Batm Advanced Statements
BV
Batm Advanced Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
60.04
100
41.388
68.9
18.652
31.1
2.663
4.4
16.483
27.5
17.138
28.5
1.514
2.5
-0.726
-1.2
—
0
0.788
1.3
0.568
0.9
0.002
0.003
—
436.19
62.66
100
43.772
69.9
18.888
30.1
1.829
2.9
17.031
27.2
17.856
28.5
1.032
1.6
-0.297
-0.5
—
0
0.735
1.2
0.62
1
-0.264
-0.4
-0.001
436.06
60.17
100
39.168
65.1
21.002
34.9
3.252
5.4
17.226
28.6
20.386
33.9
0.616
1
0.11
0.2
—
0
0.726
1.2
0.219
0.4
0.071
0.1
0
436.04
58.608
100
38.6
65.9
20.008
34.1
3.63
6.2
16.804
28.7
18.125
30.9
1.883
3.2
-0.599
-1.02
—
0
1.284
2.2
0.686
1.2
0.099
0.2
0
441.59
57.515
100
39.565
68.8
17.95
31.2
3.395
5.9
13.423
23.3
16.699
29
1.251
2.2
-0.64
-1.1
—
0
0.611
1.1
-0.347
-0.6
0.145
0.3
0
443.12
68.59
100
43.223
63
25.367
37
5.061
7.4
15.597
22.7
21.012
30.6
4.355
6.3
0.729
1.1
—
0
5.084
7.4
1.875
2.7
2.361
3.4
0.005
444.25
71.448
100
45.754
64
25.694
36
3.652
5.1
14.936
20.9
5.671
7.9
20.023
28
-0.174
-0.2
—
0
19.849
27.8
7.462
10.4
11.979
16.8
0.027
444.29
106.16
100
68.449
64.5
37.707
35.5
6.365
6
19.704
18.6
25.877
24.4
11.83
11.1
-0.458
-0.4
—
0
11.372
10.7
1.441
1.4
8.208
7.7
0.018
444.91
77.41
100
54.407
70.3
23.003
29.7
3.893
5
16.377
21.2
20.6
26.6
2.403
3.1
-0.476
-0.6
—
0
1.927
2.5
-0.398
-0.5
1.585
2
0.004
443.2
67.174
100
49.369
73.5
17.805
26.5
3.502
5.2
14.187
21.1
14.508
21.6
3.297
4.9
0.298
0.4
—
0
3.595
5.4
0.061
0.09
3.342
5
0.008
441.61
56.222
100
40.882
72.7
15.34
27.3
3.27
5.8
13.873
24.7
14.155
25.2
1.185
2.1
-0.002
-0.004
—
0
1.183
2.1
0.414
0.7
0.575
1
0.001
408.58
61.361
100
43.395
70.7
17.966
29.3
3.281
5.3
13.389
21.8
15.217
24.8
2.749
4.5
-0.234
-0.4
—
0
2.515
4.1
0.19
0.3
1.789
2.9
0.004
403.41
58.2
100
41.702
71.7
16.498
28.3
3.835
6.6
13.472
23.1
17.757
30.5
-1.259
-2.2
-0.048
-0.08
—
0
-1.307
-2.2
0.433
0.7
-1.431
-2.5
-0.004
403.3
57.312
39.556
17.756
3.786
12.834
11.472
6.284
-0.21
—
6.074
2.289
2.878
0.007
406.12
49.825
34.846
14.979
3.966
12.45
17.038
-2.059
-0.201
—
-2.26
0.075
-2.645
-0.007
403.15
45.28
31.71
13.57
4.23
11.88
12.7
0.87
0.03
—
0.9
0.8
-0.14
—
403.15
45.12
30.34
14.78
3.39
12.02
15.95
-1.17
-0.39
0.55
-1.56
-0.03
-0.94
—
403.15
49.53
33.69
15.84
3.22
11.73
15.46
0.38
-9.86
0.52
-9.49
2.64
-11.71
-0.03
403.15
47.57
32.48
15.08
3.48
12.22
16.14
-1.05
-0.82
0.44
-1.87
0.1
-1.54
—
403.15
52.58
37.33
15.25
3.94
12.75
17.48
-2.23
-0.87
0.8
-3.1
0.63
-3.57
-0.01
403.15
56.66
37.81
18.85
4.78
13.66
19.35
-0.5
-0.07
0.91
-0.57
-0.77
0.39
—
403.19
57.4
38.04
19.36
5.65
13.69
23.22
-3.86
-0.07
0
-3.93
-0.21
-3.21
-0.01
403.07
56.76
36.53
20.23
6.18
13.97
21.8
-1.57
-0.54
1.66
-2.12
-0.11
-1.3
—
403.01
57.58
37.74
19.84
5.12
13.09
20.01
-0.17
0.59
1.8
0.43
0.55
0.74
—
403.04
56.06
36.9
19.16
4.93
13.39
20.12
-0.96
0.9
1.81
-0.07
0.35
-0.03
—
402.92
55.17
37.01
18.17
6.03
12.93
20.6
-2.44
-1.94
1.65
-4.37
0.06
-6.17
-0.01
402.91
55.59
34.44
21.15
6.04
12.83
20.75
0.39
1.13
1.88
1.53
0.82
2.45
—
403.2
65.29
42.42
22.88
5.93
12.58
20.37
2.51
-1.14
1.86
1.37
-0.36
2.57
0.01
402.6
55.29
35.49
19.8
6.52
11.99
21.17
-1.37
1.04
-0.01
-0.34
1.19
-0.87
—
402.39
66.4
38.66
27.74
5.92
11.76
22.13
5.61
-0.85
0.01
4.77
-1.67
7.07
0.02
405.64
69
39.01
29.98
5.84
11.24
19.16
10.82
2.86
—
13.68
0.8
13.45
0.03
402.24
68.62
40.19
28.43
6.27
10.88
18.92
9.51
3.96
—
13.47
0.35
13.47
0.03
398.08
65.84
32.97
32.87
6.56
11.45
18.83
14.05
-3.82
—
10.23
-0.8
10.73
0.03
399.63
57.34
29.96
27.38
4.35
10.6
15.57
11.8
2.23
0.25
14.28
-0.61
14.7
0.04
401.52
39.62
21.5
18.11
4.92
7.87
13.32
4.8
1.19
-0.31
5.68
0.47
5.18
0.01
395.29
39.36
22.15
17.2
4.24
8.21
12.87
4.33
-2.02
0.57
2.88
0.28
2.6
0.01
394.37
34.12
20.26
13.86
3.96
6.26
10.49
3.37
1.15
0.27
4.51
0.23
4.28
0.01
395.11
30.34
19.42
10.92
4.9
6.21
11.35
-0.43
0.77
-1.38
-1.04
0.19
-1.24
—
388.62
26.18
15.11
11.07
4.8
6.22
13.49
-2.43
0.69
—
-1.74
—
-1.74
—
388.54
21.76
12.55
9.2
4.95
6.25
16.15
-6.94
0.81
0.41
-5.72
0.14
-5.86
-0.02
388.5
19.46
11.12
8.34
4.96
6.13
16.04
-7.7
0.89
0.01
-6.8
—
-6.92
-0.02
388.47
19.18
14.32
4.86
4.36
6.59
15.9
-11.04
0.84
0.03
-10.17
0.06
-10.34
-0.03
388.46
17.87
10.93
6.95
5.76
7.01
17.71
-10.77
0.94
-0.02
-9.85
—
-9.89
-0.03
387.88