Celebrus Technologies Statements
CL
Data from Celebrus Technologies`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency :
GBP - British pound
Last reporting period :
30 Sep, 2023
New report :
25 Nov, 2024
Reporting period :
Semi-annual
Earnings release date:
—
Expected release date:
25 Nov, 2024
Celebrus Technologies Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
13.006
-1.7 %
100
8.145
62.6
4.861
-50.2 %
37.4
—
0
4.909
37.7
4.909
-24.7 %
37.7
-0.048
-101.5 %
-0.4
0.3
2.3
—
0
0.252
-92.7 %
1.9
-0.015
-0.1
0.267
-92.3 %
2.1
0.007
40.969
13.236
62.7 %
100
3.481
26.3
9.755
213 %
73.7
—
0
6.521
49.3
6.521
27.1 %
49.3
3.234
260.6 %
24.4
0.211
1.6
0.002
0.02
3.447
426.4 %
26
-0.016
-0.1
3.463
357.3 %
26.2
0.083
41.498
8.133
-51.8 %
100
5.016
61.7
3.117
-64.1 %
38.3
—
0
0.462
5.7
5.131
-22.1 %
63.1
-2.014
-196.5 %
-24.8
0.973
12
—
0
-1.056
-150.6 %
-13
0.29
3.6
-1.346
-168.3 %
-16.5
-0.034
40.162
16.884
122.9 %
100
8.208
48.6
8.676
115.4 %
51.4
—
0
6.617
39.2
6.588
51.3 %
39
2.088
740.5 %
12.4
—
0
—
0
2.088
742.5 %
12.4
0.116
0.7
1.972
811.9 %
11.7
0.047
41.701
7.575
-57.2 %
100
3.547
46.8
4.028
-65.7 %
53.2
—
0
4.383
57.9
4.354
-40.9 %
57.5
-0.326
-107.4 %
-4.3
0.001
0.01
—
0
-0.325
-107.4 %
-4.3
-0.048
-0.6
-0.277
-107.4 %
-3.7
-0.007
40.231
17.705
248 %
100
5.95
33.6
11.755
375.7 %
66.4
—
0
7.396
41.8
7.367
93.4 %
41.6
4.388
428 %
24.8
-0.017
-0.1
—
0
4.371
429.1 %
24.7
0.644
3.6
3.727
489 %
21.1
0.089
41.772
5.087
-60.6 %
100
2.616
51.4
2.471
-71.4 %
48.6
—
0
3.838
75.4
3.809
-16 %
74.9
-1.338
-132.6 %
-26.3
0.01
0.2
—
0
-1.328
-132.2 %
-26.1
-0.37
-7.3
-0.958
-126.2 %
-18.8
-0.024
40.242
12.908
46 %
100
4.272
33.1
8.636
88.8 %
66.9
—
0
4.567
35.4
4.537
21.1 %
35.1
4.099
395.6 %
31.8
0.023
0.2
—
0
4.122
386.7 %
31.9
0.47
3.6
3.652
359.4 %
28.3
0.09
40.5
8.84
-21.4 %
100
4.265
48.2
4.575
-36.2 %
51.8
—
0
3.776
42.7
3.748
-20.9 %
42.4
0.827
-66 %
9.4
0.02
0.2
—
0
0.847
-65.3 %
9.6
0.052
0.6
0.795
-67.9 %
9
0.02
40.054
11.25
-19.6 %
100
4.075
36.2
7.175
0.6 %
63.8
—
0
4.77
42.4
4.741
47.1 %
42.1
2.434
-37.7 %
21.6
0.009
0.08
—
0
2.443
-37.4 %
21.7
-0.033
-0.3
2.476
-26.2 %
22
0.061
40.903
13.989
2.3 %
100
6.857
49
7.132
-14.7 %
51
—
0
3.252
23.2
3.224
-27.4 %
23
3.908
-0.3 %
27.9
-0.008
-0.06
—
0
3.9
-0.2 %
27.9
0.544
3.9
3.356
2.2 %
24
0.085
39.494
13.678
188 %
100
5.316
38.9
8.362
302.4 %
61.1
—
0
4.472
32.7
4.443
68.2 %
32.5
3.919
796.1 %
28.7
-0.012
-0.09
—
0
3.907
772.5 %
28.6
0.622
4.5
3.285
957.7 %
24
0.079
41.51
4.749
-37.9 %
100
2.671
56.2
2.078
-54.8 %
43.8
—
0
2.679
56.4
2.641
16.9 %
55.6
-0.563
-124 %
-11.9
-0.018
-0.4
—
0
-0.581
-125 %
-12.2
-0.198
-4.2
-0.383
-118.3 %
-8.06
-0.01
38.04
7.65
-23.7 %
100
3.04
39.7
4.6
-12.5 %
60.1
—
0
2.27
29.7
2.26
-31.9 %
29.5
2.35
21.1 %
30.7
-0.02
-0.3
-0.02
-0.3
2.32
20.8 %
30.3
0.24
3.1
2.09
14.8 %
27.3
0.05
38.99
10.02
-1.2 %
100
4.76
47.5
5.26
0.2 %
52.5
—
0
3.36
33.5
3.32
-5.9 %
33.1
1.94
12.8 %
19.4
-0.02
-0.2
-0.04
-0.4
1.92
14.3 %
19.2
0.1
1
1.82
7.7 %
18.2
0.05
38.93
10.14
19.7 %
100
4.89
48.2
5.25
32.6 %
51.8
—
0
3.53
34.8
3.53
47.7 %
34.8
1.72
9.6 %
17
-0.04
-0.4
—
0
1.68
9.1 %
16.6
-0.01
-0.1
1.69
35.2 %
16.7
0.04
39.86
8.47
146.9 %
100
4.51
53.2
3.96
260 %
46.8
—
0
2.42
28.6
2.39
69.5 %
28.2
1.57
606.5 %
18.5
-0.03
-0.4
-0.02
-0.2
1.54
581.3 %
18.2
0.29
3.4
1.25
546.4 %
14.8
0.03
37.15
3.43
-28.7 %
100
2.33
67.9
1.1
-53.8 %
32.1
—
0
1.41
41.1
1.41
-19.4 %
41.1
-0.31
-149.2 %
-9.04
-0.01
-0.3
—
0
-0.32
-151.6 %
-9.3
-0.04
-1.2
-0.28
-160.9 %
-8.2
-0.01
25.38
4.81
-3 %
100
2.43
50.5
2.38
33 %
49.5
—
0
1.76
36.6
1.75
19.9 %
36.4
0.63
90.9 %
13.1
-0.01
-0.2
-0.01
-0.2
0.62
77.1 %
12.9
0.16
3.3
0.46
39.4 %
9.6
0.02
25.92
4.96
6 %
100
3.17
63.9
1.79
-11.4 %
36.1
—
0
1.47
29.6
1.46
-7 %
29.4
0.33
-26.7 %
6.7
0.02
0.4
-0.01
-0.2
0.35
-23.9 %
7.1
0.02
0.4
0.33
-19.5 %
6.7
0.01
25.54
4.68
3.5 %
100
2.67
57.1
2.02
8 %
43.2
—
0
1.58
33.8
1.57
3.3 %
33.5
0.45
32.4 %
9.6
0.01
0.2
-0.01
-0.2
0.46
35.3 %
9.8
0.04
0.9
0.41
28.1 %
8.8
0.02
25.43
4.52
-9.8 %
100
2.66
58.8
1.87
-4.1 %
41.4
—
0
1.55
34.3
1.52
10.1 %
33.6
0.34
-39.3 %
7.5
—
0
-0.03
-0.7
0.34
-34.6 %
7.5
0.02
0.4
0.32
-34.7 %
7.1
0.01
25.36
5.01
23.7 %
100
3.06
61.1
1.95
10.2 %
38.9
—
0
1.42
28.3
1.38
-3.5 %
27.5
0.56
69.7 %
11.2
-0.04
-0.8
-0.04
-0.8
0.52
67.7 %
10.4
0.03
0.6
0.49
81.5 %
9.8
0.02
25
4.05
-11.4 %
100
2.29
56.5
1.77
4.7 %
43.7
—
0
1.46
36
1.43
14.4 %
35.3
0.33
-26.7 %
8.1
-0.02
-0.5
-0.03
-0.7
0.31
-34 %
7.7
0.04
1
0.27
-35.7 %
6.7
0.01
25.35
4.57
-28.7 %
100
2.88
63
1.69
14.2 %
37
—
0
1.28
28
1.25
—
27.4
0.45
95.7 %
9.8
0.02
0.4
-0.04
-0.9
0.47
113.6 %
10.3
0.05
1.1
0.42
110 %
9.2
0.02
24.6
6.41
37.6 %
100
4.93
76.9
1.48
-14 %
23.1
—
0
1.3
20.3
1.25
-2.3 %
19.5
0.23
-47.7 %
3.6
-0.02
-0.3
-0.05
-0.8
0.22
-46.3 %
3.4
0.02
0.3
0.2
-45.9 %
3.1
0.01
24.9
4.66
-9 %
100
2.94
63.1
1.72
13.2 %
36.9
—
0
1.33
28.5
1.28
-4.5 %
27.5
0.44
144.4 %
9.4
-0.03
-0.6
-0.05
-1.07
0.41
127.8 %
8.8
0.04
0.9
0.37
117.6 %
7.9
0.02
24.41
5.12
-1.7 %
100
3.6
70.3
1.52
-8.4 %
29.7
—
0
1.39
27.1
1.34
-7.6 %
26.2
0.18
-14.3 %
3.5
0.01
0.2
-0.05
-1
0.18
-30.8 %
3.5
0.02
0.4
0.17
-37 %
3.3
0.01
23.56
5.21
43.1 %
100
3.55
68.1
1.66
23.9 %
31.9
—
0
1.5
28.8
1.45
21.8 %
27.8
0.21
50 %
4
0.06
1.2
-0.05
-1
0.26
36.8 %
5
—
0
0.27
58.8 %
5.2
0.01
23.69
3.64
-9.2 %
100
2.31
63.5
1.34
-6.3 %
36.8
—
0
1.24
34.1
1.19
-5.6 %
32.7
0.14
-17.6 %
3.8
0.05
1.4
-0.05
-1.4
0.19
-17.4 %
5.2
0.02
0.5
0.17
-41.4 %
4.7
0.01
23.59
4.01
3.4 %
100
2.58
64.3
1.43
3.6 %
35.7
—
0
1.26
31.4
1.26
0.8 %
31.4
0.17
30.8 %
4.2
0.06
1.5
—
0
0.23
27.8 %
5.7
-0.06
-1.5
0.29
70.6 %
7.2
0.01
24.7
3.88
9.9 %
100
2.5
64.4
1.38
20 %
35.6
—
0
1.25
32.2
1.25
17.9 %
32.2
0.13
30 %
3.4
0.05
1.3
—
0
0.18
12.5 %
4.6
0.01
0.3
0.17
6.3 %
4.4
0.01
24.65
3.53
4.4 %
100
2.38
67.4
1.15
-4.2 %
32.6
—
0
1.05
29.7
1.06
-6.2 %
30
0.1
66.7 %
2.8
0.06
1.7
—
0
0.16
23.1 %
4.5
—
0
0.16
23.1 %
4.5
0.01
24.47
3.38
34.7 %
100
2.18
64.5
1.2
-1.6 %
35.5
—
0
1.14
33.7
1.13
-11.7 %
33.4
0.06
200 %
1.8
0.06
1.8
—
0
0.13
Infinity %
3.8
—
0
0.13
1400 %
3.8
0.01
24.92
2.51
-2.3 %
100
1.29
51.4
1.22
—
48.6
—
0
1.28
51
1.28
11.3 %
51
-0.06
-185.7 %
-2.4
0.06
2.4
—
0
—
-100 %
0
0.02
0.8
-0.01
-110 %
-0.4
—
23.19
2.57
-3.7 %
100
1.36
52.9
1.22
-0.8 %
47.5
—
0
1.15
44.7
1.15
-30.7 %
44.7
0.07
115.9 %
2.7
0.04
1.6
—
0
0.11
128.2 %
4.3
0.01
0.4
0.1
128.6 %
3.9
—
24.79
2.67
-6.3 %
100
1.44
53.9
1.23
-1.6 %
46.1
—
0
1.67
62.5
1.66
37.2 %
62.2
-0.44
-1200 %
-16.5
0.05
1.9
—
0
-0.39
-750 %
-14.6
-0.07
-2.6
-0.35
-683.3 %
-13.1
-0.01
30.98
2.85
3.6 %
100
1.6
56.1
1.25
-0.8 %
43.9
—
0
1.21
42.5
1.21
-23.9 %
42.5
0.04
112.1 %
1.4
0.03
1.1
—
0
0.06
119.4 %
2.1
—
0
0.06
135.3 %
2.1
—
24.79
2.75
—
100
1.49
54.2
1.26
—
45.8
—
0
1.59
57.8
1.59
—
57.8
-0.33
—
-12.000000000000002
0.02
0.7
—
0
-0.31
—
-11.3
-0.08
-2.9
-0.17
—
-6.2
-0.01
24.79