Corero Network Statements
CN
Corero Network Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.823
100
1.169
9.9
10.654
90.1
—
0
—
0
9.582
81
1.072
9.1
-0.002
-0.02
—
0
1.07
9.1
—
0
1.07
9.1
0.002
500.48
10.526
100
0.995
9.5
9.531
90.5
—
0
—
0
10.619
100.9
-1.088
-10.3
-0.135
-1.3
—
0
-1.223
-11.6
0.017
0.2
-1.24
-11.8
-0.002
499.96
11.301
100
1.534
13.6
9.767
86.4
—
0
-0.202
-1.8
8.927
79
0.84
7.4
-0.111
-1
—
0
0.729
6.5
-0.15
-1.3
0.879
7.8
0.002
496.95
8.82
100
1.042
11.8
7.778
88.2
—
0
0.202
2.3
7.942
90
-0.164
-1.9
-0.161
-1.8
—
0
-0.325
-3.7
—
0
-0.325
-3.7
-0.001
494.85
12.597
100
1.748
13.9
10.849
86.1
—
0
0.257
2
8.021
63.7
2.828
22.4
-0.224
-1.8
—
0
2.604
20.7
-0.149
-1.2
2.753
21.9
0.006
494.85
8.298
100
1.364
16.4
6.934
83.6
—
0
0.265
3.2
8.621
103.9
-1.687
-20.3
-0.181
-2.2
—
0
-1.231
-14.8
—
0
-1.231
-14.8
-0.002
494.85
10.639
100
2.273
21.4
8.366
78.6
—
0
0.231
2.2
9.564
89.9
-1.198
-11.3
-0.135
-1.3
—
0
-1.333
-12.5
-0.124
-1.2
-1.209
-11.4
-0.002
494.85
6.238
100
1.559
25
4.679
75
—
0
0.128
2.1
7.226
115.8
-2.547
-40.8
-0.15
-2.4
—
0
-2.697
-43.2
-0.122
-2
-2.575
-41.3
-0.005
494.85
5.526
100
0.964
17.4
4.562
82.6
—
0
—
0
7.022
127.1
-2.46
-44.5
-0.177
-3.2
—
0
-2.637
-47.7
—
0
-2.637
-47.7
-0.006
411.15
4.188
100
0.878
21
3.31
79
—
0
—
0
7.051
168.4
-3.741
-89.3
-0.183
-4.4
—
0
-3.924
-93.7
—
0
-3.924
-93.7
-0.01
402
4.929
100
1.033
21
3.896
79
—
0
—
0
5.954
120.8
-2.058
-41.8
-0.189
-3.8
—
0
-2.247
-45.6
—
0
-2.247
-45.6
-0.006
385.56
5.022
100
1.155
23
3.867
77
—
0
—
0
6.773
134.9
-2.906
-57.9
-0.07
-1.4
—
0
-2.976
-59.3
—
0
-2.976
-59.3
-0.009
339.81
3.718
0.851
2.867
—
—
6.748
-3.881
0.002
—
-3.879
-0.116
-3.763
-0.012
316.34
4.813
1.275
3.538
—
—
8.183
-4.645
-0.001
—
-4.646
—
-4.646
-0.019
243.92
3.98
1.07
2.91
—
—
7.1
-4.19
0.01
—
-13.18
-0.02
-13.16
-0.06
211.64
4.79
1
3.79
—
—
7.88
-4.09
—
—
-4.09
-0.07
-4.02
-0.02
168.28
4.31
1.21
3.1
—
—
9.09
-5.99
—
—
-6
-0.19
-5.81
-0.04
150.7
4.03
0.87
3.17
—
—
8.78
-5.61
-0.01
—
-5.62
-0.19
-5.43
-0.05
116.27
3.81
0.44
3.37
—
—
8.58
-5.21
—
—
-5.21
-0.17
-5.04
-0.06
89.74
3.67
1.23
2.45
—
—
7.65
-5.21
-0.01
—
-5.21
-0.19
-5.03
-0.06
86.1
5.4
2.08
3.32
—
—
7.87
-4.55
-0.11
—
-4.65
-0.19
10.96
0.12
86.29
4.87
1.51
3.36
—
—
7.35
-3.99
-0.24
—
-4.23
-0.19
-2.9
-0.03
74.17
0.62
0.77
-0.15
—
—
5.42
-5.57
-0.2
—
-5.77
-0.19
-3.4
-0.05
59.1
10.76
2.63
8.12
—
—
10.73
-2.6
-0.19
—
-2.79
-0.19
-2.66
-0.05
54.36
10.59
2.52
8.07
—
—
8.79
-0.72
-0.17
—
-0.93
-0.31
-0.67
-0.01
47.76
7.44
1.57
5.88
—
—
6.23
-0.36
-0.09
—
-1.38
—
-1.38
-0.03
42.39
2.56
0.57
2
—
1.95
2.11
-0.12
-0.01
—
-0.22
—
0.6
0.02
25.54
2.11
0.35
1.76
—
1.29
1.44
0.32
-0.25
—
0.07
—
0.03
0.01
1.52
4.49
0.22
4.27
—
3.47
3.55
0.71
-0.26
0.09
0.43
—
0.44
0.29
1.52
3.25
0.1
3.15
—
3.42
3.5
-0.35
-0.24
0.08
-0.66
—
-0.66
-0.43
1.52
4.14
0.19
3.95
—
3.8
3.65
0.3
-0.29
-0.15
-1.13
-0.14
-1
-0.66
1.52
5.59
0.5
5.09
—
4.73
4.75
0.35
-0.34
0.01
0.01
—
0.01
0.01
1.52
5.4
0.32
5.08
—
5.76
5.76
-0.68
-0.35
—
-1.81
—
-1.81
-1.19
1.52
5.1
0.28
4.81
—
5.63
5.63
-0.82
-0.33
—
-1.18
-0.09
-1.09
-0.79
1.37
6.83
0.28
6.55
—
5.54
5.53
1.02
-0.93
—
-0.11
—
-0.11
-0.09
1.22
4.81
0.12
4.69
—
4.28
4.28
0.41
-0.3
—
-0.02
-0.07
0.05
0.04
1.19
2.77
0.15
2.62
—
4.36
4.36
-1.74
-0.22
—
-2.08
—
-2.08
-2.38
0.88
5.26
0.08
5.18
—
4.69
4.68
0.49
-0.24
—
0.13
—
0.13
0.15
0.87
3.3
0.21
3.09
—
4.72
4.73
-1.64
-0.23
—
-2.64
—
-2.64
-3.03
0.87
3.81
0.15
3.66
—
4.69
4.69
-1.03
-0.2
—
-1.23
—
-1.23
-1.41
0.87
3.01
0.12
2.9
—
4.48
4.48
-1.58
-0.2
—
-1.78
-0.24
-1.54
-2.01
0.77
3.59
0.16
3.43
—
4.55
4.34
-0.91
-0.2
-0.21
-1.11
-0.14
-0.96
-1.4
0.69
2.21
0.1
2.11
—
4.26
4.26
-2.15
-0.19
—
-2.33
-0.11
-2.22
-3.32
0.67