F5 Statements
0I
Data from F5`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
28 Oct, 2024
Expected release date:
27 Jan, 2025
F5 Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
695.5
2.1 %
100
136.43
19.6
559.07
3.5 %
80.4
124.39
17.7
271.5
38.7
395.89
-1.1 %
56.7
163.18
16.5 %
23.7
—
0
8.529
1.2
171.62
17.6 %
24.7
27.54
4
144.08
21.1 %
20.7
2.436
59.147
681.35
-1.6 %
100
141.11
20.7
540.24
-2.9 %
79.3
122.21
17.9
277.98
40.8
400.19
4.4 %
58.7
140.05
-19 %
20.6
—
0
5.974
0.9
145.93
-16.3 %
21.4
26.913
3.9
119.02
-14 %
17.5
1.998
59.58
692.6
-2 %
100
136.39
19.7
556.21
-1.7 %
80.3
119.58
17.3
263.64
38.1
383.22
-2.8 %
55.3
172.99
0.8 %
25
—
0
9.882
1.4
174.4
-0.2 %
25.2
36.016
5.2
138.38
-9 %
20
2.32
59.653
707
0.6 %
100
141
19.9
566
0.9 %
80.1
127.8
18.1
266.4
37.7
394.2
-1.6 %
55.8
171.7
7.2 %
24.3
—
0
3.1
0.4
174.8
64.1 %
24.7
22.7
3.2
152.1
70.9 %
21.5
2.55
59.7
702.6
-0.1 %
100
141.7
20.2
561
2.5 %
79.8
128.8
18.3
272
38.7
400.8
-9.2 %
57
160.2
51.1 %
22.8
—
0
2.9
0.4
106.5
-2.1 %
15.2
17.5
2.5
89
9.3 %
12.7
1.48
60.3
703.2
0.4 %
100
155.7
22.1
547.5
0.4 %
77.9
141.4
20.1
300.1
42.7
441.4
-0.9 %
62.8
106
6.1 %
15.1
—
0
2.7
0.4
108.8
13.5 %
15.5
27.3
3.9
81.4
12.4 %
11.6
1.34
60.7
700.4
0.1 %
100
155
22.1
545.4
-1.3 %
77.9
142.3
20.3
303.1
43.3
445.5
0.1 %
63.6
99.9
-7.1 %
14.3
—
0
4.7
0.7
95.9
-3.8 %
13.7
23.5
3.4
72.4
-18.9 %
10.3
1.2
60.4
700
3.8 %
100
147.5
21.1
552.6
1.6 %
78.9
138.5
19.8
306.5
43.8
445
2 %
63.6
107.5
—
15.4
—
0
-7.8
-1.1
99.7
-1.5 %
14.2
10.4
1.5
89.3
7.6 %
12.8
1.48
60.4
674.5
6.4 %
100
130.7
19.4
543.8
7.1 %
80.6
138.7
20.6
297.6
44.1
436.3
0.7 %
64.7
107.5
44.1 %
15.9
—
0
-6.2
-0.9
101.2
39.2 %
15
18.2
2.7
83
47.7 %
12.3
1.37
60.5
634.2
-7.7 %
100
126.4
19.9
507.9
-8 %
80.1
135.8
21.4
297.4
46.9
433.2
2.6 %
68.3
74.6
-42.5 %
11.8
—
0
-1.9
-0.3
72.7
-34.9 %
11.5
16.5
2.6
56.2
-40 %
8.9
0.92
61.4
687.1
0.7 %
100
135.1
19.7
552
-0.2 %
80.3
130.3
19
292
42.5
422.2
-1.1 %
61.4
129.8
2.7 %
18.9
-2.4
-0.3
—
0
111.7
-9.6 %
16.3
18.2
2.6
93.6
-15.4 %
13.6
1.51
61.9
682
4.7 %
100
128.7
18.9
553.3
4.3 %
81.1
124.7
18.3
302.3
44.3
426.9
-1.7 %
62.6
126.4
31.1 %
18.5
-2.9
-0.4
—
0
123.5
31.1 %
18.1
12.8
1.9
110.7
23.5 %
16.2
1.78
62
651.5
1 %
100
120.9
18.6
530.6
1.8 %
81.4
133.3
20.5
300.9
46.2
434.2
1.7 %
66.6
96.4
2.3 %
14.8
-2.2
-0.3
—
0
94.2
80.8 %
14.5
4.6
0.7
89.6
107.4 %
13.8
1.46
61.4
645.3
3.3 %
100
124.2
19.2
521.1
2.3 %
80.8
130.6
20.2
296.3
45.9
426.9
11.6 %
66.2
94.2
-25.9 %
14.6
-1.4
-0.2
—
0
52.1
-55.5 %
8.1
8.9
1.4
43.2
-50.7 %
6.7
0.7
62.2
624.6
1.6 %
100
115
18.4
509.6
1.4 %
81.6
114.2
18.3
268.3
43
382.5
-5.4 %
61.2
127.1
28.9 %
20.3
-0.7
-0.1
-0.1
-0.02
117.1
20.1 %
18.7
29.4
4.7
87.7
12.9 %
14
1.41
62.3
614.8
5.4 %
100
112
18.2
502.8
5.4 %
81.8
120.3
19.6
283.9
46.2
404.2
3.7 %
65.7
98.6
12.6 %
16
—
0
-1.1
-0.2
97.5
11 %
15.9
19.9
3.2
77.7
11.2 %
12.6
1.25
62
583.3
0 %
100
106
18.2
477.2
-1 %
81.8
116
19.9
273.6
46.9
389.6
-2.3 %
66.8
87.6
4.7 %
15
—
0
0.1
0.02
87.8
5 %
15.1
17.9
3.1
69.9
13.8 %
12
1.14
61.4
583.4
2.5 %
100
101.2
17.3
482.2
0.3 %
82.7
109
18.7
289.5
49.6
398.6
13.7 %
68.3
83.7
-35.7 %
14.3
—
0
-0.1
-0.02
83.6
-34.5 %
14.3
22.2
3.8
61.4
-37.7 %
10.5
1
61.1
569.3
-3.6 %
100
88.6
15.6
480.7
-3.8 %
84.4
96
16.9
254.5
44.7
350.6
-7.4 %
61.6
130.1
7.5 %
22.9
—
0
5.2
0.9
127.6
8 %
22.4
29
5.1
98.5
3.9 %
17.3
1.62
60.8
590.4
4.8 %
100
90.9
15.4
499.5
5.7 %
84.6
102.8
17.4
275.6
46.7
378.5
2.3 %
64.1
121
17.8 %
20.5
—
0
3.4
0.6
118.1
9.9 %
20
23.3
3.9
94.8
10.4 %
16.1
1.56
60.7
563.4
3.4 %
100
90.8
16.1
472.6
3.5 %
83.9
116.9
20.7
253
44.9
369.9
17.8 %
65.7
102.7
-28.1 %
18.2
—
0
4.7
0.8
107.5
-28.4 %
19.1
21.6
3.8
85.9
-26 %
15.2
1.43
60.2
544.9
0.2 %
100
88.2
16.2
456.7
-0.1 %
83.8
96.3
17.7
217.6
39.9
313.9
5 %
57.6
142.8
-9.7 %
26.2
—
0
7.4
1.4
150.2
-9.1 %
27.6
34.1
6.3
116.1
-11.3 %
21.3
1.93
60
543.8
-3.4 %
100
86.7
15.9
457.1
-2.6 %
84.1
92
16.9
206.8
38
298.9
0.5 %
55
158.2
-8 %
29.1
—
0
7.1
1.3
165.3
3.8 %
30.4
34.4
6.3
130.9
-1.5 %
24.1
2.16
60.6
562.7
3.8 %
100
93.4
16.6
469.3
4 %
83.4
95.1
16.9
202.2
35.9
297.3
-0.7 %
52.8
172
13.2 %
30.6
—
0
5.7
1
159.3
3.3 %
28.3
24
4.3
132.9
8.3 %
23.6
2.16
61.4
542.2
1.7 %
100
91
16.8
451.2
1.7 %
83.2
94.1
17.4
205.2
37.8
299.3
-0.3 %
55.2
152
6 %
28
—
0
2.3
0.4
154.2
5.5 %
28.4
31.5
5.8
122.7
12 %
22.6
1.99
61.6
533.3
1.9 %
100
89.6
16.8
443.7
1.8 %
83.2
91.1
17.1
209.2
39.2
300.3
2.2 %
56.3
143.4
1 %
26.9
—
0
2.8
0.5
146.1
1.4 %
27.4
36.5
6.8
109.6
24 %
20.6
1.77
62.1
523.2
-2.8 %
87.4
435.8
-2.6 %
85.9
207.9
293.8
2.9 %
142
-12.3 %
—
2.1
144.1
-6.4 %
37.1
88.4
-34.9 %
1.41
62.6
538
3.9 %
90.5
447.5
4.5 %
85.5
199.9
285.5
-1.2 %
162
16.5 %
—
5
153.9
8.6 %
18.1
135.7
38.9 %
2.13
63.8
517.8
-0.1 %
89.8
428.1
-0.5 %
88.6
200.3
288.9
-1 %
139.1
0.5 %
—
2.6
141.7
1.4 %
44.1
97.7
4.9 %
1.52
64.4
518.2
0.4 %
87.9
430.3
-0.1 %
89.2
202.7
291.9
-0.4 %
138.4
0.7 %
—
1.3
139.8
-0.2 %
46.7
93.1
-1.2 %
1.43
65
516
-1.8 %
85.3
430.7
-2.2 %
87.1
206.2
293.2
5.8 %
137.5
-15.7 %
—
2.6
140.1
-14 %
45.9
94.2
-13.5 %
1.44
65.6
525.3
5.8 %
84.9
440.4
6.8 %
83.7
193.4
277.2
1.2 %
163.2
17.9 %
—
0.3
162.9
16.5 %
54
108.9
18.6 %
1.63
66.6
496.5
2.6 %
84.3
412.2
2.7 %
83
190.8
273.9
-1.3 %
138.4
11.8 %
—
1
139.8
21.5 %
48.1
91.8
21.8 %
1.37
67.2
483.7
-1.2 %
82.2
401.4
-0.6 %
86.3
191.3
277.6
1.8 %
123.8
-5.4 %
—
0.1
115.1
-12.9 %
39.7
75.4
-15.9 %
1.11
67.8
489.5
-2.4 %
85.7
403.8
-3.1 %
81.1
191.7
272.8
1.4 %
130.9
-11.3 %
—
1.1
132.1
-11.6 %
42.4
89.7
-7.5 %
1.28
69.9
501.3
3.7 %
84.7
416.6
4.7 %
77.7
191.4
269
4.3 %
147.6
5.4 %
—
1.9
149.5
6.1 %
52.4
97
4.1 %
1.36
71.4
483.6
2.4 %
85.7
397.9
2.2 %
74.3
183.5
257.8
0.4 %
140.1
5.4 %
—
0.7
140.9
3.5 %
47.7
93.2
8.8 %
1.29
72
472.1
2 %
82.6
389.5
1.6 %
74.5
182.2
256.7
2.2 %
132.9
0.5 %
—
3.3
136.1
0.9 %
50.4
85.7
-3.8 %
1.18
72.7
462.8
-0.5 %
79.3
383.4
0 %
70.1
181.1
251.2
6.5 %
132.3
-10.3 %
—
2.6
134.9
-9.9 %
45.8
89.1
-5.2 %
1.21
73.9
465.3
5.7 %
82
383.3
6.2 %
65.4
170.4
235.8
0.5 %
147.5
17 %
—
2.3
149.8
17.7 %
55.8
94
18.2 %
1.26
74.6
440.3
4.8 %
79.5
360.8
4.8 %
67
167.7
234.7
0.5 %
126.1
13.7 %
—
1.2
127.3
14.8 %
47.8
79.5
14.2 %
1.05
75.4
420
3.3 %
75.7
344.4
3.2 %
67.2
166.3
233.5
4.1 %
110.9
1.6 %
—
—
110.9
1.4 %
41.2
69.6
2.4 %
0.91
76.2
406.5
2.8 %
72.9
333.6
1.6 %
64.1
160.3
224.4
11.8 %
109.1
-14.5 %
—
0.2
109.4
-13.1 %
41.3
68
-10.8 %
0.87
77.8
395.3
6.8 %
66.9
328.4
7.5 %
54.5
146.3
200.8
-0.2 %
127.6
22.6 %
—
0.7
125.9
17.7 %
49.7
76.2
11.7 %
0.97
78.9
370.3
5.7 %
64.9
305.4
5.3 %
54.1
147.2
201.3
1.9 %
104.1
12.5 %
—
2.9
107
13.1 %
38.8
68.2
7.6 %
0.86
78.9
350.2
—
60.3
289.9
—
52.5
144.9
197.5
—
92.5
—
—
2.1
94.6
—
31.2
63.4
—
0.8
79.1