Blackbird Statements
BI
Data from Blackbird`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
30 Jun, 2024
New report :
—
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
10 Sep, 2024
Blackbird Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
0.692
-27.4 %
100
0.05
7.2
0.642
-29 %
92.8
—
0
0.021
3.1
2.333
13.4 %
337.2
-1.691
-46.5 %
-244.4
0.147
21.2
—
0
-1.544
-56.8 %
-223.2
—
0
-1.544
-76.3 %
-223.2
-0.004
385.97
0.952
-3.3 %
100
0.049
5.1
0.904
-0.6 %
94.9
—
0
0.031
3.3
2.057
-23.3 %
216
-1.154
35 %
-121.1
0.169
17.8
—
0
-0.985
39.1 %
-103.4
-0.109
-11.4
-0.876
45.9 %
-92
-0.002
366.19
0.985
-24.3 %
100
0.076
7.7
0.909
-26 %
92.3
—
0
0.01
1
2.683
-1.9 %
272.3
-1.774
-17.7 %
-180.05
0.156
15.9
—
0
-1.617
-14.9 %
-164.2
—
0
-1.617
-23.2 %
-164.2
-0.004
367.6
1.301
-15.9 %
100
0.072
5.6
1.228
-16.8 %
94.4
—
0
0.071
5.4
2.735
28.9 %
210.3
-1.507
-133.3 %
-115.8
0.099
7.6
—
0
-1.407
-133.1 %
-108.2
-0.094
-7.2
-1.313
-117.5 %
-101
-0.004
355.87
1.547
28.9 %
100
0.071
4.6
1.476
30.8 %
95.4
—
0
0.098
6.4
2.121
-0.8 %
137.2
-0.646
36.1 %
-41.8
0.042
2.7
—
0
-0.604
39.6 %
-39.03
—
0
-0.604
37.6 %
-39.03
-0.002
377.31
1.2
38.4 %
100
0.072
6
1.128
44.1 %
94
—
0
0.093
7.7
2.138
9.2 %
178.2
-1.01
14.1 %
-84.2
0.011
0.9
—
0
-0.999
14.4 %
-83.3
-0.032
-2.7
-0.967
17.2 %
-80.6
-0.003
343.37
0.867
1.6 %
100
0.084
9.7
0.783
3.1 %
90.3
—
0
0.084
9.7
1.958
13.1 %
225.9
-1.175
-20.9 %
-135.6
0.008
0.9
—
0
-1.168
-21.1 %
-134.7
—
0
-1.168
-24.4 %
-134.7
-0.004
333.57
0.853
19.5 %
100
0.095
11.1
0.759
17.6 %
88.9
—
0
0.073
8.6
1.731
7.4 %
202.9
-0.972
-0.5 %
-114
0.008
1
—
0
-0.964
-2.3 %
-113
-0.025
-3
-0.939
0.4 %
-110
-0.003
374.26
0.714
19.3 %
100
0.069
9.6
0.645
24.6 %
90.4
—
0
0.066
9.2
1.612
7.8 %
225.9
-0.967
1.1 %
-135.5
0.025
3.5
—
0
-0.942
3.1 %
-132
—
0
-0.942
-0.2 %
-132
-0.003
298.01
0.598
24.8 %
100
0.08
13.4
0.518
30 %
86.6
—
0
0.022
3.7
1.496
-6.5 %
250.1
-0.978
18.6 %
-163.5
0.006
1
—
0
-0.972
18.2 %
-162.5
-0.032
-5.4
-0.94
20.9 %
-157.1
-0.003
298.83
0.479
-2.7 %
100
0.081
16.9
0.398
-5.5 %
83.1
—
0
0.025
5.2
1.6
-9.2 %
333.6
-1.201
10.4 %
-250.5
0.012
2.6
—
0
-1.189
10.3 %
-247.9
—
0
-1.189
8.6 %
-247.9
-0.004
297.2
0.493
30.6 %
100
0.071
14.5
0.422
30.3 %
85.5
—
0
0.009
1.7
1.762
10.2 %
357.4
-1.34
-5.1 %
-271.9
0.015
3
—
0
-1.325
-4 %
-268.8
-0.025
-5
-1.3
-2.1 %
-263.9
-0.004
295.49
0.377
-14.7 %
100
0.054
14.3
0.324
-6.8 %
85.7
—
0
0.024
6.3
1.599
3.6 %
423.6
-1.275
-6.7 %
-337.8
0.001
0.3
—
0
-1.274
-6.6 %
-337.6
—
0
-1.274
-8.9 %
-337.6
-0.007
187.37
0.442
39.9 %
100
0.095
21.5
0.347
33.5 %
78.5
—
0
-0.004
-1.01
1.543
8.1 %
348.6
-1.195
-2.5 %
-270.1
0.001
0.1
—
0
-1.195
-2.4 %
-270.02
-0.025
-5.7
-1.17
-0.3 %
-264.3
-0.006
181.52
0.316
-29.7 %
100
0.056
17.7
0.26
-29.6 %
82.3
—
0
-0.038
-11.9
1.427
0.5 %
451.1
-1.167
-11.1 %
-368.8
0
0.05
—
0
-1.166
-11.1 %
-368.7
—
0
-1.166
-13.2 %
-368.7
-0.006
179.45
0.45
36.4 %
100
0.08
17.8
0.37
32.1 %
82.2
—
0
0.03
6.7
1.42
-11.2 %
315.6
-1.05
20.5 %
-233.3
—
0
—
0
-1.05
19.8 %
-233.3
-0.02
-4.4
-1.03
21.4 %
-228.9
-0.01
151.32
0.33
-13.2 %
100
0.04
12.1
0.28
-12.5 %
84.8
—
0
0.04
12.1
1.6
-0.6 %
484.8
-1.32
-2.3 %
-400
—
0
—
0
-1.31
-2.3 %
-397
—
0
-1.31
-8.3 %
-397
-0.01
135.41
0.38
15.2 %
100
0.06
15.8
0.32
14.3 %
84.2
—
0
0.05
13.2
1.61
-2.4 %
423.7
-1.29
6.5 %
-339.5
—
0
—
0
-1.28
5.2 %
-336.8
-0.08
-21.05
-1.21
10.4 %
-318.4
-0.01
131.18
0.33
-2.9 %
100
0.05
15.2
0.28
-12.5 %
84.8
—
0
0.04
12.1
1.65
-36.5 %
500
-1.38
39.2 %
-418.2
0.02
6.1
—
0
-1.35
45.3 %
-409.09
—
0
-1.35
44.4 %
-409.09
-0.01
132.45
0.34
-2.9 %
100
0.02
5.9
0.32
3.2 %
94.1
—
0
0.03
8.8
2.6
79.3 %
764.7
-2.27
-99.1 %
-667.6
0.01
2.9
—
0
-2.47
-112.9 %
-726.5
-0.03
-8.8
-2.43
-109.5 %
-714.7
-0.02
132.05
0.35
-5.4 %
100
0.04
11.4
0.31
-3.1 %
88.6
—
0
0.05
14.3
1.45
52.6 %
414.3
-1.14
-81 %
-325.7
0.01
2.9
—
0
-1.16
-90.2 %
-331.4
—
0
-1.16
-90.2 %
-331.4
—
1 286.54
0.37
-7.5 %
100
0.05
13.5
0.32
-8.6 %
86.5
—
0
0.95
256.8
0.95
75.9 %
256.8
-0.63
-231.6 %
-170.3
0.02
5.4
—
0
-0.61
-221.1 %
-164.9
-0.01
-2.7
-0.61
-221.1 %
-164.9
—
125.63
0.4
-13 %
100
0.05
12.5
0.35
-12.5 %
87.5
—
0
0.54
135
0.54
5.9 %
135
-0.19
-58.3 %
-47.5
—
0
—
0
-0.19
-72.7 %
-47.5
—
0
-0.19
-216.7 %
-47.5
—
89.16
0.46
31.4 %
100
0.07
15.2
0.4
42.9 %
87
—
0
0.52
113
0.51
15.9 %
110.9
-0.12
25 %
-26.09
—
0
—
0
-0.11
31.3 %
-23.9
-0.05
-10.9
-0.06
62.5 %
-13.04
—
90.52
0.35
25 %
100
0.07
20
0.28
7.7 %
80
—
0
0.44
125.7
0.44
25.7 %
125.7
-0.16
-77.8 %
-45.7
—
0
—
0
-0.16
-100 %
-45.7
—
0
-0.16
-700 %
-45.7
—
89.56
0.28
55.6 %
100
0.02
7.1
0.26
62.5 %
92.9
—
0
0.36
128.6
0.35
12.9 %
125
-0.09
43.8 %
-32.1
0.01
3.6
—
0
-0.08
50 %
-28.6
-0.06
-21.4
-0.02
87.5 %
-7.1
—
89.45
0.18
-10 %
100
0.03
16.7
0.16
—
88.9
—
0
0.32
177.8
0.31
3.3 %
172.2
-0.16
-14.3 %
-88.9
0.01
5.6
—
0
-0.16
-14.3 %
-88.9
—
0
-0.16
-128.6 %
-88.9
—
89.56
0.2
17.6 %
100
0.04
20
0.16
—
80
—
0
0.52
260
0.3
42.9 %
150
-0.14
-180 %
-70
—
0
—
0
-0.14
-133.3 %
-70
-0.07
-35
-0.07
-16.7 %
-35
—
82.42
0.17
21.4 %
100
0.01
5.9
0.16
33.3 %
94.1
—
0
—
0
0.21
10.5 %
123.5
-0.05
16.7 %
-29.4
—
0
—
0
-0.06
14.3 %
-35.3
—
0
-0.06
-100 %
-35.3
—
85.36
0.14
—
100
0.02
14.3
0.12
-7.7 %
85.7
—
0
—
0
0.19
18.8 %
135.7
-0.06
-100 %
-42.9
—
0
—
0
-0.07
-133.3 %
-50
-0.04
-28.6
-0.03
—
-21.4
—
82.84
0.14
55.6 %
100
0.01
7.1
0.13
—
92.9
—
0
—
0
0.16
-5.9 %
114.3
-0.03
62.5 %
-21.4
—
0
—
0
-0.03
66.7 %
-21.4
—
0
-0.03
40 %
-21.4
—
77.29
0.09
200 %
100
—
0
—
—
0
—
0
0.17
188.9
0.17
-29.2 %
188.9
-0.08
60 %
-88.9
—
0
-0.01
-11.1
-0.09
55 %
-100
-0.03
-33.3
-0.05
75 %
-55.6
—
77.29
0.03
-25 %
100
—
0
—
—
0
—
0
0.24
800
0.24
-33.3 %
800
-0.2
37.5 %
-666.7
—
0
—
0
-0.2
37.5 %
-666.7
—
0
-0.2
31 %
-666.7
—
80.29
0.04
33.3 %
100
—
0
—
—
0
—
0
0.36
900
0.36
-10 %
900
-0.32
13.5 %
-800
—
0
—
0
-0.32
11.1 %
-800
-0.04
-100
-0.29
19.4 %
-725
—
79.56
0.03
-50 %
100
—
0
—
—
0
—
0
0.4
1333.3
0.4
-24.5 %
1333.3
-0.37
21.3 %
-1233.3
—
0
—
0
-0.36
21.7 %
-1200
—
0
-0.36
14.3 %
-1200
—
78.02
0.06
-14.3 %
100
—
0
—
—
0
—
0
0.53
883.3
0.53
20.5 %
883.3
-0.47
-27 %
-783.3
0.01
16.7
—
0
-0.46
-27.8 %
-766.7
-0.04
-66.7
-0.42
-16.7 %
-700
-0.01
79.04
0.07
75 %
100
—
0
—
—
0
—
0
0.44
628.6
0.44
-17 %
628.6
-0.37
24.5 %
-528.6
0.01
14.3
—
0
-0.36
23.4 %
-514.3
—
0
-0.36
18.2 %
-514.3
—
77.59
0.04
100 %
100
—
0
—
—
0
—
0
0.53
1325
0.53
17.8 %
1325
-0.49
-14 %
-1225
0.02
50
—
0
-0.47
-20.5 %
-1175
-0.04
-100
-0.44
-12.8 %
-1100
-0.01
79.2
0.02
-33.3 %
100
—
0
—
—
0
—
0
0.45
2250
0.45
-6.2 %
2250
-0.43
4.4 %
-2150
0.04
200
—
0
-0.39
7.1 %
-1950
—
0
-0.39
—
-1950
-0.01
77.59
0.03
-40 %
100
—
0
—
—
0
—
0
0.48
1600
0.48
54.8 %
1600
-0.45
-66.7 %
-1500.0000000000002
0.03
100
—
0
-0.42
-82.6 %
-1400
-0.03
-100
-0.39
-69.6 %
-1300.0000000000002
—
79.25
0.05
66.7 %
100
—
0
—
—
0
—
0
0.31
620
0.31
-16.2 %
620
-0.27
20.6 %
-540
0.04
80
—
0
-0.23
25.8 %
-460
—
0
-0.23
4.2 %
-460
—
77.04
0.03
—
100
—
0
—
—
0
—
0
0.37
1233.3
0.37
—
1233.3
-0.34
—
-1133.3
0.04
133.3
—
0
-0.31
—
-1033.3
-0.06
-200
-0.24
—
-800
—
77.59