Eckoh Statements
EC
Eckoh Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
18.432
100
2.9
15.7
15.532
84.3
—
0
11.584
62.8
12.826
69.6
2.706
14.7
0.096
0.5
—
0
1.887
10.2
-1.383
-7.5
3.27
17.7
0.011
303.46
18.772
100
3.268
17.4
15.504
82.6
—
0
11.896
63.4
13.133
70
2.371
12.6
0.093
0.5
—
0
1.548
8.2
0.274
1.5
1.274
6.8
0.004
304.12
19.231
100
3.519
18.3
15.712
81.7
—
0
12.617
65.6
13.853
72
1.859
9.7
0.018
0.09
—
0
2.08
10.8
-0.299
-1.6
2.379
12.4
0.008
296.27
19.59
100
4.059
20.7
15.531
79.3
—
0
11.336
57.9
12.573
64.2
2.958
15.1
-0.018
-0.09
—
0
2.94
15
0.682
3.5
2.258
11.5
0.007
303.26
17.05
100
3.478
20.4
13.572
79.6
—
0
10.828
63.5
11.507
67.5
2.065
12.1
-0.046
-0.3
—
0
-0.065
-0.4
0.282
1.7
-0.347
-2.04
-0.001
274.29
14.73
100
2.879
19.5
11.851
80.5
—
0
9.141
62.1
9.213
62.5
2.638
17.9
-0.022
-0.1
—
0
2.383
16.2
0.461
3.1
1.922
13
0.007
262.71
14.804
100
3.36
22.7
11.444
77.3
—
0
10.255
69.3
10.432
70.5
1.012
6.8
-0.029
-0.2
—
0
0.983
6.6
0.233
1.6
0.75
5.1
0.003
262.02
15.682
100
2.931
18.7
12.751
81.3
—
0
9.727
62
10.213
65.1
2.538
16.2
-0.01
-0.06
—
0
2.528
16.1
0.484
3.1
2.044
13
0.008
263.81
15.163
100
3.015
19.9
12.148
80.1
—
0
10.938
72.1
11.419
75.3
0.729
4.8
0.017
0.1
—
0
0.746
4.9
-0.349
-2.3
1.095
7.2
0.004
261.36
18.015
100
3.839
21.3
14.176
78.7
—
0
11.121
61.7
11.619
64.5
2.557
14.2
-0.001
-0.006
—
0
2.556
14.2
0.515
2.9
2.041
11.3
0.008
263.11
15.61
100
2.477
15.9
13.133
84.1
—
0
11.214
71.8
11.766
75.4
1.367
8.8
-0.016
-0.1
—
0
1.351
8.7
0.239
1.5
1.112
7.1
0.004
277.68
13.109
100
2.137
16.3
10.972
83.7
—
0
10.372
79.1
11.145
85
-0.173
-1.3
-0.024
-0.2
—
0
-0.197
-1.5
-0.03
-0.2
-0.167
-1.3
-0.001
246.35
13.851
100
1.74
12.6
12.111
87.4
—
0
9.916
71.6
11.214
81
0.897
6.5
-0.04
-0.3
—
0
0.262
1.9
-0.31
-2.2
0.572
4.1
0.002
262.01
13.386
100
2.007
15
11.379
85
—
0
10.457
78.1
11.488
85.8
-0.109
-0.8
-0.044
-0.3
—
0
0.822
6.1
0.041
0.3
0.781
5.8
0.003
255.99
13.85
100
9.74
70.3
4.1
29.6
—
0
4.18
30.2
4.21
30.4
-0.1
-0.7
0.1
0.7
—
0
—
0
—
0
0.15
1.1
—
209.83
13.81
100
9.12
66
4.69
34
—
0
4.58
33.2
4.61
33.4
0.08
0.6
0.11
0.8
—
0
0.19
1.4
0.02
0.1
0.19
1.4
—
207.3
14.68
100
9.31
63.4
5.37
36.6
—
0
5.36
36.5
6.14
41.8
-0.77
-5.2
0.07
0.5
—
0
-8.36
-56.9
—
0
-8.4
-57.2
-0.04
209.57
12.75
100
8.74
68.5
4.01
31.5
—
0
4.21
33
5.03
39.5
-1.02
-8
0.1
0.8
—
0
-0.92
-7.2
—
0
-1.02
-8
—
206.61
13.24
100
9.23
69.7
4.02
30.4
—
0
6.16
46.5
6.94
52.4
-2.93
-22.1
0.14
1.1
—
0
-6.19
-46.8
-0.05
-0.4
-6.17
-46.6
-0.03
205.28
13.66
100
9.42
69
4.24
31
—
0
6.49
47.5
8.11
59.4
-3.87
-28.3
0.14
1
—
0
-8.52
-62.4
—
0
-8.55
-62.6
-0.04
203.07
14.06
100
9.65
68.6
4.41
31.4
—
0
7.86
55.9
10.42
74.1
-6
-42.7
0.23
1.6
—
0
-11.68
-83.07
—
0
-11.74
-83.5
-0.06
202
13.95
100
9.02
64.7
4.93
35.3
—
0
8.85
63.4
11.74
84.2
-6.81
-48.8
0.28
2
—
0
-7.07
-50.7
-0.01
-0.07
-7.11
-51
-0.04
201.82
14.53
100
9.7
66.8
4.82
33.2
—
0
11.81
81.3
24.29
167.2
-19.46
-133.9
0.38
2.6
—
0
-18.39
-126.6
-0.01
-0.07
-18.35
-126.3
-0.09
201.54
13.59
100
8.09
59.5
5.5
40.5
—
0
9.41
69.2
16.23
119.4
-10.74
-79.03
0.54
4
—
0
-10.19
-75
—
0
-10.2
-75.06
-0.05
201.28
12.03
100
7.19
59.8
4.84
40.2
—
0
7.81
64.9
14.12
117.4
-9.28
-77.1
0.7
5.8
—
0
-8.58
-71.3
—
0
-8.58
-71.3
-0.04
199.54
10
100
6
60
4
40
—
0
6.85
68.5
12.68
126.8
-8.68
-86.8
0.74
7.4
—
0
-7.94
-79.4
0.02
0.2
-7.91
-79.1
-0.04
198.43