iomart group Statements
IO
iomart group Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
65.012
100
29.919
46
35.093
54
—
0
16.274
25
28.012
43.1
7.081
10.9
-2.261
-3.5
—
0
4.348
6.7
1.332
2
3.016
4.6
0.026
114.97
62.04
100
27.55
44.4
34.49
55.6
—
0
16.1
26
27.07
43.6
7.42
12
-1.97
-3.2
-0.06
-0.1
4.39
7.1
0.97
1.6
3.43
5.5
0.03
113.79
63.08
100
30.73
48.7
32.36
51.3
—
0
15.09
23.9
26.42
41.9
5.93
9.4
-1.64
-2.6
-0.06
-0.09
3.56
5.6
0.39
0.6
3.17
5
0.03
112.72
52.56
100
21.36
40.6
31.2
59.4
—
0
13.83
26.3
24.79
47.2
6.41
12.2
-1.16
-2.2
-0.05
-0.1
4.94
9.4
1.12
2.1
3.82
7.3
0.03
112.61
51.09
100
21.12
41.3
29.97
58.7
—
0
11.39
22.3
22.5
44
7.47
14.6
-1.11
-2.2
-0.05
-0.09
6.13
12
1.55
3
4.58
9
0.04
111.2
51.93
100
20.59
39.7
31.34
60.3
—
0
12.39
23.9
24.26
46.7
7.08
13.6
-0.86
-1.7
-0.04
-0.08
6.04
11.6
1.22
2.4
4.81
9.3
0.04
112.65
55.57
100
22.34
40.2
33.23
59.8
—
0
13.04
23.5
25.5
45.9
7.74
13.9
-0.87
-1.6
-0.04
-0.08
6.45
11.6
1.05
1.9
5.39
9.7
0.05
110.72
56.31
100
21.9
38.9
34.41
61.1
—
0
14.44
25.6
27.24
48.4
7.17
12.7
-1.03
-1.8
-0.03
-0.06
6.02
10.7
1.21
2.1
4.81
8.5
0.04
112.61
57.45
100
22.73
39.6
34.72
60.4
—
0
13.51
23.5
25.98
45.2
8.74
15.2
-1.09
-1.9
0.01
0.01
8.37
14.6
1.7
3
6.67
11.6
0.06
111.78
55.13
100
21.37
38.8
33.77
61.2
—
0
12.71
23.1
24.97
45.3
8.8
16
-1.07
-1.9
-0.03
-0.05
8.41
15.3
1.43
2.6
6.98
12.7
0.06
111.55
52.76
100
18.54
35.1
34.22
64.9
—
0
13.89
26.3
24.62
46.7
9.6
18.2
-0.49
-0.9
-0.01
-0.02
8.88
16.8
1.87
3.5
7.02
13.3
0.06
113.03
50.95
100
18.43
36.2
32.52
63.8
—
0
11.63
22.8
22.98
45.1
9.54
18.7
-0.59
-1.2
-0.09
-0.2
7.33
14.4
1.47
2.9
5.86
11.5
0.05
109.28
50.78
100
17.8
35
32.98
65
—
0
13.01
25.6
24.22
47.7
8.76
17.2
-0.59
-1.2
-0.03
-0.05
7.13
14
1.16
2.3
5.98
11.8
0.05
111.32
47.02
16.99
30.04
—
11.28
21.15
8.88
-0.48
-0.08
7.76
1.35
6.4
0.06
109.23
47.45
100
17.85
37.6
29.6
62.4
—
0
11.91
25.1
21.38
45.1
8.22
17.3
-0.53
-1.1
-0.18
-0.4
7.51
15.8
1.24
2.6
6.27
13.2
0.06
109.58
42.12
100
14.42
34.2
27.7
65.8
—
0
10.68
25.4
19.59
46.5
8.11
19.3
-0.67
-1.6
-0.2
-0.5
7.14
17
1.33
3.2
5.82
13.8
0.05
108.43
39.85
100
12.9
32.4
26.95
67.6
—
0
10.88
27.3
19.71
49.5
7.24
18.2
-0.61
-1.5
-0.18
-0.5
7.34
18.4
1.2
3
6.14
15.4
0.06
108.77
36.43
100
11.76
32.3
24.68
67.7
—
0
9.49
26
18.08
49.6
6.59
18.1
-0.56
-1.5
-0.21
-0.6
5.68
15.6
0.8
2.2
4.88
13.4
0.05
107.98
34.27
100
11.37
33.2
22.9
66.8
—
0
8.32
24.3
16.41
47.9
6.49
18.9
-0.77
-2.2
0.02
0.06
5.28
15.4
0.93
2.7
4.36
12.7
0.04
108.19
31.53
100
10.11
32.1
21.42
67.9
—
0
7.76
24.6
15.18
48.1
6.24
19.8
-0.59
-1.9
-0.07
-0.2
5.5
17.4
0.96
3
4.54
14.4
0.04
107.67
31.07
100
9.97
32.1
21.09
67.9
—
0
7.91
25.5
14.84
47.8
6.25
20.1
-0.87
-2.8
-0.02
-0.06
5.35
17.2
1.18
3.8
4.17
13.4
0.04
107.96
24.55
100
7.82
31.9
16.73
68.1
—
0
7.56
30.8
11.56
47.1
5.17
21.1
-0.28
-1.1
-0.17
-0.7
4.37
17.8
0.82
3.3
3.55
14.5
0.03
105.46
23.16
100
7.47
32.3
15.69
67.7
—
0
10.87
46.9
10.88
47
4.82
20.8
-0.24
-1.04
—
0
4.58
19.8
0.67
2.9
3.91
16.9
0.04
105.39
19.9
100
6.66
33.5
13.24
66.5
—
0
8.9
44.7
8.89
44.7
4.34
21.8
-0.22
-1.1
—
0
4.12
20.7
1.08
5.4
3.04
15.3
0.03
104.22
18.05
100
5.98
33.1
12.06
66.8
—
0
8.52
47.2
8.52
47.2
3.55
19.7
-0.09
-0.5
—
0
3.46
19.2
-0.52
-2.9
3.98
22
0.04
103.38
15.43
100
5.11
33.1
10.32
66.9
—
0
7.84
50.8
7.84
50.8
2.48
16.1
-0.09
-0.6
—
0
2.38
15.4
0.17
1.1
2.22
14.4
0.02
102.19
13.87
100
5.13
37
8.75
63.1
—
0
7.04
50.8
7.04
50.8
1.71
12.3
-0.07
-0.5
—
0
1.64
11.8
-0.19
-1.4
1.83
13.2
0.02
101.73
11.38
100
4.57
40.2
6.81
59.8
—
0
5.74
50.4
5.74
50.4
1.06
9.3
0.09
0.8
—
0
1.16
10.2
0.12
1.1
1.04
9.1
0.01
99.13
9.97
100
3.92
39.3
6.05
60.7
—
0
5.29
53.1
5.28
53
0.76
7.6
-0.03
-0.3
—
0
0.74
7.4
0.04
0.4
0.7
7
0.01
95.61
8.36
100
3.92
46.9
4.45
53.2
—
0
4.83
57.8
4.83
57.8
-0.39
-4.7
0.04
0.5
—
0
0.52
6.2
-0.85
-10.2
1.37
16.4
0.01
100.01
6.1
100
3.08
50.5
3.02
49.5
—
0
3.19
52.3
3.81
62.5
-0.79
-13
0.3
4.9
—
0
-0.49
-8.03
0.79
13
-1.29
-21.1
-0.01
98.88
5.7
100
2.64
46.3
3.06
53.7
—
0
3.44
60.4
3.92
68.8
-0.86
-15.09
0.15
2.6
—
0
-0.71
-12.5
-0.06
-1.05
12.47
218.8
0.12
99.49
4.51
100
1.91
42.4
2.6
57.6
—
0
3.1
68.7
3.5
77.6
-0.9
-20
-0.01
-0.2
—
0
-0.91
-20.2
-0.26
-5.8
0.52
11.5
-0.01
99.48
3.61
100
2.01
55.7
1.6
44.3
—
0
2.68
74.2
2.97
82.3
-1.37
-38
-0.04
-1.1
—
0
-1.4
-38.8
-0.27
-7.5
-0.17
-4.7
-0.01
99.44
10.23
100
2.19
21.4
8.04
78.6
—
0
7.65
74.8
7.64
74.7
0.4
3.9
-0.21
-2.05
—
0
0.19
1.9
-1.67
-16.3
1.86
18.2
0.02
81.2
10.86
100
2.5
23
8.36
77
—
0
8.19
75.4
8.19
75.4
0.17
1.6
-0.14
-1.3
—
0
0.03
0.3
-0.29
-2.7
0.32
2.9
—
79.28
13.35
100
2.43
18.2
10.92
81.8
—
0
8.13
60.9
8.13
60.9
2.8
21
-0.11
-0.8
—
0
2.69
20.1
0.17
1.3
2.52
18.9
0.03
80.8
10.95
100
1.93
17.6
9.02
82.4
—
0
7.58
69.2
7.58
69.2
1.44
13.2
-0.1
-0.9
—
0
1.34
12.2
—
0
1.34
12.2
0.02
79.38
10.18
100
2.02
19.8
8.16
80.2
—
0
6.38
62.7
6.38
62.7
1.78
17.5
-0.1
-1
—
0
1.62
15.9
-1.34
-13.2
2.96
29.1
0.04
78.5
6.43
100
1.5
23.3
4.93
76.7
—
0
4.8
74.7
4.79
74.5
0.14
2.2
0.02
0.3
—
0
0.11
1.7
-0.07
-1.09
0.17
2.6
—
68.27
4.46
100
1.2
26.9
3.26
73.1
—
0
3.31
74.2
3.31
74.2
-0.05
-1.1
0.05
1.1
—
0
—
0
-0.12
-2.7
0.04
0.9
—
59.47
0.27
0.11
0.16
—
1.44
1.44
-1.28
0.03
—
-1.36
—
-1.35
-0.03
54.14