Actual Experience Statements
AC
Data from Actual Experience`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Mar, 2023
Next reporting period:
27 Sep, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Actual Experience Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.225
-37.1 %
100
0.291
129.3
-0.066
-304.7 %
-29.3
0.7
310.6
1.788
793.9
2.488
-5.6 %
1104.5
-2.554
3.7 %
-1133.8
0.034
15.1
—
0
-2.52
4.8 %
-1118.7
-0.123
-54.8
-2.397
1.1 %
-1063.9
-0.012
207.12
0.358
-56.6 %
100
0.375
104.6
-0.016
-104.6 %
-4.6
0.735
205.1
1.902
530.9
2.637
-17.3 %
736
-2.653
6.3 %
-740.5
0.006
1.7
—
0
-2.647
7.1 %
-738.8
-0.222
-62.09
-2.424
14.9 %
-676.8
-0.042
57.507
0.825
-3.2 %
100
0.47
57
0.354
-8.3 %
43
1.001
121.3
2.186
265.1
3.187
-3.1 %
386.4
-2.833
2.5 %
-343.5
-0.017
-2.06
—
0
-2.85
23.3 %
-345.5
—
0
-2.85
22.9 %
-345.5
-0.05
57.295
0.852
-4.2 %
100
0.465
54.6
0.386
-13.6 %
45.4
1.113
130.7
2.177
255.6
3.29
26.2 %
386.3
-2.904
-34.4 %
-341
0.01
1.2
—
0
-3.714
-68.9 %
-436.06
-0.017
-2
-3.697
-72 %
-434.07
-0.064
57.764
0.889
-10.1 %
100
0.443
49.8
0.447
-12.9 %
50.2
1.018
114.5
1.589
178.7
2.608
6.4 %
293.2
-2.161
-11.6 %
-242.9
-0.038
-4.3
—
0
-2.199
-11.4 %
-247.2
-0.049
-5.5
-2.15
-18.6 %
-241.7
-0.043
50.059
0.989
1.8 %
100
0.476
48.1
0.513
1.2 %
51.9
0.878
88.7
1.572
158.9
2.45
-21.6 %
247.6
-1.936
26 %
-195.7
-0.038
-3.9
—
0
-1.975
34.9 %
-199.6
-0.161
-16.3
-1.813
36.8 %
-183.3
-0.038
47.78
0.972
-1 %
100
0.464
47.8
0.507
27.5 %
52.2
1.082
111.4
2.041
210.1
3.123
-2.4 %
321.5
-2.616
6.6 %
-269.3
-0.006
-0.7
—
0
-3.034
-7.8 %
-312.3
-0.166
-17.1
-2.868
-10.1 %
-295.2
-0.061
47.125
0.981
2.9 %
100
0.583
59.4
0.398
1.2 %
40.6
—
0
3.199
326.1
3.199
-16.6 %
326.1
-2.801
18.7 %
-285.5
-0.013
-1.3
—
0
-2.814
18 %
-286.8
-0.209
-21.3
-2.605
21.3 %
-265.5
-0.057
45.767
0.953
17.4 %
100
0.56
58.7
0.393
70.4 %
41.3
1.302
136.6
2.537
266.2
3.838
1.3 %
402.7
-3.445
3.1 %
-361.5
0.015
1.6
—
0
-3.43
2.8 %
-359.9
-0.119
-12.4
-3.312
11.4 %
-347.5
-0.074
44.902
0.812
207.2 %
100
0.581
71.6
0.231
172.2 %
28.4
—
0
3.787
466.3
3.787
8 %
466.3
-3.556
7 %
-437.9
0.027
3.4
—
0
-3.529
6.2 %
-434.5
0.21
25.9
-3.739
-7.7 %
-460.4
-0.083
44.878
0.264
53.7 %
100
0.584
220.8
-0.319
36.4 %
-120.8
—
0
3.506
1326.4
3.506
-2.2 %
1326.4
-3.826
6.4 %
-1447.2
0.062
23.3
—
0
-3.764
7.4 %
-1423.9
-0.292
-110.3
-3.472
7.2 %
-1313.6
-0.077
44.814
0.172
-9.5 %
0.674
-0.502
-16.7 %
—
3.586
3.586
5.8 %
-4.088
-6.7 %
0.025
—
-4.063
-6.6 %
-0.321
-3.742
-2.2 %
-0.084
44.719
0.19
-17.4 %
0.63
-0.43
-26.5 %
—
3.39
3.39
9.4 %
-3.83
-11.3 %
0.02
—
-3.81
-11.7 %
-0.15
-3.66
-14 %
-0.09
38.75
0.23
-52.1 %
0.57
-0.34
-440 %
—
3.1
3.1
14.4 %
-3.44
-31.8 %
0.03
—
-3.41
-32.2 %
-0.19
-3.21
-30.5 %
-0.09
37.44
0.48
29.7 %
0.38
0.1
42.9 %
—
2.71
2.71
84.4 %
-2.61
-85.1 %
0.03
—
-2.58
-83 %
-0.12
-2.46
-85 %
-0.07
37.14
0.37
12.1 %
0.31
0.07
-46.2 %
—
1.48
1.47
28.9 %
-1.41
-39.6 %
0.01
—
-1.41
-41 %
-0.08
-1.33
-47.8 %
-0.04
33.63
0.33
10 %
0.2
0.13
-23.5 %
—
1.14
1.14
23.9 %
-1.01
-32.9 %
0.01
—
-1
-33.3 %
-0.11
-0.9
-38.5 %
-0.03
28.84
0.3
11.1 %
0.13
0.17
13.3 %
—
0.92
0.92
-6.1 %
-0.76
8.4 %
0.01
—
-0.75
10.7 %
-0.1
-0.65
1.5 %
-0.02
28.85
0.27
42.1 %
0.12
0.15
50 %
—
0.99
0.98
139 %
-0.83
-167.7 %
—
-0.01
-0.84
-171 %
-0.18
-0.66
-164 %
-0.03
26.2
0.19
—
0.09
0.1
—
—
0.41
0.41
—
-0.31
—
—
—
-0.31
—
-0.07
-0.25
—
-0.01
19.77