Novotek Statements
0N
Data from Novotek`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
SEK - Swedish krone
Last reporting period:
31 Dec, 2023
Next reporting period:
30 Mar, 2024
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Novotek Income Statement
B
M
SEK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
155.1
46.3 %
100
62.3
40.2
92.8
49.9 %
59.8
—
0
52.9
34.1
68.1
18.2 %
43.9
24.7
474.4 %
15.9
-1.1
-0.7
—
0
23.6
461.9 %
15.2
6.6
4.3
16.6
621.7 %
10.7
1.566
10.6
106
-15.8 %
100
44.1
41.6
61.9
-15.8 %
58.4
—
0
44.4
41.9
57.6
-9.6 %
54.3
4.3
-56.1 %
4.1
-0.1
-0.09
—
0
4.2
-53.8 %
4
1.9
1.8
2.3
-66.7 %
2.2
0.217
10.6
125.9
8.8 %
100
52.4
41.6
73.5
6.5 %
58.4
—
0
48.6
38.6
63.7
6.5 %
50.6
9.8
6.5 %
7.8
-0.7
-0.6
—
0
9.1
2.2 %
7.2
2
1.6
6.9
-1.4 %
5.5
0.651
10.6
115.7
-19.5 %
100
46.7
40.4
69
-15.1 %
59.6
—
0
46.7
40.4
59.8
-1.8 %
51.7
9.2
-54.9 %
8
-0.3
-0.3
—
0
8.9
-54.7 %
7.7
2
1.7
7
-50.5 %
6.1
0.66
10.6
143.73
57.3 %
100
62.472
43.5
81.261
63.2 %
56.5
—
0
48.875
34
60.872
39.3 %
42.4
20.389
234.2 %
14.2
-0.728
-0.5
—
0
19.661
293.2 %
13.7
3.415
2.4
14.137
236.6 %
9.8
1.334
10.6
91.4
0.2 %
100
41.6
45.5
49.8
-6.7 %
54.5
—
0
35.3
38.6
43.7
-9.5 %
47.8
6.1
19.6 %
6.7
-1.1
-1.2
—
0
5
-18 %
5.5
0.8
0.9
4.2
-23.6 %
4.6
0.396
10.6
91.2
-14.3 %
100
37.8
41.4
53.4
-13.6 %
58.6
—
0
38.5
42.2
48.3
-5.8 %
53
5.1
-51.4 %
5.6
1
1.1
—
0
6.1
-39 %
6.7
1.1
1.2
5.5
-22.5 %
6
0.519
10.6
106.4
-2.8 %
100
44.6
41.9
61.8
-1.2 %
58.1
—
0
40.2
37.8
51.3
11.4 %
48.2
10.5
-36.3 %
9.9
-0.5
-0.5
—
0
10
-39.3 %
9.4
3
2.8
7.1
-47.3 %
6.7
0.67
10.6
109.42
33.1 %
100
46.897
42.9
62.524
29.4 %
57.1
—
0
37.814
34.6
46.044
15.4 %
42.1
16.48
96.2 %
15.1
-0.018
-0.02
—
0
16.462
96 %
15
2.488
2.3
13.469
128.3 %
12.3
1.271
10.6
82.2
-24.4 %
100
33.9
41.2
48.3
-21.6 %
58.8
—
0
32.3
39.3
39.9
-12.5 %
48.5
8.4
-47.5 %
10.2
—
0
—
0
8.4
-46.8 %
10.2
2.4
2.9
5.9
-54.6 %
7.2
0.557
10.6
108.8
20.5 %
100
47.2
43.4
61.6
20.8 %
56.6
—
0
38.2
35.1
45.6
7.3 %
41.9
16
88.2 %
14.7
-0.2
-0.2
—
0
15.8
79.5 %
14.5
3.2
2.9
13
75.7 %
11.9
1.226
10.6
90.3
-3 %
100
39.3
43.5
51
-3.7 %
56.5
—
0
34.5
38.2
42.5
9.5 %
47.1
8.5
-40 %
9.4
0.3
0.3
—
0
8.8
-36.8 %
9.7
2.3
2.5
7.4
-35.9 %
8.2
0.698
10.6
93.045
36.8 %
100
40.085
43.1
52.96
35.4 %
56.9
—
0
31.111
33.4
38.8
18.7 %
41.7
14.16
121.2 %
15.2
-0.238
-0.3
—
0
13.922
132 %
15
2.108
2.3
11.539
113.7 %
12.4
1.089
10.6
68
-11.3 %
100
28.9
42.5
39.1
-11.9 %
57.5
—
0
26.2
38.5
32.7
-7.1 %
48.1
6.4
-30.4 %
9.4
-0.4
-0.6
—
0
6
-34.1 %
8.8
1.1
1.6
5.4
-18.2 %
7.9
0.509
10.6
76.7
-5.7 %
100
32.3
42.1
44.4
-3.1 %
57.9
—
0
29.6
38.6
35.2
-8.6 %
45.9
9.2
26 %
12
-0.1
-0.1
—
0
9.1
23 %
11.9
2.4
3.1
6.6
34.7 %
8.6
0.623
10.6
81.3
-7.6 %
100
35.5
43.7
45.8
-8.4 %
56.3
—
0
31.1
38.3
38.5
6.2 %
47.4
7.3
-46.8 %
9
0.1
0.1
—
0
7.4
-45.9 %
9.1
2.4
3
4.9
-55 %
6
0.462
10.6
87.999
32.5 %
100
38.018
43.2
49.981
28.8 %
56.8
—
0
29.604
33.6
36.253
13.6 %
41.2
13.728
99 %
15.6
-0.052
-0.06
—
0
13.676
98.2 %
15.5
2.827
3.2
10.901
137 %
12.4
1.028
10.6
66.4
-12.2 %
100
27.6
41.6
38.8
-10.8 %
58.4
—
0
24.3
36.6
31.9
-12.1 %
48
6.9
-4.2 %
10.4
—
0
—
0
6.9
-6.8 %
10.4
1.5
2.3
4.6
-17.9 %
6.9
0.434
10.6
75.6
2.3 %
100
32.1
42.5
43.5
4.1 %
57.5
—
0
30.9
40.9
36.3
4 %
48
7.2
4.3 %
9.5
0.2
0.3
—
0
7.4
8.8 %
9.8
1.9
2.5
5.6
-1.8 %
7.4
0.528
10.6
73.9
—
100
32.1
43.4
41.8
—
56.6
—
0
28.3
38.3
34.9
—
47.2
6.9
—
9.3
-0.1
-0.1
—
0
6.8
—
9.2
1.7
2.3
5.7
—
7.7
0.538
10.6