Note AB Statements
0G
Data from Note AB`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Dec, 2024
Report frequency:
Quarterly
Earnings release date:
14 Oct, 2024
Expected release date:
—
Note AB Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
809
-20.1 %
100
708
87.5
101
-27.3 %
12.5
—
0
35
4.3
44
10 %
5.4
57
-42.4 %
7
-9
-1.1
—
0
55
-36 %
6.8
12
1.5
43
-36.8 %
5.3
1.491
28.836
1 012
-4.1 %
100
873
86.3
139
6.1 %
13.7
—
0
42
4.2
40
—
4
99
8.8 %
9.8
-13
-1.3
—
0
86
10.3 %
8.5
18
1.8
68
6.3 %
6.7
2.346
28.984
1 055
-2.3 %
100
924
87.6
131
25 %
12.4
—
0
38
3.6
40
411.2 %
3.8
91
-22.6 %
8.6
-13
-1.2
—
0
78
-29 %
7.4
14
1.3
64
-29.6 %
6.1
2.208
28.984
1 080.35
4.5 %
100
975.56
90.3
104.79
-19.4 %
9.7
—
0
40.288
3.7
-12.854
-135.7 %
-1.2
117.64
25.2 %
10.9
-7.793
-0.7
—
0
109.85
37.3 %
10.2
18.893
1.7
90.956
39.9 %
8.4
3.138
28.982
1 034
-4.1 %
100
904
87.4
130
-7.1 %
12.6
—
0
36
3.5
36
5.9 %
3.5
94
-11.3 %
9.1
-14
-1.4
—
0
80
-16.7 %
7.7
15
1.5
65
-17.7 %
6.3
2.243
28.984
1 078
2.6 %
100
938
87
140
0.7 %
13
—
0
33
3.1
34
25.9 %
3.2
106
-5.4 %
9.8
-10
-0.9
—
0
96
-7.7 %
8.9
17
1.6
79
-7.1 %
7.3
2.726
28.984
1 051
1.2 %
100
912
86.8
139
-11.6 %
13.2
—
0
32
3
27
-5.2 %
2.6
112
-13 %
10.7
-8
-0.8
—
0
104
-15.3 %
9.9
19
1.8
85
-14.4 %
8.1
2.933
28.984
1 038.2
11.6 %
100
881.03
84.9
157.17
76.6 %
15.1
—
0
31.09
3
28.492
-11 %
2.7
128.68
125.8 %
12.4
-5.91
-0.6
—
0
122.77
161.2 %
11.8
23.526
2.3
99.243
148.1 %
9.6
3.39
29.273
930
3.6 %
100
841
90.4
89
-26.4 %
9.6
—
0
27
2.9
32
-15.8 %
3.4
57
-31.3 %
6.1
-10
-1.08
—
0
47
-34.7 %
5.1
7
0.8
40
-32.2 %
4.3
1.38
28.984
898
9.4 %
100
777
86.5
121
14.2 %
13.5
—
0
29
3.2
38
26.7 %
4.2
83
9.2 %
9.2
-11
-1.2
—
0
72
4.3 %
8
13
1.4
59
5.4 %
6.6
2.036
28.984
821
0.8 %
100
715
87.1
106
-5.1 %
12.9
—
0
29
3.5
30
19.4 %
3.7
76
-12.2 %
9.3
-7
-0.9
—
0
69
-15.6 %
8.4
13
1.6
56
-17.7 %
6.8
1.935
28.938
814.39
18.9 %
100
702.74
86.3
111.65
21.4 %
13.7
—
0
27.733
3.4
25.129
-10.3 %
3.1
86.523
35.2 %
10.6
-4.779
-0.6
—
0
81.744
38.5 %
10
13.681
1.7
68.063
41.8 %
8.4
2.349
28.972
685
6.7 %
100
593
86.6
92
5.7 %
13.4
—
0
25
3.6
28
3.7 %
4.1
64
6.7 %
9.3
-5
-0.7
—
0
59
1.7 %
8.6
11
1.6
48
2.1 %
7
1.661
28.891
642
27.9 %
100
555
86.4
87
38.1 %
13.6
—
0
27
4.2
27
17.4 %
4.2
60
50 %
9.3
-2
-0.3
—
0
58
52.6 %
9
11
1.7
47
51.6 %
7.3
1.64
28.816
502
7.8 %
100
439
87.5
63
7.3 %
12.5
—
0
20
4
23
11.9 %
4.6
40
4.9 %
8
-2
-0.4
—
0
38
-3.8 %
7.6
7
1.4
31
-2.1 %
6.2
1.07
28.73
465.79
7.6 %
100
407.1
87.4
58.69
19.8 %
12.6
—
0
22.953
4.9
20.552
58.1 %
4.4
38.138
5.9 %
8.2
1.381
0.3
—
0
39.519
19.8 %
8.5
7.859
1.7
31.66
13.1 %
6.8
1.082
29.151
433
-13.4 %
100
384
88.7
49
-16.9 %
11.3
—
0
18
4.2
13
-23.5 %
3
36
-14.3 %
8.3
-3
-0.7
—
0
33
-21.4 %
7.6
5
1.2
28
-17.6 %
6.5
0.97
28.714
500
5.3 %
100
441
88.2
59
1.7 %
11.8
—
0
22
4.4
17
-32 %
3.4
42
27.3 %
8.4
—
0
—
0
42
50 %
8.4
8
1.6
34
54.5 %
6.8
1.19
28.394
475
-1.7 %
100
417
87.8
58
2.7 %
12.2
—
0
22
4.6
25
18.5 %
5.3
33
-6.7 %
6.9
-5
-1.05
—
0
28
-15.1 %
5.9
6
1.3
22
-16.3 %
4.6
0.78
28.217
483.44
11.4 %
100
426.99
88.3
56.455
15.2 %
11.7
—
0
23.532
4.9
21.097
24.1 %
4.4
35.358
10.5 %
7.3
-2.367
-0.5
—
0
32.991
10 %
6.8
6.719
1.4
26.272
19.4 %
5.4
0.9
29.065
434
-0.7 %
100
385
88.7
49
-3.9 %
11.3
—
0
17
3.9
17
-15 %
3.9
32
3.2 %
7.4
-2
-0.5
—
0
30
3.4 %
6.9
8
1.8
22
-4.3 %
5.1
0.76
28.99
437
7.9 %
100
386
88.3
51
4.1 %
11.7
—
0
21
4.8
20
-9.1 %
4.6
31
14.8 %
7.1
-2
-0.5
—
0
29
16 %
6.6
6
1.4
23
15 %
5.3
0.78
30.049
405
2.1 %
100
356
87.9
49
-6.1 %
12.1
—
0
21
5.2
22
-8.7 %
5.4
27
-3.9 %
6.7
-2
-0.5
—
0
25
-7.6 %
6.2
5
1.2
20
-16.8 %
4.9
0.69
29.473
396.48
22.5 %
100
344.28
86.8
52.194
30.5 %
13.2
—
0
21.664
5.5
24.109
-1.6 %
6.1
28.085
81.2 %
7.1
-1.028
-0.3
—
0
27.057
80.4 %
6.8
3.017
0.8
24.04
120.6 %
6.1
0.833
28.871
323.6
-7.7 %
100
283.6
87.6
40
-10.7 %
12.4
—
0
23.9
7.4
24.5
15 %
7.6
15.5
-34 %
4.8
-0.5
-0.2
0.6
0.2
15
-30.9 %
4.6
4.1
1.3
10.9
-35.9 %
3.4
0.38
28.9
350.5
13.8 %
100
305.7
87.2
44.8
31.8 %
12.8
—
0
19.8
5.6
21.3
25.3 %
6.1
23.5
38.2 %
6.7
-1.8
-0.5
1.5
0.4
21.7
44.7 %
6.2
4.7
1.3
17
41.7 %
4.9
0.59
28.9
308
-5.2 %
100
274
89
34
-15 %
11
—
0
17
5.5
17
-2.3 %
5.5
17
-24.8 %
5.5
-2
-0.6
—
0
15
-30.6 %
4.9
3
1
12
-32.6 %
3.9
0.41
29
325
22.5 %
285
40
23.1 %
—
19.2
17.4
40.3 %
22.6
12.4 %
-1
—
21.6
14.9 %
3.7
17.8
12.7 %
0.6
29.7
265.2
-14 %
232.7
32.5
-11 %
—
15.4
12.4
-23.5 %
20.1
-1 %
-1.3
—
18.8
-2.6 %
3
15.8
36.2 %
0.54
29.5
308.4
11.3 %
271.9
36.5
16.6 %
—
18.6
16.2
1700 %
20.3
-33.2 %
-1
0
19.3
-33.7 %
7.7
11.6
-56.9 %
0.4
28.9
277.1
-3.9 %
245.8
31.3
-11.8 %
—
19.9
0.9
-95.3 %
30.4
84.2 %
-1.3
0
29.1
92.7 %
2.2
26.9
108.5 %
0.93
28.9
288.2
16 %
252.7
35.5
27.2 %
—
20.3
19
37.7 %
16.5
17 %
-1.4
—
15.1
17.1 %
2.2
12.9
16.2 %
0.45
28.9
248.4
-12 %
220.5
27.9
-21.6 %
—
14.1
13.8
-31.7 %
14.1
-8.4 %
-1.2
-0.3
12.9
-5.1 %
1.8
11.1
0.9 %
0.38
28.9
282.4
1.2 %
246.8
35.6
8.9 %
—
19.9
20.2
9.2 %
15.4
8.5 %
-1.8
0.3
13.6
5.4 %
2.6
11
7.8 %
0.38
28.9
279.1
-8.6 %
246.4
32.7
-6.8 %
—
17.5
18.5
-24.5 %
14.2
34 %
-1.3
1
12.9
40.2 %
2.7
10.2
45.7 %
0.35
28.9
305.2
16.7 %
270.1
35.1
24.9 %
—
23.6
24.5
48.5 %
10.6
-8.6 %
-1.3
1
9.2
-11.5 %
2.2
7
-28.6 %
0.24
28.9
261.5
-6.4 %
233.4
28.1
-7.9 %
—
16.6
16.5
-14.5 %
11.6
3.6 %
-1.2
-0.1
10.4
13 %
0.6
9.8
15.3 %
0.34
28.9
279.5
1.5 %
249
30.5
5.9 %
—
20
19.3
14.2 %
11.2
-5.9 %
-2
-0.7
9.2
-16.4 %
0.7
8.5
-8.6 %
0.29
28.9
275.3
11 %
246.5
28.8
5.9 %
—
18.6
16.9
-11.5 %
11.9
46.9 %
-0.9
-1.7
11
35.8 %
1.7
9.3
31 %
0.32
28.9
248.1
5.4 %
220.9
27.2
1.1 %
—
18
19.1
15.8 %
8.1
-22.1 %
—
—
8.1
-17.3 %
1
7.1
-18.4 %
0.25
28.9
235.5
-4.9 %
208.6
26.9
3.9 %
—
16
16.5
-10.3 %
10.4
38.7 %
-0.6
0.5
9.8
38 %
1.1
8.7
52.6 %
0.3
28.9
247.6
6.4 %
221.7
25.9
15.6 %
—
18
18.4
10.8 %
7.5
29.3 %
-0.4
0.4
7.1
86.8 %
1.4
5.7
83.9 %
0.2
28.9
232.8
-8.8 %
210.4
22.4
-14.8 %
—
17
16.6
—
5.8
-40.2 %
-2
-0.4
3.8
-40.6 %
0.7
3.1
-59.7 %
0.11
28.9
255.3
27.1 %
229
26.3
182.8 %
—
16.6
16.6
19.4 %
9.7
310.9 %
-3.3
—
6.4
198.5 %
-1.3
7.7
197.5 %
0.26
28.9
200.8
-15 %
191.5
9.3
-55.5 %
—
14.1
13.9
-19.7 %
-4.6
-227.8 %
-1.9
-0.2
-6.5
-350 %
1.4
-7.9
-495 %
-0.27
28.9
236.1
9.9 %
215.2
20.9
30.6 %
—
16.6
17.3
10.2 %
3.6
1100 %
-1
0.7
2.6
300 %
0.6
2
281.8 %
0.07
28.9
214.8
-10.6 %
198.8
16
40.4 %
—
16.6
15.7
-7.1 %
0.3
105.5 %
-1.6
-0.9
-1.3
80.9 %
-0.2
-1.1
85.9 %
-0.04
28.9
240.4
—
229
11.4
—
—
17.1
16.9
—
-5.5
—
—
-1.4
-6.8
—
1
-7.8
—
-0.27
28.9