K3 Business Statements
KB
Data from K3 Business`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 May, 2024
Next reporting period:
27 Nov, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
28 Aug, 2024
K3 Business Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
15.468
-34.2 %
100
5.612
36.3
9.856
-33.4 %
63.7
—
0
11.046
71.4
11.046
12.1 %
71.4
-1.19
-124.1 %
-7.7
-0.245
-1.6
—
0
-2.758
-346.5 %
-17.8
0.163
1.1
-2.921
-704.8 %
-18.9
-0.066
44.09
23.512
16 %
100
8.722
37.1
14.79
19.8 %
62.9
—
0
9.854
41.9
9.854
-32.2 %
41.9
4.936
325.1 %
21
-0.151
-0.6
—
0
1.119
138.1 %
4.8
0.319
1.4
0.483
116.8 %
2.1
0.018
44.09
20.267
-25.8 %
100
7.917
39.1
12.35
-22.7 %
60.9
—
0
13.212
65.2
14.543
-4 %
71.8
-2.193
-362.6 %
-10.8
-0.266
-1.3
—
0
-2.94
-126 %
-14.5
0.245
1.2
-2.868
-101 %
-14.2
-0.072
44.09
27.313
37 %
100
11.335
41.1
15.978
34.4 %
58.9
—
0
15.143
46.3
15.143
7.6 %
54.9
0.835
138.2 %
4
-0.119
-0.4
—
0
-1.301
53.3 %
-3.7
0.364
1.6
-1.427
48.3 %
-4.4
-0.038
43.475
19.939
-9.5 %
100
8.047
40.4
11.892
-13.6 %
59.6
—
0
11.055
55.4
14.079
2.6 %
70.6
-2.187
-6348.6 %
-11
-0.219
-1.1
—
0
-2.787
7.9 %
-14
-0.156
-0.8
-2.761
-83.1 %
-13.8
-0.059
44.706
22.021
-5.3 %
100
8.26
37.5
13.761
5.3 %
62.5
—
0
10.536
47.8
13.726
-16.2 %
62.3
0.035
101.1 %
0.2
-0.264
-1.2
—
0
-3.025
36.9 %
-13.7
-0.012
-0.05
-1.508
-129.9 %
-6.8
-0.03
44.578
23.246
12.4 %
100
10.172
43.8
13.074
1.4 %
56.2
—
0
12.264
52.8
16.389
22.1 %
70.5
-3.315
-536.3 %
-14.3
-1.169
-5.03
—
0
-4.797
75.3 %
-20.6
0.951
4.1
5.039
131.7 %
21.7
0.11
43.602
20.682
-10.4 %
100
7.784
37.6
12.898
-7.5 %
62.4
—
0
10.446
50.5
13.419
-12.1 %
64.9
-0.521
60.5 %
-2.5
-1.183
-5.7
—
0
-19.419
-1254.2 %
-93.9
-0.785
-3.8
-15.909
-204.7 %
-76.9
-0.37
42.928
23.08
3.8 %
100
9.142
39.6
13.938
8.4 %
60.4
—
0
12.315
53.4
15.258
26.9 %
66.1
-1.32
-259.6 %
-5.7
-0.01
-0.04
—
0
-1.434
-643.2 %
-6.2
0.807
3.5
-5.221
62.5 %
-22.6
-0.12
42.871
22.225
-20.3 %
100
9.371
42.2
12.854
-19.2 %
57.8
—
0
11.061
49.8
12.027
-24.9 %
54.1
0.827
845 %
3.7
-0.203
-0.9
—
0
0.264
127.2 %
1.2
0.306
1.4
-13.934
-821 %
-62.7
-0.32
42.889
27.869
-33.5 %
100
11.97
43
15.899
-28.6 %
57
—
0
12.518
44.9
16.01
-21.8 %
57.4
-0.111
-106.2 %
-0.4
-0.573
-2.06
—
0
-0.971
-194.1 %
-3.5
0.118
0.4
-1.513
-315.5 %
-5.4
-0.025
42.871
41.928
1.3 %
100
19.657
46.9
22.271
3 %
53.1
—
0
19.224
45.9
20.468
-4.3 %
48.8
1.803
664 %
4.3
-0.161
-0.4
—
0
1.032
201.7 %
2.5
0.33
0.8
0.702
159 %
1.7
0.016
42.871
41.407
23.4 %
100
19.789
47.8
21.618
—
52.2
—
0
20.119
48.6
21.382
-37.9 %
51.6
0.236
127.5 %
0.6
-0.506
-1.2
—
0
-1.015
81.8 %
-2.5
0.175
0.4
-1.19
74 %
-2.9
-0.028
42.871
33.568
-19.4 %
100
—
0
—
—
0
—
0
—
0
34.427
-24.1 %
102.6
-0.859
76.8 %
-2.6
-0.543
-1.6
—
0
-5.581
11.7 %
-16.6
-1.006
-3
-4.575
14.7 %
-13.6
-0.109
41.87
41.634
-3.1 %
100
—
0
—
—
0
—
0
—
0
45.331
3 %
108.9
-3.697
-255.5 %
-8.9
-0.4
-1
—
0
-6.32
-49.1 %
-15.2
-0.954
-2.3
-5.366
-56.4 %
-12.9
-0.149
35.906
42.97
-8.3 %
100
—
0
—
—
0
—
0
—
0
44.01
5.4 %
102.4
-1.04
-120.4 %
-2.4
-0.42
-1
—
0
-4.24
-288.4 %
-9.9
-0.81
-1.9
-3.43
-253.8 %
-8
-0.1
35.97
46.88
10.9 %
100
—
0
—
—
0
—
0
—
0
41.77
7.7 %
89.1
5.11
45.2 %
10.9
-0.31
-0.7
—
0
2.25
-1.3 %
4.8
0.02
0.04
2.23
19.3 %
4.8
0.06
34.35
42.29
1.3 %
100
—
0
—
—
0
—
0
—
0
38.78
-0.3 %
91.7
3.52
23.5 %
8.3
-0.39
-0.9
—
0
2.28
9.1 %
5.4
0.41
1
1.87
-15.8 %
4.4
0.06
32.25
41.76
0.2 %
100
—
0
—
—
0
—
0
—
0
38.91
-0.7 %
93.2
2.85
14 %
6.8
-0.38
-0.9
—
0
2.09
16.8 %
5
-0.14
-0.3
2.22
82 %
5.3
0.07
32.44
41.67
11.2 %
100
—
0
—
—
0
—
0
—
0
39.17
1783.2 %
94
2.5
3.7 %
6
-0.55
-1.3
—
0
1.79
77.2 %
4.3
0.57
1.4
1.22
-26.9 %
2.9
0.04
32.13
37.48
8.7 %
100
32.99
88
4.49
—
12
—
0
0.8
2.1
2.08
-94.3 %
5.5
2.41
240.9 %
6.4
-0.26
-0.7
—
0
1.01
14.8 %
2.7
-0.66
-1.8
1.67
87.6 %
4.5
0.05
32.02
34.47
7.8 %
100
—
0
—
—
0
—
0
34.47
100
36.18
4422.5 %
105
-1.71
-316.5 %
-5
-0.44
-1.3
—
0
0.88
214.3 %
2.6
-0.02
-0.06
0.89
-13.6 %
2.6
0.03
31.61
31.97
1.3 %
100
30.38
95
1.59
—
5
—
0
-0.56
-1.8
0.8
-97.4 %
2.5
0.79
-29.5 %
2.5
-0.29
-0.9
—
0
0.28
47.4 %
0.9
-0.75
-2.3
1.03
368.2 %
3.2
0.03
30.09
31.55
-8.8 %
100
—
0
—
—
0
—
0
28.61
90.7
30.43
-4.9 %
96.5
1.12
-56.8 %
3.5
-0.44
-1.4
—
0
0.19
-90.8 %
0.6
-0.03
-0.1
0.22
-90.3 %
0.7
0.01
28.85
34.61
3.7 %
100
—
0
—
—
0
—
0
—
0
32.01
13.5 %
92.5
2.59
-49.8 %
7.5
-0.62
-1.8
—
0
2.07
-48 %
6
-0.2
-0.6
2.27
-34.4 %
6.6
0.08
28.94
33.36
18.6 %
100
—
0
—
—
0
—
0
—
0
28.2
7.8 %
84.5
5.16
163.3 %
15.5
-0.69
-2.07
—
0
3.98
485.3 %
11.9
0.52
1.6
3.46
181.3 %
10.4
0.12
28.79
28.13
14 %
100
—
0
—
—
0
—
0
0.05
0.2
26.17
31.8 %
93
1.96
-59.3 %
7
-0.48
-1.7
—
0
0.68
-83.9 %
2.4
-0.55
-2
1.23
-62.2 %
4.4
0.05
26.57
24.67
21.4 %
100
—
0
—
—
0
—
0
—
0
19.86
3.6 %
80.5
4.81
318.3 %
19.5
-0.42
-1.7
—
0
4.23
479.5 %
17.1
0.98
4
3.25
316.7 %
13.2
0.13
25.9
20.32
-13.6 %
100
—
0
—
—
0
—
0
-0.04
-0.2
19.17
-0.1 %
94.3
1.15
-73.5 %
5.7
-0.42
-2.07
—
0
0.73
-81.3 %
3.6
-0.05
-0.2
0.78
-72.7 %
3.8
0.03
25.54
23.52
47.6 %
100
—
0
—
—
0
—
0
—
0
19.19
25.7 %
81.6
4.34
538.2 %
18.5
-0.43
-1.8
—
0
3.91
2907.7 %
16.6
1.05
4.5
2.86
2500 %
12.2
0.12
24.63
15.94
-22.3 %
100
—
0
—
—
0
—
0
0.06
0.4
15.27
-8.3 %
95.8
0.68
-82.4 %
4.3
-0.54
-3.4
—
0
0.13
-95.7 %
0.8
0.02
0.1
0.11
-94.7 %
0.7
—
23.64
20.51
19.9 %
100
—
0
—
—
0
—
0
0.04
0.2
16.65
6.7 %
81.2
3.86
155.6 %
18.8
-0.83
-4.05
—
0
3.03
233 %
14.8
0.97
4.7
2.06
178.4 %
10
0.09
23.73
17.11
-16.6 %
100
—
0
—
—
0
—
0
0.06
0.4
15.6
-7.4 %
91.2
1.51
-58.9 %
8.8
-0.6
-3.5
—
0
0.91
-68.3 %
5.3
0.17
1
0.74
-65.4 %
4.3
0.03
24.18
20.51
50.5 %
100
—
0
—
—
0
—
0
0.09
0.4
16.85
33.8 %
82.2
3.67
249.5 %
17.9
-0.8
-3.9
—
0
2.87
254.3 %
14
0.73
3.6
2.14
177.9 %
10.4
0.09
22.84
13.63
-6.7 %
100
—
0
—
—
0
—
0
0.06
0.4
12.59
-2.5 %
92.4
1.05
-38.6 %
7.7
-0.24
-1.8
—
0
0.81
-49.1 %
5.9
0.04
0.3
0.77
-28.7 %
5.6
0.04
20.99
14.61
14.8 %
100
—
0
—
—
0
—
0
0.05
0.3
12.91
11.2 %
88.4
1.71
51.3 %
11.7
-0.12
-0.8
—
0
1.59
60.6 %
10.9
0.5
3.4
1.08
68.8 %
7.4
0.06
18.56
12.73
0.3 %
100
—
0
—
—
0
—
0
0.04
0.3
11.61
-5.9 %
91.2
1.13
222.9 %
8.9
-0.14
-1.1
—
0
0.99
482.4 %
7.8
0.34
2.7
0.64
740 %
5
0.04
17.7
12.69
35.9 %
100
—
0
—
—
0
—
0
—
0
12.34
34.4 %
97.2
0.35
105.9 %
2.8
-0.18
-1.4
—
0
0.17
183.3 %
1.3
0.27
2.1
-0.1
41.2 %
-0.8
-0.01
16.55
9.34
62.7 %
100
—
0
—
—
0
—
0
—
0
9.18
385.7 %
98.3
0.17
130.9 %
1.8
-0.11
-1.2
—
0
0.06
109.2 %
0.6
0.23
2.5
-0.17
62.2 %
-1.8
-0.01
13.39
5.74
105.7 %
100
4.4
76.7
1.34
—
23.3
—
0
—
0
1.89
-35.1 %
32.9
-0.55
-358.3 %
-9.6
-0.05
-0.9
—
0
-0.65
-155.6 %
-11.3
-0.2
-3.5
-0.45
-148.9 %
-7.8
-0.04
11.75
2.79
-20.7 %
100
—
0
—
—
0
—
0
—
0
2.91
-5.2 %
104.3
-0.12
-126.7 %
-4.3
-0.01
-0.4
—
0
1.17
408.7 %
41.9
0.26
9.3
0.92
820 %
33
0.09
10.17
3.52
—
100
—
0
—
—
0
—
0
—
0
3.07
—
87.2
0.45
—
12.8
-0.06
-1.7
—
0
0.23
—
6.5
0.13
3.7
0.1
—
2.8
0.01
10.17