Valoe Statements
0J
Data from Valoe`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
EUR - Euro
Last reporting period :
30 Jun, 2024
New report :
14 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
14 Nov, 2024
Valoe Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.167
-15.7 %
100
0.242
144.9
-0.075
76.3 %
-44.9
1.054
631.1
0.64
383.2
1.665
-20.1 %
997
-1.74
27.5 %
-1041.9
-0.276
-165.3
—
0
-2.016
43.2 %
-1207.2
—
0
-2.016
43.2 %
-1207.2
-0.653
3.087
0.198
-78.2 %
100
0.514
259.6
-0.316
-890 %
-159.6
1.412
680.8
0.583
294.4
2.083
-13.9 %
1019.7
-2.399
-0.8 %
-1179.3
-1.151
-581.3
-0.001
0
-3.551
-10.1 %
-1760.6
—
0
-3.551
-10.1 %
-1760.6
-0.974
3.646
0.91
12.2 %
100
0.87
95.6
0.04
109.2 %
4.4
1.778
195.4
0.655
72
2.42
-2.7 %
265.9
-2.38
18.6 %
-261.5
-0.846
-93
0.001
0.1
-3.225
19.7 %
-354.4
—
0
-3.225
19.7 %
-354.4
-2
1.613
0.811
64.2 %
100
1.246
153.6
-0.435
26.5 %
-53.6
1.455
179.4
0.684
84.3
2.488
20 %
306.8
-2.923
-9.7 %
-360.4
-1.095
-135.02
0.001
0.1
-4.017
-10 %
-495.3
—
0
-4.017
-10 %
-495.3
-1.849
2.172
0.494
-46.4 %
100
1.086
219.8
-0.592
-184.6 %
-119.8
1.399
283.2
0.754
152.6
2.073
68.9 %
419.6
-2.665
-85.7 %
-539.5
-0.986
-199.6
—
0
-3.651
-59.2 %
-739.07
—
0
-3.651
-59.2 %
-739.07
-2
1.825
0.921
-24.9 %
100
1.129
122.6
-0.208
-153.1 %
-22.6
0.971
105.4
0.746
81
1.227
-42.3 %
133.2
-1.435
17.3 %
-155.8
-0.856
-92.9
-0.003
-0.3
-2.294
7.6 %
-249.08
—
0
-2.294
7.6 %
-249.08
-0.006
382.82
1.227
150.4 %
100
0.835
68.1
0.392
193.3 %
31.9
1.057
86.1
0.686
55.9
2.127
334.1 %
173.3
-1.735
-90.7 %
-141.4
-0.747
-60.9
—
0
-2.482
-103.4 %
-202.3
—
0
-2.482
-103.4 %
-202.3
-0.01
248.2
0.49
32.4 %
100
0.91
185.7
-0.42
-121.1 %
-85.7
0.23
46.9
0.32
65.3
0.49
-31.9 %
100
-0.91
—
-185.7
-0.31
-63.3
—
0
-1.22
10.9 %
-249
—
0
-1.22
10.9 %
-249
-0.01
175.92
0.37
-13.6 %
100
0.56
151.4
-0.19
5.9 %
-51.4
0.36
97.3
0.37
100
0.72
80.5 %
194.6
-0.91
-51.4 %
-245.9
-0.46
-124.3
—
0
-1.37
-35.5 %
-370.3
—
0
-1.37
-35.5 %
-370.3
-0.01
137
0.428
29.3 %
100
0.63
147.2
-0.202
-4.1 %
-47.2
0.151
35.3
0.259
60.5
0.399
-39.8 %
93.2
-0.601
29.9 %
-140.4
-0.41
-95.8
—
0
-1.011
23.6 %
-236.2
—
0
-1.011
23.6 %
-236.2
-0.009
116.65
0.331
180.5 %
100
0.525
158.6
-0.194
53.6 %
-58.6
0.316
95.5
0.346
104.5
0.663
-34.2 %
200.3
-0.857
39.9 %
-258.9
-0.466
-140.8
—
0
-1.323
23.3 %
-399.7
—
0
-1.323
23.3 %
-399.7
-0.01
132.3
0.118
37.2 %
100
0.536
454.2
-0.418
-301.9 %
-354.2
0.696
589.8
0.305
258.5
1.007
68.7 %
853.4
-1.425
-103.3 %
-1207.6
-0.301
-255.08
0.001
0.8
-1.725
-20 %
-1461.9
—
0
-1.725
-20 %
-1461.9
-0.017
100.86
0.086
6.2 %
100
0.19
220.9
-0.104
25.7 %
-120.9
0.356
414
0.249
289.5
0.597
4.9 %
694.2
-0.701
1.1 %
-815.1
-0.736
-855.8
—
0
-1.437
-13.1 %
-1670.9
—
0
-1.437
-13.1 %
-1670.9
-0.049
29.111
0.081
88.4 %
100
0.221
272.8
-0.14
10.8 %
-172.8
0.44
543.2
0.262
323.5
0.569
-16.6 %
702.5
-0.709
15.5 %
-875.3
-0.561
-692.6
—
0
-1.27
5.1 %
-1567.9
—
0
-1.27
5.1 %
-1567.9
-0.07
18.143
0.043
-86.9 %
100
0.2
465.1
-0.157
28.3 %
-365.1
0.381
886
0.3
697.7
0.682
239.3 %
1586
-0.839
-99.8 %
-1951.2
-0.499
-1160.5
—
0
-1.338
-48 %
-3111.6
—
0
-1.338
-48 %
-3111.6
-0.08
16.725
0.327
-28.8 %
100
0.546
167
-0.219
-231.8 %
-67
0.388
118.7
0.358
109.5
0.201
-70.6 %
61.5
-0.42
44 %
-128.4
-0.484
-148.01
—
0
-0.904
24 %
-276.5
—
0
-0.904
24 %
-276.5
-0.055
16.47
0.459
-0.2 %
100
0.525
114.4
-0.066
-182.5 %
-14.4
0.369
80.4
0.315
68.6
0.684
6.9 %
149
-0.75
-33.9 %
-163.4
-0.439
-95.6
—
0
-1.189
-16.6 %
-259.04
—
0
-1.189
-16.6 %
-259.04
-0.08
14.863
0.46
411.1 %
100
0.38
82.6
0.08
166.7 %
17.4
0.29
63
0.36
78.3
0.64
3.2 %
139.1
-0.56
24.3 %
-121.7
-0.46
-100
-0.02
-4.3
-1.02
7.3 %
-221.7
—
0
-1.02
7.3 %
-221.7
-0.07
14.57
0.09
—
100
0.21
233.3
-0.12
72.7 %
-133.3
0.28
311.1
0.34
377.8
0.62
-16.2 %
688.9
-0.74
37.3 %
-822.2
-0.36
-400
—
0
-1.1
39.9 %
-1222.2
—
0
-1.1
39.9 %
-1222.2
-0.09
12.19
0.09
-62.5 %
0.52
-0.44
-1000 %
0.36
0.4
0.74
39.6 %
-1.18
-107 %
-0.65
-0.02
-1.83
-51.2 %
—
-1.83
-51.2 %
-0.35
5.2
0.24
50 %
0.28
-0.04
69.2 %
0.33
0.29
0.53
35.9 %
-0.57
-7.5 %
-0.64
-0.1
-1.21
9.7 %
—
-1.21
9.7 %
-0.26
4.67
0.16
128.6 %
0.29
-0.13
-225 %
0.37
0.31
0.39
-48.7 %
-0.53
33.8 %
-0.82
-0.28
-1.34
5 %
—
-1.34
5 %
-0.29
4.63
0.07
-12.5 %
0.11
-0.04
78.9 %
0.47
0.29
0.76
-17.4 %
-0.8
28.6 %
-0.61
—
-1.41
22.5 %
—
-1.41
19.4 %
-0.33
4.31
0.08
-63.6 %
0.28
-0.19
-171.4 %
0.59
0.85
0.92
22.7 %
-1.12
-36.6 %
-0.7
-0.51
-1.82
-32.8 %
—
-1.75
-29.6 %
-0.24
7.08
0.22
15.8 %
0.3
-0.07
-16.7 %
0.42
0.34
0.75
111.6 %
-0.82
-112.8 %
-0.55
—
-1.37
-123.3 %
—
-1.35
-123.5 %
-0.31
4.36
0.19
216.7 %
0.25
-0.06
50 %
0.37
0.32
-6.48
-1039.1 %
6.42
892.6 %
-0.55
—
5.87
551.5 %
-0.02
5.74
531.6 %
0.72
8.2
0.06
-66.7 %
0.18
-0.12
-33.3 %
0.23
0.39
0.69
-65.7 %
-0.81
61.2 %
-0.49
—
-1.3
51.9 %
—
-1.33
50.4 %
-0.3
4.31
0.18
12.5 %
0.26
-0.09
-12.5 %
0.13
0.46
2.01
219 %
-2.09
-198.6 %
-0.6
—
-2.7
-206.8 %
—
-2.68
-208 %
-0.63
4.31
0.16
-30.4 %
0.24
-0.08
-100 %
0.31
0.31
0.63
-8.7 %
-0.7
2.8 %
-0.17
—
-0.88
10.2 %
—
-0.87
23 %
-0.2
4.31
0.23
76.9 %
0.27
-0.04
—
0.31
0.5
0.69
7000 %
-0.72
-3500 %
-0.26
-0.12
-0.98
-476.5 %
—
-1.13
-653.3 %
-0.26
4.31
0.13
116.7 %
0.16
-0.04
98.8 %
0.33
0.4
-0.01
-101 %
-0.02
99.5 %
-0.15
-0.75
-0.17
96.3 %
—
-0.15
96.9 %
-0.04
4.31
0.06
-53.8 %
3.32
-3.26
-3160 %
0.3
0.59
1.02
32.5 %
-4.28
-386.4 %
-0.31
0.01
-4.58
-615.6 %
-0.02
-4.8
-713.6 %
-1.39
3.44
0.13
62.5 %
0.23
-0.1
97.3 %
0.35
0.38
0.77
-3.7 %
-0.88
80.5 %
0.24
—
-0.64
86.8 %
0.02
-0.59
87.9 %
-0.15
4.31
0.08
-86 %
3.8
-3.71
-672.9 %
0.29
0.46
0.8
9.6 %
-4.52
-270.5 %
-0.33
—
-4.85
-197.5 %
—
-4.88
-128 %
-1.12
4.4
0.57
-12.3 %
1.05
-0.48
-11.6 %
0.17
0.56
0.73
-22.3 %
-1.22
10.9 %
-0.41
—
-1.63
18.1 %
—
-2.14
27.7 %
-0.5
4.27
0.65
-23.5 %
1.07
-0.43
-87 %
0.34
0.34
0.94
62.1 %
-1.37
-69.1 %
-0.62
—
-1.99
-39.2 %
—
-2.96
-72.1 %
-0.92
3.19
0.85
225 %
1.09
-0.23
30.3 %
0.18
0.41
0.58
1550 %
-0.81
-189.3 %
-0.62
-0.04
-1.43
-70.2 %
0.02
-1.72
-4.2 %
-0.53
3.19
-0.68
-127.3 %
-0.35
-0.33
-294.1 %
-0.09
—
-0.04
-104.7 %
-0.28
58.8 %
-0.56
—
-0.84
-25.4 %
—
-1.65
-142.6 %
-0.49
3.32
2.49
-24.8 %
2.33
0.17
950 %
0.48
0.95
0.85
-43 %
-0.68
55.3 %
0.01
—
-0.67
64.2 %
—
-0.68
51.4 %
-0.22
3.08
3.31
8.5 %
3.34
-0.02
-140 %
0.47
1.28
1.49
8.8 %
-1.52
-16 %
-0.35
-0.43
-1.87
-16.1 %
—
-1.4
24.7 %
-0.43
3.19
3.05
-35.1 %
2.99
0.05
-72.2 %
0.31
1.1
1.37
-18.9 %
-1.31
13.8 %
-0.3
-0.05
-1.61
-27.8 %
—
-1.86
79.6 %
-0.58
3.19
4.7
7.1 %
4.52
0.18
-64 %
0.33
1.42
1.69
2012.5 %
-1.52
-461.9 %
0.26
-0.08
-1.26
-3050 %
—
-9.12
-830.6 %
-2.85
3.19
4.39
-14.9 %
3.89
0.5
72.4 %
0.35
0.94
0.08
-95.2 %
0.42
130.2 %
-0.45
-1.23
-0.04
96.7 %
-0.02
-0.98
48.1 %
-0.3
3.19
5.16
—
4.87
0.29
—
0.29
1.25
1.68
—
-1.39
—
0.19
—
-1.2
—
-0.04
-1.89
—
-0.59
3.19