Northamber Statements
NA
Data from Northamber`s earning releases including common size income statement and balance sheet.
Common size analysis evaluates financial statements by expressing each line item as a percentage of a base amount for that period.
Key Information:
Report currency:
GBP - British pound
Last reporting period:
31 Dec, 2023
Next reporting period:
28 Jun, 2024
Report frequency:
Semi-annual
Earnings release date:
—
Expected release date:
13 Nov, 2024
Northamber Income Statement
B
M
GBP (except Earnings per share)
Financial
Revenue
Cost of sales
Gross profit
Research and development
Selling, general and administrative
Total operating expenses
Operating income
Interest expense
Other income
Income before tax
Provision for income taxes
Net income
Diluted earnings per share
Shares outstanding after dilution
29.246
-12.8 %
100
25.149
86
4.097
-9.6 %
14
—
0
4.562
15.6
4.562
-4.2 %
15.6
-0.465
-103.1 %
-1.6
0.052
0.2
—
0
-0.413
-156.5 %
-1.4
—
0
-0.413
-156.5 %
-1.4
-0.015
27.171
33.523
-0.3 %
100
28.992
86.5
4.531
3.6 %
13.5
—
0
4.76
14.2
4.76
2.6 %
14.2
-0.229
12.9 %
-0.7
0.068
0.2
—
0
-0.161
35.6 %
-0.5
—
0
-0.161
35.6 %
-0.5
-0.006
27.289
33.626
-1.1 %
100
29.251
87
4.375
1.4 %
13
—
0
4.638
13.8
4.638
-0.3 %
13.8
-0.263
21.7 %
-0.8
0.013
0.04
—
0
-0.25
24.5 %
-0.7
—
0
-0.25
24.5 %
-0.7
-0.009
27.174
33.984
5.3 %
100
29.668
87.3
4.316
3.9 %
12.7
—
0
4.652
13.7
4.652
9 %
13.7
-0.336
-189.7 %
-1
0.005
0.01
—
0
-0.331
-185.3 %
-1
—
0
-0.331
-185.3 %
-1
-0.012
27.232
32.276
6.4 %
100
28.123
87.1
4.153
3.6 %
12.9
—
0
4.269
13.2
4.269
10.8 %
13.2
-0.116
-175.3 %
-0.4
—
0
—
0
-0.116
-174.8 %
-0.4
—
0
-0.116
-208.4 %
-0.4
-0.004
27.232
30.33
2.2 %
100
26.322
86.8
4.008
5.4 %
13.2
—
0
3.854
12.7
3.854
7.7 %
12.7
0.154
-30.9 %
0.5
0.001
0.003
—
0
0.155
-32.6 %
0.5
0.048
0.2
0.107
-53.5 %
0.4
0.004
27.232
29.679
11.7 %
100
25.878
87.2
3.801
19.6 %
12.8
—
0
3.578
12.1
3.578
1.4 %
12.1
0.223
163.4 %
0.8
0.007
0.02
—
0
0.23
477 %
0.8
—
0
0.23
36.1 %
0.8
0.008
27.232
26.562
1.1 %
100
23.385
88
3.177
38.1 %
12
—
0
3.529
13.3
3.529
31.4 %
13.3
-0.352
8.3 %
-1.3
-0.09
-0.3
—
0
-0.061
-100.6 %
-0.2
-0.23
-0.9
0.169
-98 %
0.6
0.006
27.276
26.273
0.7 %
100
23.972
91.2
2.301
0.3 %
8.8
—
0
2.685
10.2
2.685
0.7 %
10.2
-0.384
-2.9 %
-1.5
0.167
0.6
—
0
9.986
4175.9 %
38
1.643
6.3
8.343
3505.3 %
31.8
0.305
27.357
26.095
7.7 %
100
23.801
91.2
2.294
12.6 %
8.8
—
0
2.667
10.2
2.667
5.2 %
10.2
-0.373
24.9 %
-1.4
0.128
0.5
—
0
-0.245
30.6 %
-0.9
—
0
-0.245
30.6 %
-0.9
-0.009
27.359
24.234
-8.5 %
100
22.197
91.6
2.037
-4.2 %
8.4
—
0
2.534
10.5
2.534
2.2 %
10.5
-0.497
-41.2 %
-2.05
0.144
0.6
—
0
-0.353
-22.6 %
-1.5
—
0
-0.353
-22.6 %
-1.5
-0.013
27.64
26.477
-16.4 %
100
24.35
92
2.127
-12.1 %
8
—
0
2.479
9.4
2.479
-6.3 %
9.4
-0.352
-55.1 %
-1.3
0.064
0.2
—
0
-0.288
-43.3 %
-1.09
—
0
-0.288
-43.3 %
-1.09
-0.01
28.159
31.659
11.9 %
100
29.239
92.4
2.42
12.8 %
7.6
—
0
2.647
8.4
2.647
0.5 %
8.4
-0.227
53.6 %
-0.7
0.026
0.08
—
0
-0.201
56.3 %
-0.6
—
0
-0.201
56.3 %
-0.6
-0.007
28.159
28.285
-2.5 %
100
26.14
92.4
2.145
-2.5 %
7.6
—
0
2.634
9.3
2.634
-5.9 %
9.3
-0.489
18.5 %
-1.7
0.029
0.1
—
0
-0.46
8 %
-1.6
—
0
-0.46
8 %
-1.6
-0.016
28.159
29
-1 %
100
26.8
92.4
2.2
-15.4 %
7.6
—
0
2.8
9.7
2.8
-15.2 %
9.7
-0.6
14.3 %
-2.07
—
0
—
0
-0.5
28.6 %
-1.7
—
0
-0.5
28.6 %
-1.7
-0.02
28.2
29.3
-9.8 %
100
26.7
91.1
2.6
18.2 %
8.9
—
0
3.3
11.3
3.3
17.9 %
11.3
-0.7
-16.7 %
-2.4
—
0
—
0
-0.7
-40 %
-2.4
—
0
-0.7
-40 %
-2.4
-0.02
28.2
32.5
9.4 %
100
30.3
93.2
2.2
—
6.8
—
0
2.8
8.6
2.8
3.7 %
8.6
-0.6
—
-1.8
—
0
—
0
-0.5
16.7 %
-1.5
—
0
-0.5
16.7 %
-1.5
-0.02
28.2
29.7
-16.8 %
100
27.6
92.9
2.2
-8.3 %
7.4
—
0
2.8
9.4
2.7
0 %
9.1
-0.6
-100 %
-2.02
—
0
—
0
-0.6
-100 %
-2.02
—
0
-0.6
-100 %
-2.02
-0.02
28.2
35.7
9.5 %
100
33.3
93.3
2.4
9.1 %
6.7
—
0
2.8
7.8
2.7
—
7.6
-0.3
40 %
-0.8
—
0
—
0
-0.3
40 %
-0.8
—
0
-0.3
40 %
-0.8
-0.01
28.2
32.6
7.9 %
100
30.4
93.3
2.2
10 %
6.7
—
0
2.7
8.3
2.7
-3.6 %
8.3
-0.5
28.6 %
-1.5
—
0
—
0
-0.5
28.6 %
-1.5
—
0
-0.5
28.6 %
-1.5
-0.02
28.2
30.2
-15.9 %
100
28.2
93.4
2
-25.9 %
6.6
—
0
2.8
9.3
2.8
-20 %
9.3
-0.7
12.5 %
-2.3
—
0
—
0
-0.7
—
-2.3
—
0
-0.7
—
-2.3
-0.02
28.2
35.9
-13.7 %
100
33.3
92.8
2.7
-15.6 %
7.5
—
0
3.5
9.7
3.5
—
9.7
-0.8
-166.7 %
-2.2
0.1
0.3
—
0
-0.7
-133.3 %
-1.9
—
0
-0.7
-133.3 %
-1.9
-0.03
28.2
41.6
-11.1 %
100
38.4
92.3
3.2
-20 %
7.7
—
0
3.5
8.4
3.5
-2.8 %
8.4
-0.3
-175 %
-0.7
—
0
—
0
-0.3
-160 %
-0.7
—
0
-0.3
-175 %
-0.7
-0.01
28.2
46.8
-13 %
100
42.8
91.5
4
5.3 %
8.5
—
0
3.6
7.7
3.6
-16.3 %
7.7
0.4
180 %
0.9
0.1
0.2
—
0
0.5
225 %
1.1
—
0
0.4
200 %
0.9
0.01
28.2
53.8
0.7 %
100
50
92.9
3.8
-5 %
7.1
—
0
4.3
8
4.3
-2.3 %
8
-0.5
-66.7 %
-0.9
0.1
0.2
—
0
-0.4
-33.3 %
-0.7
—
0
-0.4
-100 %
-0.7
-0.01
28.5
53.4
-21.1 %
100
49.3
92.3
4
-4.8 %
7.5
—
0
4.4
8.2
4.4
7.3 %
8.2
-0.3
-400 %
-0.6
0.1
0.2
—
0
-0.3
-250 %
-0.6
—
0
-0.2
-300 %
-0.4
-0.01
28.8
67.7
4.6 %
100
63.5
93.8
4.2
2.4 %
6.2
—
0
4.2
6.2
4.1
2.5 %
6.1
0.1
-50 %
0.1
0.1
0.1
—
0
0.2
-33.3 %
0.3
—
0
0.1
-50 %
0.1
—
28.9
64.7
1.4 %
100
60.5
93.5
4.1
-6.8 %
6.3
—
0
4
6.2
4
-11.1 %
6.2
0.2
300 %
0.3
0.1
0.2
—
0
0.3
—
0.5
0.1
0.2
0.2
300 %
0.3
0.01
29
63.8
-10.4 %
100
59.4
93.1
4.4
-6.4 %
6.9
—
0
4.5
7.1
4.5
2.3 %
7.1
-0.1
-133.3 %
-0.2
—
0
—
0
—
-100 %
0
—
0
-0.1
-133.3 %
-0.2
—
29
71.2
4.6 %
100
66.5
93.4
4.7
—
6.6
—
0
4.5
6.3
4.4
-17 %
6.2
0.3
150 %
0.4
0.1
0.1
—
0
0.4
233.3 %
0.6
0.1
0.1
0.3
250 %
0.4
0.01
29
68.1
-17.7 %
100
63.4
93.1
4.7
-16.1 %
6.9
—
0
5.3
7.8
5.3
-7 %
7.8
-0.6
-500 %
-0.9
0.3
0.4
—
0
-0.3
-250 %
-0.4
-0.1
-0.1
-0.2
-300 %
-0.3
-0.01
29.3
82.7
-14.7 %
100
77.1
93.2
5.6
-11.1 %
6.8
—
0
—
0
5.7
-8.1 %
6.9
-0.1
-200 %
-0.1
0.3
0.4
—
0
0.2
-60 %
0.2
0.1
0.1
0.1
-66.7 %
0.1
—
29.2
97
11.6 %
100
90.7
93.5
6.3
18.9 %
6.5
—
0
—
0
6.2
17 %
6.4
0.1
200 %
0.1
0.3
0.3
—
0
0.5
150 %
0.5
0.2
0.2
0.3
-66.7 %
0.3
0.01
30.5
86.9
-8.8 %
100
81.7
94
5.3
-20.9 %
6.1
—
0
—
0
5.3
-20.9 %
6.1
-0.1
-200 %
-0.1
0.3
0.3
—
0
0.2
-50 %
0.2
-0.6
-0.7
0.9
350 %
1
0.03
30.5
95.3
7.8 %
100
88.5
92.9
6.7
—
7
—
0
—
0
6.7
—
7
0.1
—
0.1
0.3
0.3
—
0
0.4
300 %
0.4
0.1
0.1
0.2
—
0.2
0.01
30.5
88.4
-23.8 %
100
81.7
92.4
6.7
-14.1 %
7.6
—
0
—
0
6.7
-13 %
7.6
—
-100 %
0
0.1
0.1
—
0
0.1
-66.7 %
0.1
0.1
0.1
—
-100 %
0
—
30.7
116
3.8 %
100
108.2
93.3
7.8
-9.3 %
6.7
—
0
—
0
7.7
2.7 %
6.6
0.1
-90.9 %
0.09
0.2
0.2
—
0
0.3
-75 %
0.3
0.1
0.09
0.2
-75 %
0.2
0.01
30.5
111.8
-10.2 %
100
103.2
92.3
8.6
-9.5 %
7.7
—
0
—
0
7.5
-9.6 %
6.7
1.1
-8.3 %
1
0.1
0.09
—
0
1.2
-14.3 %
1.1
0.4
0.4
0.8
-11.1 %
0.7
0.03
31.1
124.5
5.6 %
100
115
92.4
9.5
1.1 %
7.6
—
0
—
0
8.3
-1.2 %
6.7
1.2
20 %
1
0.2
0.2
—
0
1.4
16.7 %
1.1
0.5
0.4
0.9
28.6 %
0.7
0.03
31.3
117.9
2.6 %
100
108.4
91.9
9.4
-1.1 %
8
—
0
—
0
8.4
-6.7 %
7.1
1
66.7 %
0.8
0.1
0.08
—
0
1.2
71.4 %
1
0.4
0.3
0.7
40 %
0.6
0.02
31.3
114.9
-5.2 %
100
105.4
91.7
9.5
-13.6 %
8.3
—
0
—
0
9
-12.6 %
7.8
0.6
-14.3 %
0.5
0.1
0.09
—
0
0.7
—
0.6
0.2
0.2
0.5
—
0.4
0.01
32.2
121.2
—
100
110.2
90.9
11
—
9.1
—
0
—
0
10.3
—
8.5
0.7
—
0.6
-0.1
-0.08
—
0
0.7
—
0.6
0.2
0.2
0.5
—
0.4
0.02
32.5