MobilityOne Statements
MB
MobilityOne Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
121.53
100
115.36
94.9
6.172
5.1
—
0
5.915
4.9
6.05
5
0.122
0.1
-0.116
-0.1
—
0
0.006
0.005
0.001
0.0007
0.001
0.0009
0
112.62
120.41
100
113.91
94.6
6.499
5.4
—
0
6.391
5.3
6.395
5.3
0.104
0.09
-0.347
-0.3
—
0
-0.244
-0.2
0.078
0.06
-0.315
-0.3
-0.003
106.3
113.36
100
107.1
94.5
6.252
5.5
—
0
5.549
4.9
5.666
5
0.586
0.5
-0.064
-0.06
—
0
0.523
0.5
0.184
0.2
0.339
0.3
0.003
112.57
125
100
118.41
94.7
6.584
5.3
—
0
5.852
4.7
5.886
4.7
0.698
0.6
-0.07
-0.06
—
0
0.628
0.5
0.133
0.1
0.511
0.4
0.005
112.42
62.5
100
59.21
94.7
3.29
5.3
—
0
2.93
4.7
2.969
4.8
0.32
0.5
0.029
0.05
0.035
0.06
0.314
0.5
0.066
0.1
0.248
0.4
0.002
112.42
130.71
100
123.64
94.6
7.073
5.4
—
0
5.404
4.1
5.626
4.3
1.447
1.1
-0.059
-0.04
—
0
1.388
1.1
0.375
0.3
1.014
0.8
0.009
114.9
126.76
100
121.1
95.5
5.668
4.5
—
0
4.591
3.6
4.696
3.7
0.973
0.8
-0.138
-0.1
—
0
0.835
0.7
0.295
0.2
0.541
0.4
0.004
127.5
119.91
100
112.62
93.9
7.294
6.1
—
0
5.702
4.8
5.803
4.8
1.491
1.2
-0.069
-0.06
—
0
1.423
1.2
0.357
0.3
1.066
0.9
0.01
106.3
169.41
100
158.64
93.6
10.771
6.4
—
0
9.253
5.5
9.438
5.6
1.334
0.8
-0.25
-0.1
—
0
1.083
0.6
0.109
0.06
1.509
0.9
0.005
116.9
78.921
100
73.677
93.4
5.244
6.6
—
0
4.611
5.8
4.676
5.9
0.568
0.7
-0.144
-0.2
—
0
0.424
0.5
0.003
0.004
0.787
1
0.007
106.3
125.46
100
117.92
94
7.542
6
—
0
7.033
5.6
7.188
5.7
0.354
0.3
-0.286
-0.2
—
0
0.067
0.05
-0.275
-0.2
-0.735
-0.6
0.009
106.3
57.506
100
54.014
93.9
3.492
6.1
—
0
4.012
7
4.151
7.2
-0.658
-1.1
-0.123
-0.2
—
0
-0.781
-1.4
0.051
0.09
-0.514
-0.9
-0.005
106.3
48.354
45.718
2.637
—
3.005
3.355
-0.718
-0.12
—
-0.838
0.086
-0.824
-0.008
106.3
36.786
34.129
2.657
—
2.125
2.323
0.334
-0.109
—
0.225
0.035
0.191
0.002
106.3
28.14
25.5
2.64
—
2.22
2.38
0.26
-0.09
-0.11
0.17
—
0.17
—
116.9
33.59
31.29
2.3
—
1.78
2.01
0.29
-0.09
-0.02
0.21
0.06
0.14
—
116.9
33.84
31.58
2.26
—
1.73
2.14
0.13
-0.06
-0.01
0.06
0.01
0.05
—
106.3
31.32
29.42
1.89
—
1.5
1.68
0.22
-0.09
-0.06
0.13
0.02
0.11
—
116.9
29.46
27.33
2.13
—
1.29
1.75
0.38
-0.11
0.33
0.27
0.01
0.08
—
106.3
23.5
22.01
1.49
—
1.68
1.45
0.04
-0.07
-0.39
-0.03
—
-0.03
—
106.3
28.78
26.95
1.82
—
1.74
3.35
-1.52
-0.1
-0.03
-1.62
0.01
-1.88
-0.02
106.3
22.28
20.92
1.36
—
1.26
1.42
-0.06
-0.06
-0.06
-0.12
—
-0.12
—
106.3
22.85
21.42
1.44
—
1.73
1.45
-0.02
-0.08
-0.04
-0.1
—
-0.3
—
100.69
20.31
18.91
1.4
—
0.64
1.27
0.13
-0.08
-0.04
0.04
—
0.04
—
93.57
17.44
16.12
1.31
—
1.16
1.14
0.17
-0.08
-0.02
0.09
0.03
0.05
—
93.57
14.42
13.34
1.08
—
0.69
1.08
0.01
-0.07
-0.12
-0.06
—
-0.05
—
93.57
13.52
12.04
1.49
—
1.29
1.44
0.04
-0.04
-0.09
—
0.01
-0.01
—
93.57
9.77
9.32
0.45
—
0.52
0.61
-0.16
-0.04
-0.09
-0.2
—
-0.2
—
93.57
8.34
7.7
0.64
—
0.77
1.09
-0.46
-0.04
-0.01
-0.5
—
-0.5
-0.01
80.89
5.4
5.02
0.38
—
0.73
0.77
-0.39
-0.03
-0.06
-0.42
—
-0.42
-0.01
78.97
6.38
6.09
0.29
—
1.21
1.19
-0.9
-0.03
-0.01
-0.93
-0.04
-0.89
-0.01
80.12
6.09
5.52
0.56
—
0.65
0.53
0.04
-0.02
-0.12
0.02
—
0.02
—
78.97
8.6
7.58
1.03
—
0.73
0.68
0.35
-0.02
-0.05
0.33
0.03
0.29
—
93.7
7.97
6.87
1.1
—
0.63
0.63
0.48
-0.04
—
0.44
—
0.44
0.01
81.64
6.02
5.2
0.82
—
0.53
0.53
0.29
-0.03
—
0.27
—
0.27
—
81.64