0R

Mensch und Maschine Software SELSE Mensch und Stock Report

Last reporting period 30 Jun, 2024

Updated 06 Nov, 2024

Last price

Market cap $B

1.031

Small

Exchange

XLON - London Stock Exchange

View Section: Price ratios

Mensch und Statements

0R

Data from Mensch und`s earning releases including common size income statement and balance sheet.

Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.

Key Information:

Report currency:

EUR - Euro

Last reporting period:

30 Jun, 2024

Next reporting period:

28 Sep, 2024

Report frequency:

Quarterly

Earnings release date:

18 Oct, 2024

Expected release date:

Mensch und Income Statement


Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

Growth Rates:
1 yearN/A
3 yearsN/A
5 yearsN/A

B

M

EUR (except Earnings per share)

Financial

Revenue


Cost of sales


Gross profit


Research and development


Selling, general and administrative


Total operating expenses


Operating income


Interest expense


Other income


Income before tax


Provision for income taxes


Net income


Diluted earnings per share


Shares outstanding after dilution


2024-06-30
%

75.1

-25.5 %

100

31.744

42.3

43.356

-13.6 %

57.7

0

25.29

33.7

32.232

-3.3 %

42.9

11.124

-34 %

14.8

-0.347

-0.5

0

10.777

-34.9 %

14.4

3.169

4.2

7.335

-30.9 %

9.8

0.435

16.865

2024-03-31
%

100.87

25.9 %

100

50.692

50.3

50.18

18 %

49.7

0

26.461

26.2

33.32

10.7 %

33

16.86

35.7 %

16.7

-0.295

-0.3

0

16.565

38.6 %

16.4

4.87

4.8

10.619

34.2 %

10.5

0.63

16.847

2023-12-31
%

80.092

18.1 %

100

37.56

46.9

42.532

12.1 %

53.1

0

25.86

32.3

30.108

0.8 %

37.6

12.424

53.8 %

15.5

-0.472

-0.6

0

11.952

51.6 %

14.9

3.181

4

7.915

64.5 %

9.9

0.47

16.851

2023-09-30
%

67.836

-4.9 %

100

29.891

44.1

37.945

-7.4 %

55.9

0

23.596

34.8

29.865

-1.9 %

44

8.08

-23.2 %

11.9

-0.195

-0.3

0

7.885

-21.1 %

11.6

2.398

3.5

4.813

-25.7 %

7.1

0.288

16.727

2023-06-30
%

71.321

-30.8 %

100

30.353

42.6

40.968

-13 %

57.4

0

24.509

34.4

30.447

-2.7 %

42.7

10.521

-33.4 %

14.8

-0.533

-0.7

0

9.988

-35.1 %

14

3.036

4.3

6.476

-33 %

9.1

0.387

16.727

2023-03-31
%

103.06

11.7 %

100

55.968

54.3

47.089

5.8 %

45.7

0

25.395

24.6

31.283

-2.9 %

30.4

15.806

28.6 %

15.3

-0.408

-0.4

0

15.398

31.8 %

14.9

4.681

4.5

9.663

31.9 %

9.4

0.58

16.668

2022-12-31
%

92.231

28.7 %

100

47.709

51.7

44.522

21.7 %

48.3

0

26.135

28.3

32.23

11.3 %

34.9

12.292

60.9 %

13.3

-0.609

-0.7

0

11.683

54.1 %

12.7

3.845

4.2

7.325

68.3 %

7.9

0.44

16.661

2022-09-30
%

71.655

0.7 %

100

35.064

48.9

36.591

-4.2 %

51.1

0

22.451

31.3

28.951

0.3 %

40.4

7.64

-18 %

10.7

-0.058

-0.08

0

7.582

-16.4 %

10.6

2.231

3.1

4.352

-27.4 %

6.1

0.26

16.752

2022-06-30
%

71.183

-16.7 %

100

33.006

46.4

38.177

-8.8 %

53.6

0

23.131

32.5

28.856

1.3 %

40.5

9.321

-30.3 %

13.1

-0.251

-0.4

0

9.07

-31.3 %

12.7

2.669

3.7

5.998

-28.1 %

8.4

0.357

16.798

2022-03-31
%

85.407

18.3 %

100

43.553

51

41.854

11.3 %

49

0

23.148

27.1

28.472

5.4 %

33.3

13.382

26.2 %

15.7

-0.182

-0.2

0

13.2

27.9 %

15.5

3.883

4.5

8.337

20.5 %

9.8

0.494

16.865

2021-12-31
%

72.176

24.6 %

100

34.563

47.9

37.613

21.4 %

52.1

0

21.751

30.1

27.007

6.3 %

37.4

10.606

90.3 %

14.7

-0.285

-0.4

0

10.321

90.6 %

14.3

2.948

4.1

6.918

109.8 %

9.6

0.408

16.952

2021-09-30
%

57.917

-9.1 %

100

26.939

46.5

30.978

-6.3 %

53.5

0

20.46

35.3

25.404

-1.2 %

43.9

5.574

-24.2 %

9.6

-0.159

-0.3

0

5.415

-25.1 %

9.3

1.593

2.8

3.298

-26.7 %

5.7

0.195

16.939

2021-06-30
%

63.73

-11.9 %

100

30.674

48.1

33.056

-10.1 %

51.9

0

21.129

33.2

25.701

0.4 %

40.3

7.355

-34.1 %

11.5

-0.122

-0.2

0

7.233

-33.4 %

11.3

2.128

3.3

4.498

-32.7 %

7.1

0.267

16.868

2021-03-31
%

72.339

14.2 %

100

35.57

49.2

36.769

6.8 %

50.8

0

21.587

29.8

25.611

1.9 %

35.4

11.158

20.4 %

15.4

-0.301

-0.4

0

10.857

16.1 %

15

3.194

4.4

6.68

9.8 %

9.2

0.397

16.832

2020-12-31
%

63.371

26.2 %

100

28.959

45.7

34.412

23.5 %

54.3

0

20.225

31.9

25.144

10.1 %

39.7

9.268

84.1 %

14.6

0.08

0.1

0

9.348

108.8 %

14.8

2.685

4.2

6.083

128.1 %

9.6

0.362

16.824

2020-09-30
%

50.224

-3 %

100

22.363

44.5

27.861

-1.8 %

55.5

0

18.798

37.4

22.828

0.3 %

45.5

5.033

-10.6 %

10

-0.555

-1.1

0

4.478

-15.9 %

8.9

1.334

2.7

2.667

-21.4 %

5.3

0.159

16.809

2020-06-30
%

51.755

-34.2 %

100

23.37

45.2

28.385

-23.9 %

54.8

0

19.313

37.3

22.753

-13.2 %

44

5.632

-49.2 %

10.9

-0.305

-0.6

0

5.327

-49.9 %

10.3

1.588

3.1

3.392

-49.2 %

6.6

0.203

16.722

2020-03-31
%

78.63

9.7 %

100

41.335

52.6

37.295

7 %

47.4

0

20.692

26.3

26.21

1.4 %

33.3

11.085

23.1 %

14.1

-0.455

-0.6

0

10.63

22.8 %

13.5

3.168

4

6.675

15.8 %

8.5

0.398

16.776

2019-12-31
%

71.673

32.6 %

100

36.817

51.4

34.856

20.6 %

48.6

0

20.051

28

25.854

4.7 %

36.1

9.002

113.9 %

12.6

-0.347

-0.5

0

8.655

115.4 %

12.1

2.443

3.4

5.764

121.9 %

8

0.343

16.803

2019-09-30
%

54.051

-5.3 %

100

25.14

46.5

28.911

-7.1 %

53.5

0

18.822

34.8

24.702

-2.3 %

45.7

4.209

-28 %

7.8

-0.19

-0.4

0

4.019

-30 %

7.4

1.218

2.3

2.598

-26.2 %

4.8

0.154

16.815

2019-06-30
%

57.046

-9.7 %

100

25.923

45.4

31.123

-5.7 %

54.6

0

19.221

33.7

25.275

1.8 %

44.3

5.848

-28.4 %

10.3

-0.107

-0.2

0

5.741

-26.7 %

10.1

1.739

3

3.52

-28.8 %

6.2

0.208

16.886

2019-03-31
%

63.169

21.8 %

100

30.17

47.8

32.999

16.2 %

52.2

0

19.175

30.4

24.837

14.2 %

39.3

8.162

23 %

12.9

-0.335

-0.5

0

7.827

27.2 %

12.4

2.371

3.8

4.946

21.5 %

7.8

0.294

16.821

2018-12-31
%

51.847

32.6 %

100

23.457

45.2

28.39

22.7 %

54.8

0

17.454

33.7

21.756

6.7 %

42

6.634

142.1 %

12.8

-0.482

-0.9

0

6.152

155.3 %

11.9

1.615

3.1

4.072

156.1 %

7.9

0.249

16.353

2018-09-30
%

39.09

-14.8 %

100

15.96

40.8

23.13

-9.6 %

59.2

0

15.46

39.5

20.39

-3.7 %

52.2

2.74

-38 %

7

-0.34

-0.9

-0.84

-2.1

2.41

-42.2 %

6.2

0.75

1.9

1.59

-43.2 %

4.1

0.1

16.38

2018-06-30
%

45.87

-5.6 %

100

20.28

44.2

25.6

-4.4 %

55.8

0

16.14

35.2

21.17

1.1 %

46.2

4.42

-24.6 %

9.6

-0.25

-0.5

-0.82

-1.8

4.17

-23.2 %

9.1

1.31

2.9

2.8

-20.9 %

6.1

0.17

16.34

2018-03-31
%

48.58

7.1 %

100

21.79

44.9

26.79

2 %

55.1

0

16.18

33.3

20.93

2.4 %

43.1

5.86

0.3 %

12.1

-0.43

-0.9

-0.68

-1.4

5.43

9.3 %

11.2

1.7

3.5

3.54

9.3 %

7.3

0.22

16.32

2017-12-31

45.38

42.3 %

19.11

26.27

29.1 %

16.08

20.43

9.1 %

5.84

260.5 %

-0.87

-1.39

4.97

233.6 %

1.59

3.24

241.1 %

0.2

16.33

2017-09-30

31.88

-16.4 %

11.53

20.35

-12.4 %

14.34

18.73

-7.3 %

1.62

-46.4 %

-0.13

-0.85

1.49

-48.8 %

0.51

0.95

-48.1 %

0.06

16.34

2017-06-30

38.12

-16.2 %

14.9

23.22

-7 %

15.19

20.2

-0.2 %

3.02

-36.2 %

-0.11

-0.95

2.91

-31 %

0.99

1.83

-30.2 %

0.11

16.25

2017-03-31

45.47

15.2 %

20.49

24.98

5.8 %

15.36

20.25

4.1 %

4.73

14.3 %

-0.51

-0.73

4.22

10.8 %

1.43

2.62

23.6 %

0.16

16.21

2016-12-31

39.48

-0.7 %

15.88

23.6

11.2 %

14.89

19.46

-0.5 %

4.14

150.9 %

-0.33

-1.14

3.81

172.1 %

1.53

2.12

143.7 %

0.13

16.25

2016-09-30

39.76

6.1 %

18.55

21.22

-3.6 %

14.32

19.56

-0.9 %

1.65

-27.3 %

-0.26

-0.81

1.4

-33.3 %

0.51

0.87

-32 %

0.05

16.33

2016-06-30

37.46

-25.6 %

15.44

22.01

-10.5 %

14.64

19.74

-2.2 %

2.27

-48.6 %

-0.18

-0.69

2.1

-45 %

0.77

1.28

-41.8 %

0.08

16.36

2016-03-31

50.37

22.6 %

25.77

24.6

8.4 %

14.99

20.18

1.3 %

4.42

59.6 %

-0.61

-0.8

3.82

49.2 %

1.41

2.2

100 %

0.13

16.29

2015-12-31

41.08

8.4 %

18.39

22.69

16.1 %

14.18

19.92

9.6 %

2.77

102.2 %

-0.21

-1.04

2.56

172.3 %

1.42

1.1

175 %

0.07

16.13

2015-09-30

37.88

-1.9 %

18.34

19.54

-4.1 %

13.32

18.17

-3.6 %

1.37

-9.9 %

-0.43

-0.7

0.94

-32.9 %

0.41

0.4

-51.2 %

0.02

16.29

2015-06-30

38.63

-9.7 %

18.26

20.37

-7.1 %

13.64

18.85

-1.4 %

1.52

-46.1 %

-0.12

-0.83

1.4

-46.8 %

0.61

0.82

-35.4 %

0.05

16.45

2015-03-31

42.8

15.5 %

20.87

21.92

6.3 %

14.27

19.11

4.5 %

2.82

20.5 %

-0.19

-0.84

2.63

12.9 %

1.14

1.27

39.6 %

0.08

16.13

2014-12-31

37.06

14.9 %

16.43

20.62

23.3 %

13.28

18.29

15.3 %

2.34

169 %

-0.01

-1.69

2.33

356.9 %

1.47

0.91

102.2 %

0.06

15.59

2014-09-30

32.26

-2.2 %

15.53

16.73

-8.6 %

12.02

15.86

-6.4 %

0.87

-36.5 %

-0.36

-1.38

0.51

-51 %

0.45

-31.8 %

0.03

15.96

2014-06-30

32.99

-12.5 %

14.68

18.31

-3.6 %

12.85

16.95

0.8 %

1.37

-37.4 %

-0.33

-1.42

1.04

-38.8 %

0.27

0.66

-38.3 %

0.04

15.96

2014-03-31

37.72

16.5 %

18.72

18.99

7.6 %

12.71

16.81

3.5 %

2.19

56.4 %

-0.49

-1.33

1.7

77.1 %

0.45

1.07

-18.9 %

0.07

15.88

2013-12-31

32.37

14.7 %

14.73

17.65

13 %

12.14

16.24

3.9 %

1.4

7100 %

-0.45

-1.1

0.96

390.9 %

-0.36

1.32

3200 %

0.08

15.7

2013-09-30

28.21

1.5 %

12.59

15.62

-2.3 %

11.74

15.63

-1.6 %

-0.02

-120 %

-0.32

-1.67

-0.33

-106.3 %

-0.49

0.04

133.3 %

15.9

2013-06-30

27.8

-25.8 %

11.82

15.98

-12.2 %

12.25

15.88

0.1

-95.7 %

-0.26

-0.16

-107.5 %

-0.04

-0.12

-108.8 %

-0.01

15.32

2013-03-31

37.45

22.8 %

19.24

18.21

7.3 %

12.14

15.88

4.4 %

2.33

32.4 %

-0.2

-1.86

2.13

100.9 %

0.53

1.37

28 %

0.09

15.89

2012-12-31

30.5

13.53

16.97

12.43

15.21

1.76

-0.63

0.74

1.06

0.01

1.07

0.069

15.55

View Section: Balance Sheet