.17
—
-0.13
—
1.86
—
0.36
1.54
—
0.27
5.75