Aptitude Software Statements
AP
Aptitude Software Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
35.26
100
—
0
—
0
—
0
—
0
32.75
92.9
2.51
7.1
0.077
0.2
—
0
2.575
7.3
0.545
1.5
2.03
5.8
0.035
58
37.149
100
—
0
—
0
—
0
—
0
33.35
89.8
3.799
10.2
-0.163
-0.4
—
0
3.374
9.1
0.546
1.5
2.828
7.6
0.049
58.285
37.536
100
—
0
—
0
—
0
—
0
34.99
93.2
2.546
6.8
-0.082
-0.2
—
0
1.666
4.4
0.369
1
1.297
3.5
0.022
58.955
38.271
100
—
0
—
0
—
0
—
0
36.265
94.8
2.006
5.2
-0.236
-0.6
—
0
1.33
3.5
0.256
0.7
1.074
2.8
0.019
57.714
36.123
100
—
0
—
0
—
0
—
0
34.004
94.1
2.119
5.9
-0.244
-0.7
—
0
1.875
5.2
0.354
1
1.521
4.2
0.026
58.5
31.695
100
—
0
—
0
—
0
—
0
27.905
88
3.79
12
-0.193
-0.6
—
0
1.576
5
0.364
1.1
1.212
3.8
0.021
57.42
27.635
100
—
0
—
0
—
0
—
0
22.943
83
4.692
17
-0.039
-0.1
—
0
4.653
16.8
0.791
2.9
3.862
14
0.068
56.794
28.137
100
—
0
—
0
—
0
—
0
24.544
87.2
3.593
12.8
-0.047
-0.2
—
0
3.568
12.7
-0.019
-0.07
3.587
12.7
0.062
57.86
29.129
100
—
0
—
0
—
0
—
0
24.457
84
4.672
16
0.008
0.03
—
0
4.54
15.6
1.09
3.7
3.45
11.8
0.061
56.378
30.821
100
—
0
—
0
—
0
—
0
25.801
83.7
5.02
16.3
0.055
0.2
—
0
4.362
14.2
0.974
3.2
3.385
11
0.051
66.162
28.831
100
—
0
—
0
—
0
—
0
24.195
83.9
4.636
16.1
-0.223
-0.8
—
0
4.413
15.3
1.059
3.7
25.787
89.4
0.45
56.128
26.851
100
—
0
—
0
—
0
0.041
0.2
22.406
83.4
4.445
16.6
-0.213
-0.8
—
0
4.144
15.4
1.192
4.4
9.021
33.6
0.16
55.843
25.423
100
—
0
—
0
—
0
0.06
0.2
22.04
86.7
3.383
13.3
-0.19
-0.7
—
0
3.119
12.3
0.655
2.6
4.772
18.8
0.08
56.426
34.639
—
—
—
0.049
27.501
7.138
-0.231
—
5.992
-0.319
6.311
0.111
56.974
28.382
—
—
—
0.066
22.448
5.934
-0.228
—
5.511
1.319
4.192
0.077
54.746
23.5
—
—
—
—
18.53
4.97
-0.16
—
4.09
0.88
3.21
0.06
55.3
19.49
—
—
—
—
14.94
4.56
-0.17
—
3.79
0.76
3.03
0.06
54.11
16.16
—
—
—
—
12.5
3.65
-0.2
—
1.2
0.41
0.79
0.01
52.48
15.8
—
—
—
—
11.86
3.94
-0.18
—
3.69
0.74
2.95
0.05
64.51
15.1
—
—
—
—
11.42
3.68
-0.17
—
2.72
1
1.72
0.03
55.32
14.71
—
—
—
—
11.01
3.7
-0.22
—
3.05
0.66
2.39
0.04
54.26
14.88
—
—
—
—
10.63
4.25
-0.07
—
4.18
1.21
2.97
0.05
56.95
14.95
—
—
—
—
10.5
4.44
0.07
—
4.51
1.04
3.47
0.06
56.28
15.27
—
—
—
—
10.63
4.64
0.08
—
4.71
1.16
3.55
0.06
57.16
17.05
—
—
—
—
12.67
4.38
0.1
—
4.47
1.07
3.4
0.06
56.42
19.76
—
—
—
—
14.8
4.96
0.06
—
5.02
1.2
3.82
0.07
55.24
19.01
—
—
—
—
14.5
4.52
0.06
—
4.58
1.14
3.43
0.06
58.37
17.52
—
—
—
—
13.38
4.15
0.03
—
4.17
0.35
3.83
0.07
56.99
16.15
—
—
—
—
12.45
3.69
-0.01
—
3.68
0.99
2.69
0.04
60.91
15.46
—
—
—
—
12.22
3.24
-0.02
—
0.26
0.4
6.58
0.1
60.1
13.6
—
—
—
—
11.29
2.31
-0.02
—
2.01
0.58
1.96
0.02
60.75
16.11
—
—
—
—
13.22
2.89
0.18
—
2.63
-0.16
2.79
0.04
68.8
16.93
—
—
—
—
14.2
2.73
0.37
—
3.87
1.07
2.81
0.04
70.73
16.82
—
—
—
—
13.61
3.22
0.32
—
1.07
0.5
0.17
0.01
70.96
16.45
—
—
—
—
13.72
2.73
0.24
—
3.16
0.98
2.46
0.03
69.81
18.02
29.83
-11.8
—
—
—
-11.8
0.1
—
-11.7
0.82
-12.53
-0.18
71.13
19.61
16.81
2.8
—
—
—
2.8
0.06
—
2.86
0.86
1.99
0.03
71.42
19.56
17.65
1.91
—
—
—
1.91
0.06
—
1.97
0.36
1.61
0.02
69.87
21.23
17.98
3.25
—
—
—
3.25
0.31
—
3.56
0.94
2.62
0.04
69.51
21.31
20.3
1.01
—
—
—
1.01
0.29
—
1.3
0.43
0.85
0.01
65.07
21.13
18.82
2.31
—
—
—
2.31
0.14
—
2.45
0.47
1.98
0.03
59.21
15.36
11.87
3.49
—
—
1.14
2.35
0.16
—
-1.64
-0.72
-0.92
-0.02
42.97
11.06
10.09
0.97
—
—
1.07
-0.1
0.1
—
-0.72
0.34
-1.05
-0.03
39.66
13.06
12.08
0.98
—
—
1.67
-0.69
0.12
—
-2.07
0.19
-2.25
-0.05
42.26