Rtx Statements
0N
Data from Rtx`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
DKK - Danish krone
Last reporting period:
30 Jun, 2024
Next reporting period:
28 Sep, 2024
Report frequency:
Quarterly
Earnings release date:
28 Aug, 2024
Expected release date:
28 Nov, 2024
Rtx Income Statement
B
M
DKK (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
141.94
13.4 %
100
86.425
60.9
55.515
19.1 %
39.1
—
0
46.12
32.5
55.358
-1.6 %
39
0.157
101.6 %
0.1
-0.151
-0.1
0.802
0.6
0.808
110.4 %
0.6
0.178
0.1
0.63
110.3 %
0.4
0.078
8.048
125.21
52.9 %
100
78.579
62.8
46.63
188 %
37.2
—
0
45.714
36.5
56.262
-1.9 %
44.9
-9.632
76.6 %
-7.7
1.272
1
0.554
0.4
-7.806
82.4 %
-6.2
-1.717
-1.4
-6.089
82.4 %
-4.9
-0.75
8.114
81.9
-63.7 %
100
65.707
80.2
16.193
-81.2 %
19.8
—
0
46.65
57
57.349
8.5 %
70
-41.156
-224.3 %
-50.3
-4.253
-5.2
1.02
1.2
-44.389
-221.6 %
-54.2
-9.766
-11.9
-34.623
-219.3 %
-42.3
-4.265
8.118
225.4
32.7 %
100
139.44
61.9
85.95
30.6 %
38.1
—
0
42.563
18.9
52.846
-13.9 %
23.4
33.104
653 %
14.7
3.405
1.5
-0.011
-0.005
36.498
832.7 %
16.2
7.466
3.3
29.032
840.2 %
12.9
3.552
8.174
169.88
-5.6 %
100
104.1
61.3
65.788
10.8 %
38.7
—
0
51.463
30.3
61.392
0.1 %
36.1
4.396
329.1 %
2.6
-0.692
-0.4
0.209
0.1
3.913
205.3 %
2.3
0.825
0.5
3.088
206.4 %
1.8
0.376
8.205
179.99
-13.3 %
100
120.59
67
59.394
-32.8 %
33
—
0
51.577
28.7
61.313
9.3 %
34.1
-1.919
-105.9 %
-1.07
-1.868
-1.04
0.072
0.04
-3.715
-116.5 %
-2.06
-0.813
-0.5
-2.902
-116.6 %
-1.6
-0.354
8.2
207.51
-12.8 %
100
119.11
57.4
88.405
-10.2 %
42.6
—
0
46.41
22.4
56.09
0.7 %
27
32.315
-24.5 %
15.6
-10.023
-4.8
0.179
0.09
22.471
-52.5 %
10.8
4.974
2.4
17.497
-54.1 %
8.4
2.138
8.183
237.85
44.4 %
100
139.35
58.6
98.499
61.6 %
41.4
—
0
45.899
19.3
55.709
1.3 %
23.4
42.79
621.8 %
18
1.303
0.5
3.165
1.3
47.258
2503.7 %
19.9
9.177
3.9
38.081
2589.3 %
16
4.588
8.3
164.75
22.7 %
100
103.81
63
60.941
7.2 %
37
—
0
44.878
27.2
55.013
-0.3 %
33.4
5.928
253.7 %
3.6
-3.914
-2.4
-0.199
-0.1
1.815
167.3 %
1.1
0.399
0.2
1.416
160.4 %
0.9
0.172
8.22
134.28
6.2 %
100
77.445
57.7
56.831
22.6 %
42.3
—
0
45.133
33.6
55.155
7.9 %
41.1
1.676
135.3 %
1.2
-4.535
-3.4
0.164
0.1
-2.695
34.3 %
-2.007
-0.352
-0.3
-2.343
27.6 %
-1.7
-0.287
8.17
126.41
-32.3 %
100
80.045
63.3
46.364
-46 %
36.7
—
0
41.37
32.7
51.117
10.5 %
40.4
-4.753
-112 %
-3.8
0.584
0.5
0.066
0.05
-4.103
-110.5 %
-3.2
-0.865
-0.7
-3.238
-109.2 %
-2.6
-0.398
8.14
186.72
54.8 %
100
100.8
54
85.926
58.1 %
46
—
0
35.95
19.3
46.251
-10 %
24.8
39.675
1235.4 %
21.2
-0.386
-0.2
-0.121
-0.06
39.168
1979 %
21
4.147
2.2
35.021
2414.1 %
18.8
4.178
8.383
120.62
36.3 %
100
66.262
54.9
54.355
22.9 %
45.1
—
0
44.287
36.7
51.384
-7.5 %
42.6
2.971
126.3 %
2.5
-1.038
-0.9
-0.049
-0.04
1.884
113.1 %
1.6
0.491
0.4
1.393
112.3 %
1.2
0.166
8.377
88.525
44.4 %
100
44.285
50
44.24
83.3 %
50
—
0
48.223
54.5
55.526
12.3 %
62.7
-11.286
55.4 %
-12.7
-3.749
-4.2
0.705
0.8
-14.33
47.5 %
-16.2
-3.007
-3.4
-11.323
47.2 %
-12.8
-1.367
8.284
61.29
-60.8 %
100
37.159
60.6
24.131
-68.6 %
39.4
—
0
42.881
70
49.431
3.1 %
80.7
-25.3
-187.4 %
-41.3
-2.389
-3.9
0.393
0.6
-27.296
-192 %
-44.5
-5.853
-9.5
-21.443
-190.3 %
-35
-2.573
8.333
156.36
-1.3 %
100
79.453
50.8
76.905
-4 %
49.2
—
0
40.406
25.8
47.953
1 %
30.7
28.952
-11.2 %
18.5
0.857
0.5
-0.151
-0.1
29.658
-12.2 %
19
5.903
3.8
23.755
-9.6 %
15.2
2.741
8.665
158.49
40.6 %
100
78.415
49.5
80.07
34.3 %
50.5
—
0
41.132
26
47.462
-11.9 %
29.9
32.608
470.3 %
20.6
0.629
0.4
0.53
0.3
33.767
934.2 %
21.3
7.5
4.7
26.267
920.5 %
16.6
3.133
8.385
112.74
-12.1 %
100
53.144
47.1
59.6
-12.4 %
52.9
—
0
48.271
42.8
53.882
4.2 %
47.8
5.718
-64.9 %
5.1
-2.668
-2.4
0.215
0.2
3.265
-75.9 %
2.9
0.691
0.6
2.574
-75.6 %
2.3
0.305
8.451
128.28
-18.3 %
100
60.269
47
68.013
-9.9 %
53
—
0
46.621
36.3
51.72
21.9 %
40.3
16.293
-50.7 %
12.7
-2.026
-1.6
-0.736
-0.6
13.531
-62.1 %
10.5
2.981
2.3
10.55
-61.8 %
8.2
1.24
8.507
157.03
5.5 %
100
81.523
51.9
75.507
1.1 %
48.1
—
0
38.646
24.6
42.431
-12.4 %
27
33.076
26 %
21.1
2.746
1.7
-0.092
-0.06
35.73
40.6 %
22.8
8.079
5.1
27.651
38.4 %
17.6
3.226
8.57
148.87
7.9 %
100
74.186
49.8
74.687
9.2 %
50.2
—
0
44.989
30.2
48.438
-0.7 %
32.5
26.249
33.9 %
17.6
-0.82
-0.6
-0.023
-0.02
25.406
16.9 %
17.1
5.433
3.6
19.973
16.1 %
13.4
2.323
8.598
137.94
18.5 %
100
69.572
50.4
68.365
26.6 %
49.6
—
0
45.307
32.8
48.756
5.6 %
35.3
19.609
151.7 %
14.2
1.442
1
0.681
0.5
21.732
156.3 %
15.8
4.526
3.3
17.206
162.9 %
12.5
1.983
8.678
116.43
-24.1 %
100
62.451
53.6
53.982
-19.9 %
46.4
—
0
43.38
37.3
46.192
22.2 %
39.7
7.79
-73.7 %
6.7
0.429
0.4
0.26
0.2
8.479
-72.1 %
7.3
1.934
1.7
6.545
-73 %
5.6
0.75
8.678
153.5
34.4 %
100
86.1
56.1
67.4
24.4 %
43.9
—
0
34.8
22.7
37.8
-7.4 %
24.6
29.6
119.3 %
19.3
0.3
0.2
0.4
0.3
30.4
92.4 %
19.8
6.2
4
24.2
98.4 %
15.8
2.78
8.7
114.2
6.9 %
100
59.9
52.5
54.2
-8.4 %
47.5
—
0
38.5
33.7
40.8
3 %
35.7
13.5
-31.1 %
11.8
2.2
1.9
0.1
0.09
15.8
-13.7 %
13.8
3.5
3.1
12.2
-14.7 %
10.7
1.41
8.7
106.8
5.8 %
100
47.5
44.5
59.2
20.1 %
55.4
—
0
37.8
35.4
39.6
6.5 %
37.1
19.6
62 %
18.4
-1.2
-1.1
-0.1
-0.09
18.3
55.1 %
17.1
4
3.7
14.3
55.4 %
13.4
1.66
8.7
100.9
-11.3 %
100
51.6
51.1
49.3
-17.6 %
48.9
—
0
35.8
35.5
37.2
19.6 %
36.9
12.1
-57.8 %
12
-0.9
-0.9
0.6
0.6
11.8
-58.5 %
11.7
2.6
2.6
9.2
-64.8 %
9.1
1.05
8.7
113.8
-8.4 %
100
54
47.5
59.8
1.7 %
52.5
—
0
29.7
26.1
31.1
-11.1 %
27.3
28.7
20.6 %
25.2
-0.2
-0.2
-0.1
-0.09
28.4
27.9 %
25
2.3
2
26.1
52.6 %
22.9
2.97
8.8
124.3
47.8 %
100
65.5
52.7
58.8
49.2 %
47.3
—
0
33.7
27.1
35
0.9 %
28.2
23.8
406.4 %
19.1
-1.5
-1.2
-0.1
-0.08
22.2
393.3 %
17.9
5.1
4.1
17.1
434.4 %
13.8
1.93
8.9
84.1
-24.4 %
100
44.7
53.2
39.4
-22 %
46.8
—
0
33.5
39.8
34.7
-2 %
41.3
4.7
-68.9 %
5.6
-0.1
-0.1
-0.1
-0.1
4.5
-70.6 %
5.4
1.3
1.5
3.2
-72.9 %
3.8
0.36
9
111.3
15.1 %
100
60.8
54.6
50.5
21.4 %
45.4
—
0
34.4
30.9
35.4
24.2 %
31.8
15.1
15.3 %
13.6
0.3
0.3
-0.1
-0.09
15.3
8.5 %
13.7
3.4
3.1
11.8
59.5 %
10.6
1.31
9
96.7
-7.3 %
100
55.2
57.1
41.6
-18.1 %
43
—
0
27.6
28.5
28.5
-10.7 %
29.5
13.1
-30.3 %
13.5
1.1
1.1
-0.1
-0.1
14.1
-30.9 %
14.6
6.7
6.9
7.4
-53.2 %
7.7
0.83
8.9
104.3
1.7 %
100
53.6
51.4
50.8
-0.4 %
48.7
—
0
31.3
30
31.9
8.9 %
30.6
18.8
-13.8 %
18
1.7
1.6
-0.1
-0.1
20.4
-4.7 %
19.6
4.6
4.4
15.8
-4.8 %
15.1
1.76
9
102.6
11.8 %
100
51.6
50.3
51
15.9 %
49.7
—
0
27.9
27.2
29.3
-8.4 %
28.6
21.8
80.2 %
21.2
-0.3
-0.3
-0.1
-0.1
21.4
69.8 %
20.9
4.8
4.7
16.6
69.4 %
16.2
1.8
9.2
91.8
7.9 %
100
47.8
52.1
44
13.4 %
47.9
—
0
30.6
33.3
32
13.1 %
34.9
12.1
14.2 %
13.2
0.7
0.8
-0.1
-0.1
12.6
16.7 %
13.7
2.9
3.2
9.8
44.1 %
10.7
1.07
9.1
85.1
-11.2 %
100
46.3
54.4
38.8
-15.7 %
45.6
—
0
26.4
31
28.3
-5.7 %
33.3
10.6
-34.2 %
12.5
-0.9
-1.06
1.1
1.3
10.8
-26.5 %
12.7
4
4.7
6.8
-53.7 %
8
0.74
9.1
95.8
4.2 %
100
49.7
51.9
46
7.2 %
48
—
0
28.3
29.5
30
5.3 %
31.3
16.1
11.8 %
16.8
-0.1
-0.1
-1.3
-1.4
14.7
-0.7 %
15.3
—
0
14.7
-0.7 %
15.3
1.19
12.3
91.9
19.8 %
100
49
53.3
42.9
14.1 %
46.7
—
0
26.8
29.2
28.5
8 %
31
14.4
28.6 %
15.7
0.4
0.4
—
0
14.8
16.5 %
16.1
—
0
14.8
16.5 %
16.1
1.15
12.8
76.7
11.2 %
100
39.1
51
37.6
23.3 %
49
—
0
24.8
32.3
26.4
13.3 %
34.4
11.2
55.6 %
14.6
1.6
2.1
-0.1
-0.1
12.7
62.8 %
16.6
—
0
12.7
-52.3 %
16.6
1
12.7
69
-8.4 %
100
38.6
55.9
30.5
-16 %
44.2
—
0
21.7
31.4
23.3
-10.4 %
33.8
7.2
-30.1 %
10.4
0.7
1
-0.1
-0.1
7.8
-23.5 %
11.3
-19.9
-28.8
26.6
160.8 %
38.6
1.56
17
75.3
-0.1 %
100
39
51.8
36.3
-0.8 %
48.2
—
0
23.7
31.5
26
—
34.5
10.3
-3.7 %
13.7
0.1
0.1
-0.1
-0.1
10.2
—
13.5
—
0
10.2
1 %
13.5
0.91
11.2
75.4
9.9 %
100
38.7
51.3
36.6
15.5 %
48.5
—
0
23.6
31.3
26
13.5 %
34.5
10.7
21.6 %
14.2
-0.4
-0.5
-0.1
-0.1
10.2
32.5 %
13.5
0.1
0.1
10.1
18.8 %
13.4
1.1
9.3
68.6
7.4 %
100
36.9
53.8
31.7
4.6 %
46.2
—
0
20.6
30
22.9
-12.3 %
33.4
8.8
109.5 %
12.8
-1.1
-1.6
—
0
7.7
185.2 %
11.2
-0.1
-0.1
8.5
-63 %
12.4
0.93
9.1
63.9
-5.8 %
100
33.7
52.7
30.3
—
47.4
—
0
24
37.6
26.1
7.9 %
40.8
4.2
-30 %
6.6
-1.4
-2.2
—
0
2.7
-52.6 %
4.2
-20.2
-31.6
23
325.9 %
36
2.3
10
67.8
—
100
37.5
55.3
30.3
—
44.7
—
0
22.3
32.9
24.2
—
35.7
6
—
8.8
-0.1
-0.1
-0.2
-0.3
5.7
—
8.4
0.3
0.4
5.4
—
8
0.6
9.1