Ethernity Statements
EN
Ethernity Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
2.379
100
0.841
35.4
1.538
64.6
1.919
80.7
1.128
47.4
3.044
128
-1.506
-63.3
-1.234
-51.9
-0.01
-0.4
-2.75
-115.6
—
0
-2.75
-115.6
-0.015
179.5
1.399
100
0.596
42.6
0.802
57.4
3.242
231.7
1.335
95.4
4.577
327.2
-3.774
-269.8
0.113
8.1
0.047
3.4
-3.614
-258.4
—
0
-3.614
-258.4
-0.033
108.25
2.233
100
1.063
47.6
1.17
52.4
3.343
149.7
2.061
92.3
5.388
241.4
-4.219
-189
-0.271
-12.1
-0.01
-0.4
-4.5
-201.6
—
0
-4.5
-201.6
-0.059
76.659
0.705
100
0.276
39.2
0.429
60.8
3.276
464.8
1.631
231.4
4.907
696.1
-4.478
-635.3
-0.134
-19.06
1.11
157.4
-3.503
-496.9
—
0
-3.503
-496.9
-0.046
75.367
1.68
100
0.341
20.3
1.339
79.7
3.055
181.8
1.539
91.6
4.569
272
-3.23
-192.3
-1.648
-98.08
0.105
6.2
-4.774
-284.1
0.187
11.1
-4.96
-295.3
-0.059
83.637
0.955
100
0.35
36.6
0.606
63.4
2.496
261.3
1.228
128.5
3.703
387.6
-3.097
-324.2
-1.284
-134.4
-0.019
-2
-4.4
-460.5
—
0
-4.4
-460.5
-0.086
51.348
1.494
100
0.229
15.3
1.265
84.7
1.902
127.3
1.427
95.5
3.289
220.1
-2.024
-135.4
-1.311
-87.7
-0.01
-0.6
-3.344
-223.8
—
0
-3.344
-223.8
-0.083
40.509
0.359
100
0.042
11.8
0.317
88.2
2.136
594.4
1.246
346.7
3.382
941.2
-3.065
-853
0.169
47.1
-0.014
-3.8
-2.91
-809.6
—
0
-2.91
-809.6
-0.089
32.673
0.372
100
0.064
17.3
0.308
82.7
2.576
692.2
1.306
350.9
3.869
1039.6
-3.561
-956.9
0.013
3.4
-0.009
-2.5
-3.558
-956.02
0.613
164.8
-4.171
-1120.8
-0.128
32.557
0.972
100
0.129
13.2
0.843
86.8
0.28
28.8
1.555
160.1
1.825
187.8
-0.982
-101.04
-0.002
-0.2
-0.007
-0.7
-0.99
-101.9
—
0
-0.99
-101.9
-0.03
32.557
0.682
100
0.17
24.8
0.513
75.2
0.276
40.5
1.717
251.6
1.889
276.8
-1.376
-201.7
0.118
17.2
0.013
1.9
-1.378
-202
—
0
-1.378
-202
-0.042
32.534
0.441
100
0.142
32.1
0.3
67.9
0.197
44.6
1.379
312.6
1.576
357.2
-1.276
-289.3
0.116
26.3
-0.008
-1.9
-1.169
-264.9
—
0
-1.169
-264.9
-0.036
32.518
0.53
0.083
0.446
0.065
0.813
0.674
-0.228
0.204
0.003
-0.02
—
-0.031
-0.001
32.557
0.989
0.131
0.858
0.151
0.335
0.478
0.38
-0.179
-0.021
0.18
—
0.18
0.01
18.237