Halma Statements
HL
Halma Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
1 083.6
100
—
0
—
0
—
0
—
0
875.6
80.8
208
19.2
-16.1
-1.5
0.7
0.05
190.1
17.5
39.8
3.7
150.3
13.9
0.397
378.9
950.5
100
—
0
—
0
—
0
—
0
783.7
82.5
166.8
17.5
-13.4
-1.4
0.9
0.09
150.2
15.8
31.7
3.3
118.5
12.5
0.313
378.5
977.3
100
—
0
—
0
—
0
—
0
808.8
82.8
168.5
17.2
-11.2
-1.1
0.5
0.05
146
14.9
26.5
2.7
119.5
12.2
0.315
379.5
875.5
100
—
0
—
0
—
0
—
0
721.7
82.4
153.8
17.6
-6.4
-0.7
0.2
0.02
145.5
16.6
30.7
3.5
115
13.1
0.3
378.7
788.1
100
—
0
—
0
—
0
—
0
644.3
81.8
143.8
18.2
-4.3
-0.5
-0.1
-0.01
136.9
17.4
28.4
3.6
108.6
13.8
0.29
380
737.2
100
—
0
—
0
—
0
—
0
599
81.3
138.2
18.7
-3.8
-0.5
-0.3
-0.04
167.5
22.7
31.8
4.3
135.8
18.4
0.36
378.8
699.8
100
—
0
—
0
—
0
—
0
560
80
139.8
20
-4.2
-0.6
—
0
156.6
22.4
30.6
4.4
126.1
18
0.33
379.2
618.4
100
—
0
—
0
—
0
—
0
512.2
82.8
106.2
17.2
-5.8
-0.9
—
0
96.3
15.6
19
3.1
77.3
12.5
0.2
379.1
684.7
100
—
0
—
0
—
0
—
0
560.1
81.8
124.6
18.2
-6.2
-0.9
-0.2
-0.03
118.3
17.3
18.9
2.8
99.4
14.5
0.26
379
653.7
100
—
0
—
0
—
0
—
0
537.4
82.2
116.3
17.8
-5
-0.8
-0.8
-0.1
105.8
16.2
20.8
3.2
85
13
0.22
379.1
625.4
100
—
0
—
0
—
0
—
0
505.6
80.8
119.8
19.2
-4
-0.6
-1.1
-0.2
112.2
17.9
17
2.7
95.2
15.2
0.25
379.3
585.5
100
—
0
—
0
—
0
—
0
485.1
82.9
100.4
17.1
-4.3
-0.7
-0.7
-0.1
94.5
16.1
19.9
3.4
74.6
12.7
0.2
379
569.9
100
—
0
—
0
—
0
—
0
463
81.2
106.9
18.8
-4.1
-0.7
-1
-0.2
95.1
16.7
17.6
3.1
92.5
16.2
0.24
378.8
506.3
100
—
0
—
0
—
0
—
0
424.2
83.8
82.2
16.2
-4
-0.8
-1
-0.2
76.8
15.2
15.1
3
61.7
12.2
0.16
379.2
519.5
100
—
0
—
0
—
0
—
0
433.4
83.4
86.1
16.6
-3.7
-0.7
-0.8
-0.2
92.5
17.8
15
2.9
77.5
14.9
0.2
378.8
442.1
100
—
0
—
0
—
0
—
0
368.8
83.4
73.4
16.6
-4
-0.9
-0.9
-0.2
65.2
14.7
13
2.9
52.2
11.8
0.14
378.5
428.1
100
—
0
—
0
—
0
—
0
345.2
80.6
83
19.4
-3.1
-0.7
-1.1
-0.3
72
16.8
13.4
3.1
58.6
13.7
0.15
378.4
379.7
100
—
0
—
0
—
0
—
0
313
82.4
66.6
17.5
-2
-0.5
-1
-0.3
64.2
16.9
14
3.7
50.2
13.2
0.13
378.4
385.2
100
—
0
—
0
—
0
—
0
308.5
80.1
76.7
19.9
-1.7
-0.4
-0.8
-0.2
72.4
18.8
16
4.2
56.5
14.7
0.15
378.6
340.9
100
—
0
—
0
—
0
—
0
279.1
81.9
61.8
18.1
-1.7
-0.5
-0.7
-0.2
61.2
18
13.6
4
47.5
13.9
0.13
378.4
343.4
100
—
0
—
0
—
0
—
0
274.9
80.1
68.5
19.9
-0.9
-0.3
-1
-0.3
82.7
24.1
19
5.5
63.7
18.5
0.17
378
333.1
100
—
0
—
0
—
0
—
0
274.5
82.4
58.6
17.6
-1.4
-0.4
-1.1
-0.3
55.9
16.8
13.3
4
42.6
12.8
0.11
378.1
321.1
100
—
0
—
0
—
0
—
0
257.3
80.1
63.8
19.9
-1.9
-0.6
-0.8
-0.2
59
18.4
14.2
4.4
44.8
14
0.12
378.1
298.1
100
—
0
—
0
—
0
—
0
242.3
81.3
55.8
18.7
-1.6
-0.5
-0.8
-0.3
61.1
20.5
12.3
4.1
48.8
16.4
0.13
377.9
299.9
100
—
0
—
0
—
0
—
0
241.9
80.7
58
19.3
-0.7
-0.2
-0.1
-0.03
60.7
20.2
13.6
4.5
47.1
15.7
0.12
377.2
280
100
—
0
—
0
—
0
—
0
228.1
81.5
51.9
18.5
-0.5
-0.2
-0.1
-0.04
51.3
18.3
11.6
4.1
39.6
14.1
0.11
377.3
269.3
100
—
0
—
0
—
0
—
0
217.5
80.8
51.8
19.2
-0.8
-0.3
—
0
51
18.9
13.9
5.2
37.1
13.8
0.1
377.5
249.1
100
—
0
—
0
—
0
—
0
201.4
80.9
47.7
19.1
-0.4
-0.2
—
0
47.3
19
12
4.8
35.3
14.2
0.09
377.4
237.1
100
—
0
—
0
—
0
—
0
189.8
80.1
47.3
19.9
-1.3
-0.5
—
0
46
19.4
11.3
4.8
34.7
14.6
0.09
377.5
222.1
100
—
0
—
0
—
0
—
0
185
83.3
37
16.7
-1.7
-0.8
—
0
35.4
15.9
9.6
4.3
25.7
11.6
0.07
375.6
234.2
100
—
0
—
0
—
0
—
0
195.5
83.5
38.7
16.5
-1.6
-0.7
—
0
37.2
15.9
10.2
4.4
27
11.5
0.07
375
221.7
100
—
0
—
0
—
0
—
0
184.2
83.1
37.5
16.9
-1.8
-0.8
—
0
35.6
16.1
10
4.5
25.6
11.5
0.07
374.8
208.9
100
—
0
—
0
—
0
—
0
170.9
81.8
38
18.2
-1.4
-0.7
—
0
36.6
17.5
10.4
5
28
13.4
0.07
374.7
186.2
100
—
0
—
0
—
0
—
0
154
82.7
32.1
17.2
-0.7
-0.4
—
0
31.4
16.9
9.3
5
22.3
12
0.06
374.5
187.1
100
—
0
—
0
—
0
—
0
152.6
81.6
34.4
18.4
-1
-0.5
—
0
33.5
17.9
9.7
5.2
23.8
12.7
0.06
375.9
167.5
100
—
0
—
0
—
0
—
0
137.5
82.1
30
17.9
-0.8
-0.5
—
0
29.2
17.4
8.9
5.3
20.2
12.1
0.05
372.2
170.4
100
—
0
—
0
—
0
—
0
138.5
81.3
31.9
18.7
-1.2
-0.7
—
0
30.7
18
8.9
5.2
24.9
14.6
0.06
371.7
140.4
100
—
0
—
0
—
0
—
0
113.8
81.1
26.6
18.9
-0.6
-0.4
—
0
26
18.5
8.2
5.8
16
11.4
0.05
369.2
151.2
100
—
0
—
0
—
0
—
0
125
82.7
26.2
17.3
-0.6
-0.4
—
0
25.5
16.9
7.8
5.2
17.6
11.6
0.05
369.2
140.1
100
—
0
—
0
—
0
—
0
115.3
82.3
24.8
17.7
-0.4
-0.3
—
0
24.4
17.4
7.4
5.3
17
12.1
0.05
368.2
145.7
100
120.1
82.4
25.6
17.6
—
0
—
0
2.2
1.5
23.5
16.1
0.2
0.1
—
0
14.6
10
6.9
4.7
7.7
5.3
0.02
366.3
146.9
100
122.5
83.4
24.4
16.6
—
0
—
0
2.1
1.4
22.3
15.2
—
0
—
0
22.3
15.2
7.7
5.2
14.6
9.9
0.04
367.1