IFirma Statements
0L
Data from IFirma`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
PLN - Polish zloty
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
IFirma Income Statement
B
M
PLN (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
12.342
-11.4 %
100
8.046
65.2
4.296
-20.5 %
34.8
—
0
2.638
21.4
2.664
15 %
21.6
1.632
-47.1 %
13.2
0.275
2.2
-0.01
-0.08
1.897
-45.8 %
15.4
0.382
3.1
1.515
-46.1 %
12.3
0.24
6.4
13.936
17.8 %
100
8.535
61.2
5.401
12.7 %
38.8
—
0
2.272
16.3
2.317
1.9 %
16.6
3.084
22.3 %
22.1
0.546
3.9
-0.127
-0.9
3.503
32.2 %
25.1
0.694
5
2.809
32.3 %
20.2
0.44
6.4
11.828
1.3 %
100
7.034
59.5
4.794
-6 %
40.5
—
0
2.277
19.3
2.273
6 %
19.2
2.521
-14.7 %
21.3
0.123
1
0.004
0.03
2.649
-13.6 %
22.4
0.526
4.4
2.123
-13.8 %
17.9
0.33
6.4
11.679
8.7 %
100
6.58
56.3
5.099
21.8 %
43.7
—
0
2.109
18.1
2.144
-1.9 %
18.4
2.955
47.6 %
25.3
0.129
1.1
-0.019
-0.2
3.065
48.8 %
26.2
0.601
5.1
2.464
49.2 %
21.1
0.39
6.4
10.745
1 %
100
6.557
61
4.188
9.8 %
39
—
0
2.17
20.2
2.186
0.7 %
20.3
2.002
21.7 %
18.6
0.057
0.5
0.001
0.009
2.06
21.7 %
19.2
0.408
3.8
1.652
22.2 %
15.4
0.26
6.4
10.634
6.5 %
100
6.819
64.1
3.815
-10.7 %
35.9
—
0
2.034
19.1
2.17
9.9 %
20.4
1.645
-28.4 %
15.5
0.052
0.5
-0.004
-0.04
1.693
-26.8 %
15.9
0.341
3.2
1.352
-32.2 %
12.7
0.21
6.4
9.988
2.7 %
100
5.715
57.2
4.273
2.4 %
42.8
—
0
1.972
19.7
1.974
23.2 %
19.8
2.299
-10.5 %
23
0.011
0.1
0.003
0.03
2.313
-9.7 %
23.2
0.32
3.2
1.993
3.6 %
20
0.31
6.4
9.723
7.7 %
100
5.551
57.1
4.172
7.7 %
42.9
—
0
1.611
16.6
1.602
-5.2 %
16.5
2.57
17.7 %
26.4
-0.001
-0.01
-0.01
-0.1
2.562
17.6 %
26.3
0.638
6.6
1.924
9.9 %
19.8
0.3
6.4
9.031
14.2 %
100
5.158
57.1
3.873
42.8 %
42.9
—
0
1.68
18.6
1.69
6.3 %
18.7
2.183
94.6 %
24.2
0.001
0.01
-0.006
-0.07
2.178
96.4 %
24.1
0.428
4.7
1.75
93.2 %
19.4
0.27
6.4
7.91
16.4 %
100
5.198
65.7
2.712
22.7 %
34.3
—
0
1.539
19.5
1.59
19.6 %
20.1
1.122
27.4 %
14.2
-0.011
-0.1
-0.002
-0.03
1.109
25.9 %
14
0.203
2.6
0.906
29.2 %
11.5
0.14
6.4
6.796
4.8 %
100
4.586
67.5
2.21
9.6 %
32.5
—
0
1.326
19.5
1.329
-5.1 %
19.6
0.881
43 %
13
0.001
0.01
0.002
0.03
0.881
40.3 %
13
0.18
2.6
0.701
41.9 %
10.3
0.11
6.4
6.486
7.9 %
100
4.47
68.9
2.016
10 %
31.1
—
0
1.383
21.3
1.4
23 %
21.6
0.616
-11.4 %
9.5
0.002
0.03
0.01
0.2
0.628
-10 %
9.7
0.134
2.1
0.494
-9.7 %
7.6
0.08
6.4
6.009
1.3 %
100
4.176
69.5
1.833
17 %
30.5
—
0
1.129
18.8
1.138
-4.4 %
18.9
0.695
84.4 %
11.6
0.003
0.05
—
0
0.698
81.8 %
11.6
0.152
2.5
0.547
90.6 %
9.1
0.09
6.4
5.93
2.7 %
100
4.363
73.6
1.567
-13.2 %
26.4
—
0
1.157
19.5
1.19
-0.1 %
20.1
0.377
-38.7 %
6.4
0.017
0.3
-0.01
-0.2
0.384
-42.3 %
6.5
0.096
1.6
0.287
-46 %
4.8
0.04
6.4
5.772
3.3 %
100
3.966
68.7
1.806
2.8 %
31.3
—
0
1.179
20.4
1.191
13.1 %
20.6
0.615
-12.5 %
10.7
0.024
0.4
0.026
0.5
0.665
-7.1 %
11.5
0.134
2.3
0.531
-1.8 %
9.2
0.08
6.4
5.588
6.8 %
100
3.832
68.6
1.756
0.6 %
31.4
—
0
1.035
18.5
1.053
-0.1 %
18.8
0.703
1.7 %
12.6
0.027
0.5
-0.014
-0.3
0.716
-0.6 %
12.8
0.175
3.1
0.541
-9.8 %
9.7
0.08
6.4
5.232
2 %
100
3.487
66.6
1.745
25 %
33.4
—
0
1.051
20.1
1.054
15.8 %
20.1
0.691
42.2 %
13.2
0.021
0.4
0.008
0.2
0.72
41.5 %
13.8
0.121
2.3
0.6
51.9 %
11.5
0.09
6.4
5.128
0.5 %
100
3.732
72.8
1.396
-12.6 %
27.2
—
0
0.887
17.3
0.91
-1.7 %
17.7
0.486
-27.7 %
9.5
0.029
0.6
-0.006
-0.1
0.509
-27 %
9.9
0.115
2.2
0.395
-28.8 %
7.7
0.06
6.4
5.102
13.5 %
100
3.504
68.7
1.598
21.8 %
31.3
—
0
0.923
18.1
0.926
3.7 %
18.1
0.672
60.4 %
13.2
0.028
0.5
-0.003
-0.06
0.697
55.2 %
13.7
0.141
2.8
0.555
54.2 %
10.9
0.09
6.4
4.497
2.2 %
100
3.185
70.8
1.312
2.7 %
29.2
—
0
0.887
19.7
0.893
2.3 %
19.9
0.419
3.7 %
9.3
0.027
0.6
0.003
0.07
0.449
7.4 %
10
0.088
2
0.36
4 %
8
0.06
6.4
4.401
0.3 %
100
3.124
71
1.277
-3.4 %
29
—
0
0.872
19.8
0.873
-0.9 %
19.8
0.404
-8.4 %
9.2
0.026
0.6
-0.012
-0.3
0.418
-13.1 %
9.5
0.071
1.6
0.346
-7.5 %
7.9
0.05
6.4
4.387
8.2 %
100
3.065
69.9
1.322
13.1 %
30.1
—
0
0.877
20
0.881
-5.2 %
20.1
0.441
83.8 %
10.1
0.026
0.6
0.014
0.3
0.481
80.8 %
11
0.108
2.5
0.374
73.1 %
8.5
0.06
6.4
4.053
-3.3 %
100
2.884
71.2
1.169
-12.8 %
28.8
—
0
0.919
22.7
0.929
-7.9 %
22.9
0.24
-27.7 %
5.9
0.024
0.6
0.002
0.05
0.266
-25.3 %
6.6
0.049
1.2
0.216
-23.9 %
5.3
0.03
6.4
4.193
10.5 %
2.852
1.341
2.1 %
—
0.888
1.009
37.7 %
0.332
-42.8 %
0.027
-0.017
0.356
-41.2 %
0.072
0.284
-41.3 %
0.04
6.4
3.793
-0.8 %
2.48
1.313
-5.2 %
—
0.726
0.733
-2.4 %
0.58
-8.5 %
0.025
0.011
0.605
-8.1 %
0.12
0.484
-6.2 %
0.08
6.4
3.823
12.7 %
2.438
1.385
8.2 %
—
0.792
0.751
—
0.634
19.8 %
0.022
0.002
0.658
24.9 %
0.142
0.516
18.1 %
0.08
6.4
3.393
-3.5 %
2.113
1.28
-7.7 %
—
0.746
0.751
11.9 %
0.529
-26.1 %
0.024
-0.026
0.527
-29.5 %
0.09
0.437
-27.6 %
0.07
6.4
3.516
9.4 %
2.129
1.387
14.1 %
—
0.647
0.671
-6.2 %
0.716
42.9 %
0.02
0.012
0.748
47.2 %
0.144
0.604
46.2 %
0.09
6.4
3.215
7.5 %
1.999
1.216
24 %
—
0.688
0.715
10 %
0.501
51.4 %
0.02
-0.014
0.508
39.6 %
0.095
0.413
39.1 %
0.06
6.4
2.991
-0.3 %
2.01
0.981
-13.3 %
—
0.678
0.65
-9.8 %
0.331
-19.3 %
0.019
0.014
0.364
-15.3 %
0.067
0.297
-10.3 %
0.05
6.4
3
12.9 %
1.869
1.131
34.6 %
—
0.721
0.721
-9.1 %
0.41
772.3 %
0.02
-0.001
0.43
541.8 %
0.099
0.331
819.4 %
0.05
6.4
2.658
-4.8 %
1.818
0.84
-13.6 %
—
0.665
0.793
19.8 %
0.047
-84.8 %
0.02
-0.001
0.067
-79.4 %
0.033
0.036
-86.6 %
0.01
6.4
2.792
7.7 %
1.82
0.972
8.2 %
—
0.659
0.662
-12.8 %
0.31
123 %
0.014
0.001
0.325
107 %
0.058
0.268
86.1 %
0.04
6.4
2.592
0.7 %
1.694
0.898
33.4 %
—
0.748
0.759
-6.4 %
0.139
200.7 %
0.016
0.002
0.157
200 %
0.013
0.144
199.3 %
0.02
6.4
2.573
-17.1 %
1.9
0.673
-40.4 %
—
0.821
0.811
10.5 %
-0.138
-134.9 %
0.017
-0.037
-0.157
-137 %
-0.011
-0.145
-134.6 %
-0.02
6.4
3.103
32.4 %
1.974
1.129
31.9 %
—
0.743
0.734
11.6 %
0.395
99.5 %
0.02
0.015
0.424
88.4 %
0.005
0.419
88.7 %
0.07
6.4
2.343
10.4 %
1.487
0.856
5.3 %
—
0.664
0.658
-3.8 %
0.198
53.5 %
0.023
-0.01
0.225
52 %
0.003
0.222
56.3 %
0.03
6.4
2.123
-2.2 %
1.31
0.813
11.1 %
—
0.683
0.684
1.2 %
0.129
130.4 %
0.023
-0.003
0.148
68.2 %
0.007
0.142
77.5 %
0.02
6.47
2.17
12.2 %
1.438
0.732
4.3 %
—
0.683
0.676
0.9 %
0.056
75 %
0.021
0.004
0.088
37.5 %
0.007
0.08
21.2 %
0.01
6.4
1.934
-3.3 %
1.232
0.702
-7.6 %
—
0.675
0.67
9.8 %
0.032
-78.7 %
0.023
-0.014
0.064
-60 %
-0.001
0.066
-56 %
0.01
6.4
2
-6.1 %
1.24
0.76
24.6 %
—
0.62
0.61
3.4 %
0.15
400 %
0.03
-0.02
0.16
100 %
0.01
0.15
150 %
0.02
6.4
2.13
-7.4 %
1.51
0.61
-6.2 %
—
0.59
0.59
118.5 %
0.03
-92.3 %
0.03
0.02
0.08
-81 %
0.02
0.06
-85.7 %
0.01
6.47
2.3
-8 %
1.64
0.65
4.8 %
—
0.58
0.27
-51.8 %
0.39
457.1 %
0.04
—
0.42
320 %
0.01
0.42
223.1 %
0.06
6.4
2.5
—
1.88
0.62
—
—
0.58
0.56
—
0.07
—
0.04
-0.01
0.1
—
-0.03
0.13
—
0.02
6.4