Essensys Statements
ES
Essensys Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
11.733
100
4.736
40.4
6.997
59.6
—
0
9.917
84.5
9.815
83.7
-2.818
-24.02
-0.017
-0.1
—
0
-2.835
-24.2
-0.156
-1.3
-2.679
-22.8
-0.041
64.677
12.345
100
4.767
38.6
7.578
61.4
—
0
12.769
103.4
12.769
103.4
-5.191
-42.05
-0.008
-0.06
—
0
-7.809
-63.3
0.245
2
-8.054
-65.2
-0.125
64.429
12.909
100
5.58
43.2
7.329
56.8
—
0
15.041
116.5
15.041
116.5
-7.712
-59.7
0.06
0.5
—
0
-7.652
-59.3
—
0
-7.652
-59.3
-0.119
64.385
12.37
100
5.122
41.4
7.248
58.6
—
0
13.596
109.9
13.6
109.9
-6.352
-51.4
-0.013
-0.1
—
0
-6.365
-51.5
-0.481
-3.9
-5.884
-47.6
-0.091
64.385
10.928
100
4.068
37.2
6.86
62.8
—
0
11.544
105.6
11.54
105.6
-4.68
-42.8
-0.04
-0.4
—
0
-4.72
-43.2
0.195
1.8
-4.915
-45
-0.076
64.385
11.386
100
4.231
37.2
7.155
62.8
—
0
8.651
76
8.643
75.9
-1.488
-13.07
0.212
1.9
—
0
-1.276
-11.2
-0.144
-1.3
-1.132
-9.9
-0.021
54.638
10.596
100
3.519
33.2
7.077
66.8
—
0
8.424
79.5
8.39
79.2
-1.313
-12.4
-0.339
-3.2
—
0
-1.652
-15.6
0.07
0.7
-1.722
-16.3
-0.033
52.789
11.092
100
3.922
35.4
7.17
64.6
—
0
7.076
63.8
6.701
60.4
0.469
4.2
-0.042
-0.4
—
0
0.427
3.8
0.179
1.6
0.248
2.2
0.005
51.525
11.407
100
4.195
36.8
7.212
63.2
—
0
7.216
63.3
7.205
63.2
0.007
0.06
-0.088
-0.8
—
0
-0.081
-0.7
0.012
0.1
-0.093
-0.8
-0.002
48.149
11.042
100
4.27
38.7
6.772
61.3
—
0
5.985
54.2
5.954
53.9
0.818
7.4
-0.229
-2.07
—
0
-0.919
-8.3
0.04
0.4
-0.959
-8.7
-0.029
32.683
9.591
100
3.716
38.7
5.875
61.3
—
0
6.126
63.9
6.106
63.7
-0.231
-2.4
-0.183
-1.9
—
0
-0.414
-4.3
-0.005
-0.05
-0.409
-4.3
-0.011
38.869
8.668
100
3.726
43
4.942
57
—
0
4.076
47
4.068
46.9
0.874
10.1
-0.183
-2.1
—
0
0.691
8
0.063
0.7
0.628
7.2
0.013
48.108
7.776
100
2.688
34.6
5.088
65.4
—
0
5.252
67.5
5.181
66.6
-0.093
-1.2
-0.182
-2.3
—
0
-0.275
-3.5
-0.039
-0.5
-0.236
-3.03
-0.005
48.108