secunet Security Statements
0N
Data from secunet Security`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
EUR - Euro
Last reporting period:
30 Jun, 2024
Next reporting period:
27 Dec, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
12 Nov, 2024
secunet Security Income Statement
B
M
EUR (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
144.26
-40.4 %
100
115.63
80.2
28.635
-54.8 %
19.8
7.545
5.2
19.669
13.6
27.216
11.7 %
18.9
1.419
-96.4 %
1
0.067
0.05
—
0
1.486
-96.1 %
1
0.474
0.3
1.013
-96.2 %
0.7
0.157
6.47
242.2
59.9 %
100
178.83
73.8
63.372
164.1 %
26.2
5.768
2.4
18.595
7.7
24.368
21.7 %
10.1
39.003
879.7 %
16.1
-0.56
-0.2
—
0
38.444
954.5 %
15.9
11.89
4.9
26.635
959 %
11
4.117
6.47
151.48
-28.5 %
100
127.48
84.2
23.999
-56.2 %
15.8
4.573
3
18.101
11.9
20.018
-11.9 %
13.2
3.981
-87.6 %
2.6
-0.335
-0.2
—
0
3.646
-88.5 %
2.4
1.198
0.8
2.515
-88.1 %
1.7
0.389
6.47
211.73
56.3 %
100
156.89
74.1
54.845
55.3 %
25.9
5.381
2.5
17.224
8.1
22.718
11.2 %
10.7
32.128
115.8 %
15.2
-0.338
-0.2
—
0
31.789
113 %
15
10.597
5
21.152
108.3 %
10
3.27
6.47
135.49
-28.7 %
100
100.18
73.9
35.309
-41 %
26.1
4.465
3.3
15.968
11.8
20.424
0.8 %
15.1
14.885
-62.4 %
11
0.04
0.03
—
0
14.925
-62.2 %
11
4.827
3.6
10.156
-62.5 %
7.5
1.57
6.47
190.04
28.8 %
100
130.14
68.5
59.897
43.6 %
31.5
4.997
2.6
15.241
8
20.266
16.1 %
10.7
39.631
63.4 %
20.9
-0.154
-0.08
—
0
39.477
63.7 %
20.8
12.467
6.6
27.06
68.7 %
14.2
4.183
6.47
147.58
-14.3 %
100
105.87
71.7
41.709
-19.6 %
28.3
2.509
1.7
14.953
10.1
17.462
5.9 %
11.8
24.248
-31.5 %
16.4
-0.136
-0.09
—
0
24.112
-31.6 %
16.3
8.142
5.5
16.038
-33.3 %
10.9
2.479
6.47
172.17
51.8 %
100
120.29
69.9
51.89
79.4 %
30.1
0.73
0.4
15.79
9.2
16.49
30 %
9.6
35.39
117.8 %
20.6
-0.15
-0.09
—
0
35.24
119 %
20.5
11.2
6.5
24.04
119.7 %
14
3.71
6.47
113.42
-9.9 %
100
84.49
74.5
28.93
-11.5 %
25.5
1.2
1.1
11.48
10.1
12.68
12.8 %
11.2
16.25
-24.2 %
14.3
-0.16
-0.1
—
0
16.09
-24.1 %
14.2
5.15
4.5
10.94
-23.8 %
9.6
1.71
6.47
125.87
24.6 %
100
93.194
74
32.674
43.1 %
26
-0.151
-0.1
11.427
9.1
11.246
1.4 %
8.9
21.429
82.4 %
17
-0.217
-0.2
—
0
21.212
82.2 %
16.9
6.761
5.4
14.354
81.3 %
11.4
2.219
6.47
101.03
0.9 %
100
78.194
77.4
22.838
-25.2 %
22.6
0.408
0.4
10.648
10.5
11.087
-2.6 %
11
11.751
-38.6 %
11.6
-0.108
-0.1
—
0
11.643
-38.8 %
11.5
3.915
3.9
7.916
-38 %
7.8
1.224
6.47
100.13
215.7 %
100
69.591
69.5
30.535
192.2 %
30.5
—
0
10.79
10.8
11.388
177.1 %
11.4
19.147
202 %
19.1
-0.107
-0.1
—
0
19.04
202.2 %
19
6.373
6.4
12.767
196.9 %
12.8
1.973
6.47
31.72
31.5 %
21.26
10.45
101.3 %
—
4.09
4.11
27.6 %
6.34
221.8 %
-0.05
—
6.3
215 %
2
4.3
220.9 %
0.66
6.47
24.13
34.1 %
18.94
5.19
21.3 %
0.01
3.22
3.22
-5.6 %
1.97
123.9 %
0.03
—
2
115.1 %
0.66
1.34
86.1 %
0.21
6.47
18
4.3 %
13.71
4.28
49.1 %
—
3.42
3.41
-2.3 %
0.88
241.9 %
0.05
-0.02
0.93
260.3 %
0.21
0.72
376.9 %
0.11
6.47
17.26
-49.2 %
14.39
2.87
-71.4 %
—
3.49
3.49
-8.6 %
-0.62
-110 %
0.04
—
-0.58
-109.4 %
-0.32
-0.26
-106.2 %
-0.04
6.47
34
75 %
23.96
10.04
118.7 %
—
3.83
3.82
28.2 %
6.22
286.3 %
-0.01
-0.01
6.2
285.1 %
2.02
4.19
295.3 %
0.65
6.47
19.43
29.2 %
14.84
4.59
53 %
0.03
2.95
2.98
-1 %
1.61
16200 %
—
—
1.61
—
0.55
1.06
—
0.16
6.47
15.04
9.4 %
12.04
3
63.9 %
0.06
2.95
3.01
-2.6 %
-0.01
99.2 %
0.01
—
—
100 %
—
—
100 %
—
6.47
13.75
-39.2 %
11.92
1.83
-73.7 %
0.01
3.08
3.09
-5.5 %
-1.26
-134.1 %
0.01
-0.03
-1.28
-135 %
-0.4
-0.88
-135.5 %
-0.14
6.47
22.62
62.3 %
15.65
6.97
138.7 %
0.01
3.26
3.27
22.9 %
3.7
1270.4 %
—
-0.04
3.66
1425 %
1.18
2.48
1553.3 %
0.38
6.47
13.94
5.7 %
11.02
2.92
-1 %
—
2.66
2.66
-13.4 %
0.27
307.7 %
-0.03
—
0.24
260 %
0.09
0.15
225 %
0.02
6.47
13.19
-6.7 %
10.24
2.95
13.9 %
0.01
3.07
3.07
11.2 %
-0.13
27.8 %
-0.02
—
-0.15
25 %
-0.03
-0.12
14.3 %
-0.02
6.47
14.14
-45.3 %
11.55
2.59
-65.7 %
-0.01
2.77
2.76
8.2 %
-0.18
-103.6 %
-0.02
—
-0.2
-104.1 %
-0.05
-0.14
-104.2 %
-0.02
6.47
25.85
60.8 %
18.31
7.55
126.7 %
—
2.54
2.55
37.1 %
5
237.8 %
-0.14
—
4.86
232.9 %
1.54
3.32
367.6 %
0.51
6.47
16.08
25.8 %
12.75
3.33
152.3 %
—
1.86
1.86
-15.8 %
1.48
266.3 %
-0.01
—
1.46
265.9 %
0.75
0.71
251.1 %
0.11
6.47
12.78
2 %
11.46
1.32
-48.4 %
—
2.21
2.21
-7.9 %
-0.89
-623.5 %
0.01
—
-0.88
-563.2 %
-0.41
-0.47
-491.7 %
-0.07
6.47
12.53
-44.9 %
9.96
2.56
-64.3 %
—
2.39
2.4
-5.9 %
0.17
-96.3 %
0.02
—
0.19
-95.8 %
0.07
0.12
-96.1 %
0.02
6.47
22.74
104.7 %
15.57
7.17
312.1 %
—
2.55
2.55
53.6 %
4.62
5033.3 %
-0.06
—
4.56
2940 %
1.47
3.09
1187.5 %
0.48
6.5
11.11
-3.4 %
9.36
1.74
-34.8 %
—
1.65
1.66
-19.8 %
0.09
-84.7 %
0.06
—
0.15
-75 %
-0.09
0.24
-42.9 %
0.04
6.46
11.5
12.3 %
8.83
2.67
206.9 %
—
2.08
2.07
-10.4 %
0.59
141 %
0.01
—
0.6
142.3 %
0.17
0.42
140 %
0.07
6.46
10.24
-53.2 %
9.37
0.87
-93.7 %
—
2.31
2.31
-78.2 %
-1.44
-143.2 %
0.02
—
-1.42
-142.3 %
-0.37
-1.05
-155.9 %
-0.16
6.46
21.86
69.7 %
7.95
13.91
64.4 %
—
6.97
10.58
30.8 %
3.33
800 %
0.03
—
3.36
700 %
1.47
1.88
1780 %
0.29
6.47
12.88
0.5 %
4.42
8.46
-3.2 %
—
5.05
8.09
-10.2 %
0.37
242.3 %
0.04
—
0.42
200 %
0.32
0.1
128.6 %
0.02
6.47
12.81
-9.3 %
4.07
8.74
2.2 %
—
5.65
9.01
6.9 %
-0.26
-300 %
-0.16
—
-0.42
-235.5 %
-0.07
-0.35
-284.2 %
-0.05
6.47
14.13
-50.5 %
5.58
8.55
-43.3 %
—
5.72
8.43
-14.8 %
0.13
-97.5 %
0.18
—
0.31
-93.7 %
0.12
0.19
-94.5 %
0.03
6.47
28.53
179.4 %
13.45
15.09
120 %
—
6.8
9.9
18.3 %
5.18
443 %
-0.28
—
4.91
453.2 %
1.47
3.44
360.6 %
0.53
6.47
10.21
-24.8 %
3.35
6.86
-18.5 %
—
4.95
8.37
5.4 %
-1.51
-421.3 %
0.12
—
-1.39
-298.6 %
-0.07
-1.32
-364 %
-0.2
6.47
13.57
11 %
5.16
8.42
12.6 %
—
5.34
7.94
3.3 %
0.47
313.6 %
0.23
—
0.7
333.3 %
0.2
0.5
338.1 %
0.08
6.54
12.22
-36.4 %
4.74
7.48
-19.2 %
—
5.11
7.69
-0.3 %
-0.22
-114.2 %
-0.08
—
-0.3
-121.3 %
-0.09
-0.21
-117.6 %
-0.03
6.47
19.21
71.2 %
9.95
9.26
36.6 %
—
4.99
7.71
12.4 %
1.55
2037.5 %
-0.14
—
1.41
1666.7 %
0.23
1.19
1587.5 %
0.18
6.47
11.22
-4.9 %
4.44
6.78
-8.4 %
—
4.52
6.86
-7 %
-0.08
-500 %
-0.01
—
-0.09
-132.1 %
-0.01
-0.08
-138.1 %
-0.01
6.47
11.8
8.1 %
4.41
7.4
0.4 %
—
4.76
7.38
5.4 %
0.02
-94.6 %
0.27
—
0.28
-53.3 %
0.07
0.21
-48.8 %
0.03
6.5
10.92
—
3.55
7.37
—
—
4.49
7
—
0.37
—
0.23
—
0.6
—
0.19
0.41
—
0.06
6.5