Mirada Statements
MI
Data from Mirada`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
USD - US dollar
Last reporting period:
30 Sep, 2022
Next reporting period:
29 Mar, 2023
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
—
Mirada Income Statement
B
M
USD (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
5.257
4.5 %
100
0.145
2.8
5.112
10.6 %
97.2
—
0
4.237
80.6
6.216
-0.7 %
118.2
-1.104
32.6 %
-21.0006
0.077
1.5
—
0
-1.027
39.2 %
-19.5
0.12
2.3
-1.147
28.6 %
-21.8
-0.129
8.908
5.031
-16 %
100
0.407
8.1
4.624
-17.8 %
91.9
—
0
4.098
81.5
6.261
-6.6 %
124.4
-1.637
-51.4 %
-32.5
-0.051
-1.01
—
0
-1.688
-38.8 %
-33.6
-0.081
-1.6
-1.607
-27.1 %
-31.9
-0.18
8.908
5.992
5.8 %
100
0.369
6.2
5.623
1.3 %
93.8
—
0
4.499
75.1
6.704
1.1 %
111.9
-1.081
-0.1 %
-18.04
-0.135
-2.3
—
0
-1.216
22.8 %
-20.3
0.048
0.8
-1.264
13.8 %
-21.09
-0.142
8.908
5.663
3.5 %
100
0.111
2
5.552
5.1 %
98
—
0
4.422
78.1
6.632
1.9 %
117.1
-1.08
11.9 %
-19.07
-0.495
-8.7
—
0
-1.575
0.8 %
-27.8
-0.109
-1.9
-1.466
3.9 %
-25.9
-0.165
8.908
5.471
-24.3 %
100
0.186
3.4
5.285
-24 %
96.6
—
0
4.433
81
6.511
-3 %
119
-1.226
-606.6 %
-22.4
-0.362
-6.6
—
0
-1.588
-997.2 %
-29.03
-0.062
-1.1
-1.526
-474 %
-27.9
-0.171
8.908
7.231
22 %
100
0.276
3.8
6.955
25.9 %
96.2
—
0
4.717
65.2
6.713
-5.9 %
92.8
0.242
115.1 %
3.3
-0.042
-0.6
-0.023
-0.3
0.177
80.6 %
2.4
-0.231
-3.2
0.408
126.7 %
5.6
0.043
9.392
5.926
-12.2 %
100
0.4
6.7
5.526
-11.7 %
93.3
—
0
5.269
88.9
7.132
-0.9 %
120.4
-1.606
-70.9 %
-27.1
0.004
0.07
0.001
0.02
0.098
110 %
1.7
-0.082
-1.4
0.18
126.2 %
3
0.021
8.425
6.748
21.1 %
100
0.492
7.3
6.256
20.1 %
92.7
—
0
5.393
79.9
7.196
0.2 %
106.6
-0.94
52.4 %
-13.9
-0.041
-0.6
—
0
-0.981
57.6 %
-14.5
-0.293
-4.3
-0.688
71.6 %
-10.2
-0.077
8.889
5.574
4.2 %
100
0.365
6.5
5.209
7.7 %
93.5
—
0
5.328
95.6
7.183
7.7 %
128.9
-1.974
-7.7 %
-35.4
-0.341
-6.1
—
0
-2.315
-2.9 %
-41.5
0.109
2
-2.424
-18.6 %
-43.5
-1.591
1.524
5.349
54.3 %
100
0.513
9.6
4.836
55.7 %
90.4
—
0
4.827
90.2
6.669
13.2 %
124.7
-1.833
34.2 %
-34.3
-0.417
-7.8
—
0
-2.25
22.9 %
-42.06
-0.207
-3.9
-2.043
27.7 %
-38.2
-1.469
1.391
3.467
-26.2 %
0.361
3.106
-27.6 %
—
4.308
5.891
3.5 %
-2.785
-98.9 %
-0.133
—
-2.918
44.8 %
-0.091
-2.827
47.9 %
-2.033
1.391
4.7
24 %
0.41
4.29
19.8 %
—
4.27
5.69
13.3 %
-1.4
2.8 %
-0.16
—
-5.29
-211.2 %
0.14
-5.43
-227.1 %
-3.91
1.39
3.79
-31.5 %
0.21
3.58
-33.3 %
—
3.67
5.02
0.4 %
-1.44
-500 %
-0.27
—
-1.7
-5566.7 %
-0.04
-1.66
-386.2 %
-1.2
1.39
5.53
58.5 %
0.17
5.37
61.7 %
—
3.69
5
17.4 %
0.36
138.7 %
-0.39
—
-0.03
97.6 %
-0.61
0.58
147.2 %
0.45
1.31
3.49
-34.9 %
0.16
3.32
-36 %
—
3.08
4.26
16.1 %
-0.93
-160.8 %
-0.32
—
-1.25
-204.2 %
-0.02
-1.23
-211.8 %
-1.08
1.14
5.36
46 %
0.17
5.19
50 %
—
2.7
3.67
-20.9 %
1.53
229.7 %
-0.33
—
1.2
180.5 %
0.1
1.1
173.8 %
0.93
1.18
3.67
-1.3 %
0.21
3.46
-3.4 %
—
3.66
4.64
26.4 %
-1.18
-1211.1 %
-0.31
—
-1.49
-325.7 %
—
-1.49
-525.7 %
-1.65
0.9
3.72
4.8 %
0.14
3.58
5.3 %
—
2.82
3.67
11.2 %
-0.09
-200 %
-0.26
—
-0.35
-29.6 %
-0.7
0.35
229.6 %
0.45
0.78
3.55
-5.6 %
0.15
3.4
-5.6 %
—
2.61
3.3
-9.1 %
0.09
550 %
-0.36
—
-0.27
35.7 %
—
-0.27
35.7 %
-0.51
0.53
3.76
-3.3 %
0.15
3.6
-3 %
—
3.01
3.63
9.7 %
-0.02
-105 %
-0.39
—
-0.42
-1150 %
—
-0.42
-1150 %
-1.12
0.37
3.89
20.1 %
0.17
3.71
33 %
—
2.76
3.31
-9.8 %
0.4
145.5 %
-0.36
—
0.04
101.1 %
—
0.04
101.1 %
0.12
0.32
3.24
-12.4 %
0.45
2.79
-14.4 %
—
3.01
3.67
-14.8 %
-0.88
16.2 %
-1.02
—
-3.51
-132.5 %
—
-3.51
-132.5 %
-9.48
0.37
3.7
-7.3 %
0.44
3.26
2.8 %
—
3.63
4.31
-13.8 %
-1.05
42.3 %
-0.34
—
-1.51
84.8 %
—
-1.51
85.6 %
-7.19
0.21
3.99
0.5 %
0.81
3.17
6.4 %
—
4.37
5
28.5 %
-1.82
-100 %
-0.3
—
-9.94
-803.6 %
—
-10.47
-1225.3 %
-52.35
0.2
3.97
-5 %
0.99
2.98
25.2 %
—
3.39
3.89
4.6 %
-0.91
32.1 %
-0.19
-0.02
-1.1
88.2 %
—
-0.79
92.9 %
-3.95
0.2
4.18
-15.9 %
1.8
2.38
-32.6 %
—
3.14
3.72
-12.7 %
-1.34
-83.6 %
0.21
-0.04
-9.35
-1098.7 %
—
-11.11
-1306.3 %
-55.55
0.2
4.97
-29.6 %
1.43
3.53
-25.7 %
—
3.87
4.26
-23.8 %
-0.73
12 %
-0.05
-0.12
-0.78
61.8 %
—
-0.79
61.3 %
-3.94
0.2
7.06
-36.5 %
2.3
4.75
-12.2 %
—
5.36
5.59
-21.2 %
-0.83
50.9 %
-1.17
-0.28
-2.04
-18.6 %
—
-2.04
-18.6 %
-10.19
0.2
11.11
-76.5 %
5.71
5.41
4.8 %
—
7.12
7.09
-36.2 %
-1.69
71.5 %
0.14
-0.54
-1.72
94.6 %
—
-1.72
94.6 %
-8.6
0.2
47.29
-7.9 %
42.13
5.16
-0.2 %
—
8.4
11.11
9.8 %
-5.94
-20 %
-1.07
—
-32.1
-417.7 %
—
-32.1
-417.7 %
-3 210
0.01
51.32
-13.6 %
46.15
5.17
-50.7 %
—
8.57
10.12
-14.4 %
-4.95
-272.2 %
-1.14
—
-6.2
84 %
—
-6.2
84 %
-620
0.01
59.42
6.4 %
48.93
10.49
103.7 %
—
9.68
11.82
-2.4 %
-1.33
80.9 %
-0.73
—
-38.78
-341.7 %
—
-38.78
-341.7 %
-3 878
0.01
55.87
-38.5 %
50.72
5.15
-45.6 %
—
9.53
12.11
-23.5 %
-6.96
-9.6 %
-1.83
—
-8.78
-1.2 %
—
-8.78
-2.8 %
-877.99
0.01
90.9
185.8 %
81.43
9.47
1098.7 %
—
11.54
15.82
41.5 %
-6.35
38.9 %
-0.32
—
-8.68
76.7 %
—
-8.54
76.8 %
-1 853.56
—
31.8
336.2 %
31.01
0.79
163.7 %
—
11.18
11.18
93.1 %
-10.39
-47.8 %
-0.03
—
-37.21
-435.4 %
-0.05
-36.86
-435 %
-20 314.39
—
7.29
1075.8 %
8.53
-1.24
-125.5 %
—
5.79
5.79
27 %
-7.03
-37.3 %
0.09
—
-6.95
-34.4 %
—
-6.89
-55.9 %
-5 181.7
—
0.62
5.1 %
1.18
-0.55
-7.8 %
—
4.56
4.56
44.8 %
-5.12
-39.9 %
-0.05
—
-5.17
-42 %
-0.44
-4.42
-40.3 %
-4 935.34
—
0.59
1080 %
1.1
-0.51
44 %
—
3.15
3.15
-43.4 %
-3.66
43.5 %
0.02
—
-3.64
42.9 %
-0.42
-3.15
50.6 %
-4 105.94
—
0.05
400 %
0.96
-0.91
-23 %
—
5.57
5.57
50.5 %
-6.48
-45.9 %
0.1
—
-6.38
-49.8 %
—
-6.38
-49.8 %
-8 309.77
—
0.01
—
0.75
-0.74
—
—
3.71
3.7
—
-4.44
—
0.18
—
-4.26
—
—
-4.26
—
-5 555.26
—