EnSilica Statements
EN
EnSilica Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.884
100
7.369
62
4.515
38
—
0
3.838
32.3
3.839
32.3
0.676
5.7
-0.427
-3.6
—
0
0.249
2.1
-1.221
-10.3
1.47
12.4
0.02
72.981
8.592
100
4.937
57.5
3.655
42.5
—
0
3.514
40.9
3.506
40.8
0.149
1.7
-0.351
-4.09
—
0
-0.202
-2.4
-0.524
-6.1
0.322
3.7
0.004
82.767
8.336
100
5.145
61.7
3.191
38.3
—
0
2.943
35.3
3.02
36.2
0.171
2.1
-0.24
-2.9
—
0
-0.069
-0.8
-0.383
-4.6
0.314
3.8
0.004
76.98
6.957
100
5.101
73.3
1.856
26.7
—
0
2.084
30
2.021
29
-0.165
-2.4
-0.3
-4.3
—
0
-0.465
-6.7
-0.3
-4.3
-0.165
-2.4
-0.002
75.232
5.835
100
4.582
78.5
1.253
21.5
—
0
3.089
52.9
3.012
51.6
-1.759
-30.1
-0.329
-5.6
—
0
-2.088
-35.8
-0.367
-6.3
-1.721
-29.5
-0.023
75.232
2.772
100
1.968
71
0.804
29
—
0
1.453
52.4
1.233
44.5
-0.429
-15.5
-0.216
-7.8
—
0
-0.645
-23.3
-0.291
-10.5
-0.354
-12.8
-0.005
75.232