Crealogix Statements
0Q
Data from Crealogix`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
CHF - Swiss franc
Last reporting period:
30 Sep, 2023
Next reporting period:
29 Dec, 2023
Report frequency:
Quarterly
Earnings release date:
—
Expected release date:
—
Crealogix Income Statement
B
M
CHF (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
19.896
-49.1 %
100
5.674
28.5
14.222
-43.6 %
71.5
—
0
10.517
52.9
14.245
-49.3 %
71.6
-0.023
99.2 %
-0.1
-0.224
-1.1
—
0
-0.247
93.9 %
-1.2
0.119
0.6
-0.377
90.4 %
-1.9
-0.269
1.403
39.086
-7.6 %
100
13.879
35.5
25.207
-10.6 %
64.5
—
0
22.201
56.8
28.121
23.1 %
71.9
-2.914
-154.5 %
-7.5
-1.147
-2.9
—
0
-4.061
-183.6 %
-10.4
-0.149
-0.4
-3.908
-199.4 %
-10
-3.848
1.015
42.31
-12.9 %
100
14.122
33.4
28.188
-1.7 %
66.6
—
0
23.709
56
22.837
-38.8 %
54
5.351
161.8 %
12.6
-0.495
-1.2
—
0
4.856
168.3 %
11.5
0.915
2.2
3.932
157.4 %
9.3
2.84
1.385
48.578
6.9 %
100
19.914
41
28.664
5.6 %
59
—
0
29.758
61.3
37.319
8.5 %
76.8
-8.655
-19.4 %
-17.8
1.248
2.6
0.293
0.6
-7.114
19.6 %
-14.6
-0.259
-0.5
-6.851
32.1 %
-14.1
-4.932
1.389
45.442
-19.8 %
100
18.296
40.3
27.146
-27.3 %
59.7
—
0
28.318
62.3
34.397
-10.7 %
75.7
-7.251
-503.2 %
-16
-1.594
-3.5
—
0
-8.845
-1045.7 %
-19.5
1.204
2.6
-10.096
-804.7 %
-22.2
-7.256
1.391
56.691
7.8 %
100
19.357
34.1
37.334
-0.7 %
65.9
—
0
32.182
56.8
38.536
-3.5 %
68
-1.202
48.4 %
-2.1
0.238
0.4
0.192
0.3
-0.772
74.4 %
-1.4
0.331
0.6
-1.116
62 %
-2
-0.803
1.39
52.572
-4.5 %
100
14.977
28.5
37.595
-8.4 %
71.5
—
0
34.934
66.4
39.924
-19.7 %
75.9
-2.329
73.2 %
-4.4
-0.686
-1.3
—
0
-3.015
67.7 %
-5.7
-0.292
-0.6
-2.938
66.1 %
-5.6
-2.113
1.39
55.048
13.2 %
100
14.013
25.5
41.035
9.2 %
74.5
—
0
40.882
74.3
49.728
21.7 %
90.3
-8.693
-163.3 %
-15.8
-0.63
-1.1
—
0
-9.323
-163.4 %
-16.9
-0.309
-0.6
-8.679
-151.6 %
-15.8
-6.248
1.389
48.611
-4.5 %
100
11.048
22.7
37.563
-0.3 %
77.3
—
0
34.707
71.4
40.865
-5.1 %
84.1
-3.302
38.7 %
-6.8
-0.238
-0.5
—
0
-3.54
37.3 %
-7.3
-0.109
-0.2
-3.45
29.7 %
-7.1
-2.495
1.383
50.892
-0.3 %
100
13.211
26
37.681
-3.2 %
74
—
0
35.602
70
43.068
9.1 %
84.6
-5.387
-920.3 %
-10.6
-0.26
-0.5
—
0
-5.647
-407.4 %
-11.1
-0.712
-1.4
-4.906
-229 %
-9.6
-3.562
1.377
51.021
7.5 %
100
12.08
23.7
38.941
7.2 %
76.3
—
0
32.296
63.3
39.469
7.7 %
77.4
-0.528
-57.1 %
-1.03
-0.585
-1.1
—
0
-1.113
-756.2 %
-2.2
0.276
0.5
-1.491
-32.4 %
-2.9
-1.084
1.376
47.474
19.7 %
100
11.156
23.5
36.318
18.8 %
76.5
—
0
29.92
63
36.654
32.1 %
77.2
-0.336
-111.9 %
-0.7
0.206
0.4
—
0
-0.13
-106 %
-0.3
0.726
1.5
-1.126
-198.5 %
-2.4
-0.828
1.359
39.67
1.5 %
9.092
30.578
-1.3 %
—
23.957
27.745
-5.7 %
2.833
81.5 %
-0.655
—
2.178
66.5 %
0.624
1.143
153.4 %
1.035
1.104
39.082
796.4 %
8.103
30.979
663 %
—
25.065
29.418
633.6 %
1.561
3022 %
0.02
—
1.308
296.4 %
0.636
0.451
61.1 %
0.422
1.068
4.36
-20.3 %
0.3
4.06
-11.2 %
—
3.1
4.01
-8 %
0.05
-76.2 %
0.29
—
0.33
-5.7 %
0.05
0.28
3.7 %
0.28
1.02
5.47
-11.1 %
0.9
4.57
-3.8 %
—
3.24
4.36
-7 %
0.21
250 %
0.14
—
0.35
-14.6 %
0.08
0.27
-52.6 %
0.26
1.03
6.15
-0.6 %
1.39
4.75
-12.7 %
—
3.66
4.69
-6.4 %
0.06
-85.7 %
0.35
—
0.41
-14.6 %
-0.16
0.57
185 %
0.55
1.04
6.19
15.7 %
0.76
5.44
13.1 %
—
3.89
5.01
8.9 %
0.42
100 %
0.06
—
0.48
20 %
0.28
0.2
-23.1 %
0.19
1.04
5.35
-9.3 %
0.54
4.81
-10.1 %
—
3.56
4.6
-12.5 %
0.21
110 %
0.19
—
0.4
344.4 %
0.14
0.26
420 %
0.25
1.05
5.9
20.4 %
0.54
5.35
21.3 %
—
3.71
5.26
10.5 %
0.1
128.6 %
-0.01
—
0.09
140.9 %
0.05
0.05
150 %
0.04
1.06
4.9
6.8 %
0.49
4.41
0.2 %
—
3.35
4.76
8.7 %
-0.35
-1850 %
0.12
—
-0.22
-195.7 %
-0.12
-0.1
-158.8 %
-0.09
1.06
4.59
-12.4 %
0.19
4.4
-12.5 %
—
3.02
4.38
-9.9 %
0.02
-88.2 %
0.21
—
0.23
-66.2 %
0.06
0.17
-74.2 %
0.16
1.06
5.24
-11.2 %
0.21
5.03
-12.1 %
—
3.35
4.86
-6.2 %
0.17
-68.5 %
0.51
—
0.68
44.7 %
0.02
0.66
94.1 %
0.62
1.06
5.9
-9.6 %
0.18
5.72
-5.8 %
—
3.74
5.18
-18.9 %
0.54
268.8 %
-0.07
—
0.47
683.3 %
0.13
0.34
-19 %
0.32
1.06
6.53
-7.9 %
0.46
6.07
-11.3 %
—
4.94
6.39
-0.6 %
-0.32
-178 %
0.38
—
0.06
-91.7 %
-0.36
0.42
-12.5 %
0.41
1.03
7.09
-1 %
0.25
6.84
7.2 %
—
4.95
6.43
7.3 %
0.41
5.1 %
0.31
—
0.72
28.6 %
0.24
0.48
29.7 %
0.45
1.07
7.16
9.5 %
0.78
6.38
8.1 %
—
4.15
5.99
11.3 %
0.39
-23.5 %
0.17
—
0.56
-8.2 %
0.19
0.37
8.8 %
0.35
1.07
6.54
15.5 %
0.65
5.9
9.9 %
—
3.75
5.38
35.2 %
0.51
-63.3 %
0.1
—
0.61
-54.1 %
0.27
0.34
-65.7 %
0.58
0.59
5.66
19.4 %
0.29
5.37
22.3 %
—
3
3.98
15 %
1.39
49.5 %
-0.07
—
1.33
43 %
0.34
0.99
41.4 %
1.05
0.94
4.74
6.5 %
0.35
4.39
16.1 %
—
2.89
3.46
31.6 %
0.93
-19.1 %
—
—
0.93
-27.3 %
0.23
0.7
-28.6 %
0.75
0.94
4.45
-7.1 %
0.67
3.78
-18.7 %
—
2.12
2.63
22.9 %
1.15
-54.2 %
0.14
—
1.28
-49 %
0.3
0.98
-47.3 %
1.04
0.94
4.79
—
0.14
4.65
—
—
1.79
2.14
—
2.51
—
—
—
2.51
—
0.65
1.86
—
1.99
0.94