Kapsch Statements
0G
Data from Kapsch`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Sep, 2024
Next reporting period:
29 Mar, 2025
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
19 Feb, 2025
Kapsch Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
274.77
0.8 %
100
227.56
82.8
47.207
49.9 %
17.2
—
0
19.97
7.3
39.422
-4 %
14.3
7.785
181.3 %
2.8
-9.687
-3.5
—
0
-8.775
58.9 %
-3.2
-2.384
-0.9
-10.472
55.3 %
-3.8
-0.73
14.345
272.46
2.3 %
100
240.97
88.4
31.486
-6.2 %
11.6
—
0
21.736
5.5
41.061
240.2 %
12.6
-9.575
-115.2 %
-1.03
-11.749
-4.3
—
0
-21.345
-136.7 %
-7.8
3.445
1.3
-23.449
-150.3 %
-8.6
-1.686
13.909
266.38
-7.7 %
100
232.83
87.4
33.558
-31.3 %
12.6
—
0
23.265
5.6
-29.278
-185.2 %
-13.9
62.836
334 %
26.5
-4.615
-1.5
—
0
58.221
555.8 %
21.9
11.166
4.2
46.632
285.8 %
17.5
3.59
12.989
288.66
9 %
100
239.82
83.1
48.84
35.5 %
16.9
—
0
12.489
4.3
34.361
-5.2 %
10.4
14.479
8326.4 %
6.6
-20.28
-7.8
—
0
-12.774
-542.9 %
-4.4
13.229
4.6
-25.098
-8607.9 %
-8.7
-1.931
13
264.75
0 %
100
228.7
86.4
36.052
-5.5 %
13.6
—
0
13.461
5.1
36.228
2.1 %
13.7
-0.176
-106.6 %
-0.07
6.352
2.4
—
0
2.884
222.7 %
1.1
1.121
0.4
0.295
102.4 %
0.1
0.023
13
264.63
3.7 %
100
226.48
85.6
38.151
-22.2 %
14.4
—
0
12.631
4.8
35.48
-2.3 %
13.4
2.67
-79 %
1
-2.588
-1
—
0
-2.35
-130.6 %
-0.9
9.191
3.5
-12.303
-511.3 %
-4.6
-0.946
13
255.17
3 %
100
206.15
80.8
49.019
1190 %
19.2
—
0
12.455
4.9
36.317
7.1 %
14.2
12.702
133.1 %
5
-1.416
-0.6
—
0
7.671
111.5 %
3
2.293
0.9
2.991
106.1 %
1.2
0.23
13
247.69
-3.8 %
100
252.18
101.8
-4.497
-127.9 %
-1.8
—
0
5.264
2.1
33.917
-2.8 %
13.7
-38.414
-104.8 %
-15.5
-6.251
-2.5
-0.001
-0.0004
-66.978
-1.3 %
-27.04
-17.243
-7
-48.919
11.9 %
-19.8
-3.763
13
257.49
-30.8 %
100
241.35
93.7
16.14
-65.6 %
6.3
—
0
20.62
8
34.89
-49.6 %
13.6
-18.76
16.1 %
-7.3
-16.07
-6.2
—
0
-66.15
1.4 %
-25.7
-10.6
-4.1
-55.55
4.3 %
-21.6
-4.27
13
371.95
3.5 %
100
325.05
87.4
46.9
-36.7 %
12.6
—
0
13
3.5
69.27
13 %
18.6
-22.37
-275.3 %
-6.01
-24.05
-6.5
—
0
-67.09
-1939.6 %
-18.04
-9.04
-2.4
-58.06
-2649.8 %
-15.6
-4.46
13
359.23
-10.6 %
100
285.17
79.4
74.058
-28.4 %
20.6
—
0
31.344
8.7
61.294
-10.3 %
17.1
12.764
-63.7 %
3.6
-4.917
-1.4
—
0
3.647
-91.5 %
1
1.309
0.4
2.277
-94.1 %
0.6
0.175
13
401.96
103.8 %
100
298.52
74.3
103.44
100.2 %
25.7
—
0
22.145
5.5
68.301
86.4 %
17
35.138
133.7 %
8.7
7.44
1.9
-0.001
-0.0002
43.1
122.8 %
10.7
4.925
1.2
38.773
178.7 %
9.6
2.983
13
197.24
-41.3 %
100
145.57
73.8
51.672
-34.6 %
26.2
—
0
5.647
2.9
36.639
-41.1 %
18.6
15.033
-10.6 %
7.6
4.315
2.2
—
0
19.349
61.8 %
9.8
5.825
3
13.91
53.8 %
7.1
1.07
13
335.84
112.3 %
100
256.8
76.5
79.039
113.6 %
23.5
—
0
37.479
11.2
62.226
99.4 %
18.5
16.813
195 %
5
-4.854
-1.4
—
0
11.96
232.2 %
3.6
3.568
1.1
9.047
235.1 %
2.7
0.696
13
158.2
-15.1 %
100
121.3
76.7
37
-18 %
23.4
—
0
17.9
11.3
31.2
17.3 %
19.7
5.7
-69.2 %
3.6
-2.1
-1.3
—
0
3.6
-73.5 %
2.3
1.1
0.7
2.7
-46 %
1.7
0.21
13
186.3
11.5 %
100
141.3
75.8
45.1
18.7 %
24.2
—
0
9.4
5
26.6
-9.5 %
14.3
18.5
117.6 %
9.9
-4.3
-2.3
—
0
13.6
15.3 %
7.3
8.5
4.6
5
-45.1 %
2.7
0.39
13
167.1
-4.8 %
100
129.1
77.3
38
-22.9 %
22.7
—
0
5.5
3.3
29.4
-11.7 %
17.6
8.5
-46.9 %
5.1
3.3
2
—
0
11.8
24.2 %
7.1
3
1.8
9.1
21.3 %
5.4
0.7
13
175.6
6.9 %
100
126.2
71.9
49.3
6.5 %
28.1
—
0
19.8
11.3
33.3
6.7 %
19
16
6 %
9.1
-6.5
-3.7
-0.8
-0.5
9.5
2.2 %
5.4
2.1
1.2
7.5
10.3 %
4.3
0.58
13
164.3
-0.2 %
100
117.9
71.8
46.3
-27.8 %
28.2
—
0
16.8
10.2
31.2
-33.5 %
19
15.1
-11.7 %
9.2
-5.9
-3.6
-0.9
-0.5
9.3
-42.2 %
5.7
2.6
1.6
6.8
-49.6 %
4.1
0.52
13
164.6
-4.4 %
100
100.6
61.1
64.1
40.6 %
38.9
—
0
—
0
46.9
49.8 %
28.5
17.1
20.4 %
10.4
-1
-0.6
—
0
16.1
1.9 %
9.8
2.9
1.8
13.5
42.1 %
8.2
1.04
13
172.2
12.5 %
100
126.6
73.5
45.6
23.6 %
26.5
—
0
—
0
31.3
21.8 %
18.2
14.2
27.9 %
8.2
1.6
0.9
0
0
15.8
39.8 %
9.2
6.6
3.8
9.5
20.3 %
5.5
0.73
13
153.1
0.5 %
100
116.3
76
36.9
-9.1 %
24.1
—
0
—
0
25.7
11.3 %
16.8
11.1
-36.9 %
7.3
0.2
0.1
0
0
11.3
-34.7 %
7.4
3.6
2.4
7.9
-37.8 %
5.2
0.61
13
152.3
3.7 %
100
111.6
73.3
40.6
-5.4 %
26.7
—
0
—
0
23.1
-2.9 %
15.2
17.6
-7.9 %
11.6
-0.3
-0.2
—
0
17.3
-16.4 %
11.4
4.9
3.2
12.7
30.9 %
8.3
0.97
13
146.9
9.4 %
100
104
70.8
42.9
6.7 %
29.2
—
0
—
0
23.8
-2.1 %
16.2
19.1
20.1 %
13
1.6
1.1
0
0
20.7
120.2 %
14.1
9.5
6.5
9.7
106.4 %
6.6
0.75
13
134.3
5.1 %
100
94.1
70.1
40.2
-0.7 %
29.9
—
0
—
0
24.3
-6.2 %
18.1
15.9
8.9 %
11.8
-6.5
-4.8
0
0
9.4
-3.1 %
7
3.3
2.5
4.7
-31.9 %
3.5
0.36
13
127.8
9.1 %
100
87.3
68.3
40.5
11.3 %
31.7
—
0
—
0
25.9
9.7 %
20.3
14.6
14.1 %
11.4
-4.9
-3.8
—
0
9.7
-35.3 %
7.6
2
1.6
6.9
-29.6 %
5.4
0.53
13
117.1
9.5 %
100
80.7
68.9
36.4
26.8 %
31.1
—
0
—
0
23.6
19.2 %
20.2
12.8
42.2 %
10.9
2.2
1.9
—
0
15
48.5 %
12.8
3.5
3
9.8
18.1 %
8.4
0.75
13
106.9
-4.6 %
100
78.1
73.1
28.7
-1.4 %
26.8
—
0
—
0
19.8
-13.5 %
18.5
9
45.2 %
8.4
1.1
1
—
0
10.1
3266.7 %
9.4
-0.3
-0.3
8.3
854.5 %
7.8
0.64
13
112.1
-6.2 %
100
83
74
29.1
-44.3 %
26
—
0
—
0
22.9
0 %
20.4
6.2
-78.8 %
5.5
-5.9
-5.3
—
0
0.3
-95.6 %
0.3
0.3
0.3
-1.1
60.7 %
-1
-0.09
13
119.5
1.3 %
100
67.3
56.3
52.2
108.8 %
43.7
—
0
—
0
22.9
-6.1 %
19.2
29.2
4766.7 %
24.4
-10.1
-8.5
—
0
6.8
151.9 %
5.7
6.2
5.2
-2.8
-250 %
-2.3
-0.21
13
118
-10.5 %
100
92.9
78.7
25
-33.7 %
21.2
—
0
—
0
24.4
-6.2 %
20.7
0.6
-94.9 %
0.5
2
1.7
0.1
0.08
2.7
-62.5 %
2.3
2.4
2
-0.8
-188.9 %
-0.7
-0.06
13
131.9
10.7 %
100
94.2
71.4
37.7
57.1 %
28.6
—
0
—
0
26
13 %
19.7
11.7
1070 %
8.9
-4.5
-3.4
—
0
7.2
1128.6 %
5.5
3.1
2.4
0.9
280 %
0.7
0.07
13
119.1
3.9 %
100
95.1
79.8
24
-4.8 %
20.2
—
0
—
0
23
8 %
19.3
1
-74.4 %
0.8
-1.6
-1.3
-0.1
-0.08
-0.7
-240 %
-0.6
—
0
-0.5
70.6 %
-0.4
-0.04
13
114.6
-5.6 %
100
89.4
78
25.2
-6.7 %
22
—
0
—
0
21.3
-8.6 %
18.6
3.9
5.4 %
3.4
-3.4
-3
—
0
0.5
133.3 %
0.4
0.2
0.2
-1.7
43.3 %
-1.5
-0.13
13
121.4
-31.8 %
100
94.4
77.8
27
-47.7 %
22.2
—
0
—
0
23.3
-11.7 %
19.2
3.7
-85.3 %
3
-5.2
-4.3
0
0
-1.5
-105.9 %
-1.2
-0.5
-0.4
-3
-112.6 %
-2.5
-0.23
13
178
65.4 %
100
126.4
71
51.6
154.2 %
29
—
0
—
0
26.4
12.8 %
14.8
25.2
912.9 %
14.2
0.2
0.1
—
0
25.4
12800 %
14.3
2.8
1.6
23.9
871 %
13.4
1.84
13
107.6
10.9 %
100
87.3
81.1
20.3
9.1 %
18.9
—
0
—
0
23.4
23.8 %
21.7
-3.1
-933.3 %
-2.9
2.9
2.7
—
0
-0.2
91.7 %
-0.2
-1.4
-1.3
-3.1
39.2 %
-2.9
-0.24
13
97
-8.8 %
100
78.4
80.8
18.6
19.2 %
19.2
—
0
—
0
18.9
-9.1 %
19.5
-0.3
94.2 %
-0.3
-2.1
-2.2
—
0
-2.4
58.6 %
-2.5
0.2
0.2
-5.1
13.6 %
-5.3
-0.39
13
106.4
-25.5 %
100
90.8
85.3
15.6
-20 %
14.7
—
0
—
0
20.8
42.5 %
19.5
-5.2
-208.3 %
-4.9
-0.5
-0.5
—
0
-5.8
-275.8 %
-5.5
-1.4
-1.3
-5.9
-303.4 %
-5.5
-0.45
13
142.8
8.3 %
100
123.3
86.3
19.5
-29.3 %
13.7
—
0
—
0
14.6
-51.8 %
10.2
4.8
277.8 %
3.4
-1.6
-1.1
—
0
3.3
106.2 %
2.3
0.5
0.4
2.9
314.3 %
2
0.22
13
131.9
-11.4 %
100
104.3
79.1
27.6
-45 %
20.9
—
0
—
0
30.3
-6.2 %
23
-2.7
-115.1 %
-2.05
4.4
3.3
—
0
1.6
-87 %
1.2
-0.7
-0.5
0.7
-88.1 %
0.5
0.05
13
148.9
9 %
100
98.7
66.3
50.2
8.2 %
33.7
—
0
—
0
32.3
34 %
21.7
17.9
-19.4 %
12
-5.5
-3.7
—
0
12.3
-35.6 %
8.3
3.8
2.6
5.9
-46.8 %
4
0.46
12.8
136.6
—
100
90.2
66
46.4
—
34
—
0
—
0
24.1
—
17.6
22.2
—
16.3
-3.2
-2.3
—
0
19.1
—
14
5.2
3.8
11.1
—
8.1
0.91
12.2