FD Technologies Statements
FD
FD Technologies Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
142.47
100
83.113
58.3
59.358
41.7
2.599
1.8
57.451
40.3
60.043
42.1
-0.685
-0.5
-3.91
-2.7
—
0
-4.507
-3.2
1.721
1.2
-6.228
-4.4
-0.222
28.071
148.63
100
86.491
58.2
62.14
41.8
2.158
1.5
60.72
40.9
62.691
42.2
-0.551
-0.4
-4.614
-3.1
—
0
-2.248
-1.5
2.586
1.7
-4.834
-3.3
-0.172
28.065
147.41
100
87.21
59.2
60.201
40.8
1.816
1.2
59.444
40.3
61.198
41.5
-0.997
-0.7
1.968
1.3
—
0
1.071
0.7
0.25
0.2
0.821
0.6
0.029
27.991
135.51
100
81.118
59.9
54.395
40.1
1.186
0.9
51.126
37.7
49.542
36.6
4.853
3.6
-1.185
-0.9
—
0
10.611
7.8
2.074
1.5
8.537
6.3
0.301
28.333
67.76
100
40.56
59.9
27.2
40.1
0.593
0.9
24.02
35.4
24.982
36.9
2.218
3.3
0.502
0.7
-0.88
-1.3
5.31
7.8
1.04
1.5
4.27
6.3
0.151
28.33
127.95
100
76.209
59.6
51.741
40.4
1.386
1.1
48.873
38.2
50.213
39.2
1.528
1.2
-3.14
-2.5
—
0
-1.612
-1.3
0.498
0.4
-2.11
-1.6
-0.076
27.739
118.27
100
65.475
55.4
52.791
44.6
0.979
0.8
45.01
38.1
45.893
38.8
6.898
5.8
-3.191
-2.7
—
0
3.707
3.1
0.799
0.7
2.908
2.5
0.103
28.355
119.6
100
71.413
59.7
48.188
40.3
1.571
1.3
26.41
22.1
38.064
31.8
10.124
8.5
-2.684
-2.2
—
0
7.44
6.2
1.351
1.1
6.089
5.1
0.218
27.897
121.11
100
67.945
56.1
53.169
43.9
1.521
1.3
32.601
26.9
40.907
33.8
12.262
10.1
-1.325
-1.09
—
0
9.818
8.1
1.566
1.3
8.252
6.8
0.3
27.507
116.68
100
68.697
58.9
47.979
41.1
—
0
26.514
22.7
36.506
31.3
11.473
9.8
-2.17
-1.9
—
0
8.432
7.2
1.791
1.5
6.641
5.7
0.242
27.497
111.78
100
64.367
57.6
47.41
42.4
1.039
0.9
26.344
23.6
34.607
31
12.803
11.5
-1.291
-1.2
—
0
9.119
8.2
1.876
1.7
7.243
6.5
0.261
27.704
105.57
100
61.692
58.4
43.882
41.6
1.05
1
26.671
25.3
33.977
32.2
9.905
9.4
-0.765
-0.7
—
0
7.558
7.2
1.626
1.5
5.932
5.6
0.217
27.342
98.205
100
56.081
57.1
42.124
42.9
1.288
1.3
25.906
26.4
32.403
33
9.721
9.9
-1.725
-1.8
—
0
5.79
5.9
0.16
0.2
5.63
5.7
0.207
27.244
87.837
51.5
36.337
0.519
20.714
27.786
8.551
-0.88
—
6.307
1.729
4.578
0.171
26.79
79.3
58.6
20.7
—
14.1
12.7
8
—
-1.4
5.5
1.5
4
0.15
26.6
72.4
51.5
20.8
—
14.4
13.6
7.2
0.3
-0.8
7
2
5
0.19
25.9
63.2
46.4
16.8
—
11.7
11.2
5.6
0.2
-0.5
5.8
1.4
4.4
0.17
25.1
53.8
38
15.9
—
11.1
10.6
5.3
-0.6
-0.5
4.6
1.2
3.5
0.14
25
45.7
31.9
13.8
—
5.4
9
4.8
9
-0.1
13.8
0.8
13
0.55
23.4
37.5
27.6
9.9
—
4.7
6.3
3.7
—
-0.9
3.7
0.7
2.9
0.14
21.7
35.5
25.4
10.2
—
6.7
5.3
4.8
0.2
—
5
1
4
0.16
25
34.4
25.3
9.1
—
4.3
5.6
3.5
-0.5
-0.7
3
0.5
2.4
0.13
18.1
28.9
20.4
8.5
—
4.3
5.4
3.1
-0.4
-0.8
2.7
0.4
2.3
0.12
20
27.6
19.3
8.3
—
3.7
4.2
4.1
-0.6
-0.9
3.5
0.7
2.8
0.17
16.8
23.7
16.8
6.9
—
3.3
2.5
4.4
-0.8
-0.7
3.5
0.3
3.3
0.17
19.9
22.4
14.4
8
—
3.9
4.4
3.6
-0.2
-0.7
3.4
0.7
2.7
0.16
16.4
19
12.3
6.7
—
4.6
3.3
3.4
-0.2
-1.4
3.3
0.5
2.8
0.14
20.2
17.7
11.1
6.7
—
3.1
3.5
3.1
0.1
-0.6
3.2
0.9
2.3
0.16
15
14.1
8.7
5.4
—
2.7
2.1
3.3
-0.7
-0.6
2.6
0.9
1.7
0.11
15.6
11.4
6.4
5
—
2.5
1.9
3
—
-0.6
3.1
0.9
2.1
0.15
13.7
10.7
4.9
5.8
—
2.4
2.4
3.5
-1.2
—
2.2
0.6
1.6
0.11
14.4
6.8
3.7
3.2
—
0.8
0.6
2.5
-0.2
-0.1
2.2
0.8
1.4
0.11
13.3
7
3.3
3.7
—
0.6
0.5
3.2
-0.4
-0.1
2.9
1.2
1.7
0.12
14.5
5.6
3.2
2.5
—
0.5
0.4
2
-0.2
—
1.8
0.5
1.4
0.1
13
5.2
3.4
1.8
—
0.4
0.3
1.5
-0.1
-0.1
1.4
0.3
1.2
0.08
13.8
4.2
2.8
1.4
—
0.3
0.2
1.1
—
—
1.1
0.4
0.8
0.06
12.8
2.7
1.7
1
—
0.3
0.3
0.7
-0.1
—
0.7
0.2
0.5
0.04
12.4
2.1
1.2
0.8
—
0.3
0.3
0.5
—
—
0.5
0.2
0.3
0.03
12.8
1.7
1.2
0.5
—
0.3
0.2
0.3
—
—
0.3
0.1
0.2
0.02
12.3
1.5
0.9
0.5
—
0.3
0.2
0.3
—
-0.1
0.3
0.1
0.2
0.02
12.7
1.2
0.8
0.4
—
0.2
0.1
0.3
—
-0.1
0.3
0.1
0.2
0.02
12.3
1
0.6
0.4
—
0.2
0.1
0.3
—
-0.1
0.3
0.1
0.2
0.02
10